{"fid":"ulster-county/denning","entity_id":"ulster-county/denning","name":"Town of Denning","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510322900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Denning","population":{"value":484,"year":2025,"base2020":488,"src":"popest-2025","loc":"Denning town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1603362,"op_exp":1616954,"gf_rev":540205,"gf_exp":509263,"gf_rev_all":540205,"gf_exp_all":509263,"prop_tax":953621,"sales_tax":37831,"state_aid":449505,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":159664,"Public Safety":28530,"Health":50,"Transportation":1043462,"Culture and Recreation":2600,"Sanitation":36447,"Employee Benefits":346201},"rev_by":{"Real Property Taxes and Assessments":948353,"Other Real Property Tax Items":5268,"Sales and Use Tax":37831,"Charges for Services":11254,"Use and Sale of Property":34998,"Other Local Revenues":116153,"State Aid":449505,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4411049,"op_exp":1355469,"gf_rev":3516486,"gf_exp":540941,"gf_rev_all":3516486,"gf_exp_all":540941,"prop_tax":983726,"sales_tax":36566,"state_aid":183084,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":167299,"Public Safety":28921,"Health":50,"Transportation":691409,"Culture and Recreation":2600,"Sanitation":78844,"Employee Benefits":386346},"rev_by":{"Real Property Taxes and Assessments":980386,"Other Real Property Tax Items":3340,"Sales and Use Tax":36566,"Charges for Services":3159231,"Use and Sale of Property":10005,"Other Local Revenues":38437,"State Aid":183084},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1585389,"op_exp":1532976,"gf_rev":522109,"gf_exp":491857,"gf_rev_all":522109,"gf_exp_all":491857,"prop_tax":1005167,"sales_tax":42187,"state_aid":345206,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":162261,"Public Safety":29869,"Health":50,"Transportation":896552,"Culture and Recreation":1600,"Sanitation":47027,"Employee Benefits":395617},"rev_by":{"Real Property Taxes and Assessments":1001455,"Other Real Property Tax Items":3712,"Sales and Use Tax":42187,"Charges for Services":21159,"Use and Sale of Property":16373,"Other Local Revenues":155297,"State Aid":345206},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1857396,"op_exp":1872934,"gf_rev":563549,"gf_exp":552518,"gf_rev_all":563549,"gf_exp_all":560592,"prop_tax":1024524,"sales_tax":57871,"state_aid":652632,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":181053,"Public Safety":28908,"Health":50,"Transportation":1191473,"Culture and Recreation":1600,"Sanitation":75046,"Employee Benefits":394804},"rev_by":{"Real Property Taxes and Assessments":1021772,"Other Real Property Tax Items":2752,"Sales and Use Tax":57871,"Charges for Services":16762,"Use and Sale of Property":18244,"Other Local Revenues":87363,"State Aid":652632},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1718970,"op_exp":1673489,"gf_rev":583467,"gf_exp":520110,"gf_rev_all":583467,"gf_exp_all":673708,"prop_tax":1047255,"sales_tax":50178,"state_aid":400378,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":176393,"Public Safety":29914,"Health":50,"Transportation":999161,"Culture and Recreation":1600,"Sanitation":49334,"Employee Benefits":417037},"rev_by":{"Real Property Taxes and Assessments":1042580,"Other Real Property Tax Items":4675,"Sales and Use Tax":50178,"Other Non-Property Taxes":480,"Charges for Services":16990,"Use and Sale of Property":80220,"Other Local Revenues":123469,"State Aid":400378},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1858873,"op_exp":1761440,"gf_rev":668385,"gf_exp":514634,"gf_rev_all":668385,"gf_exp_all":514634,"prop_tax":1115822,"sales_tax":59150,"state_aid":398266,"federal_aid":0,"debt_service":36012,"exp_by":{"General Government":166148,"Public Safety":29649,"Health":50,"Transportation":1047261,"Culture and Recreation":1600,"Sanitation":46690,"Employee Benefits":434030,"Debt Service":36012},"rev_by":{"Real Property Taxes and Assessments":1112907,"Other Real Property Tax Items":2915,"Sales and Use Tax":59150,"Charges for Services":16954,"Use and Sale of Property":163171,"Other Local Revenues":105510,"State Aid":398266},"debt_end":144343,"debt_by":{"Installment Purchase Contract":144343},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1981617,"op_exp":1911219,"gf_rev":678896,"gf_exp":581332,"gf_rev_all":678896,"gf_exp_all":581332,"prop_tax":1155316,"sales_tax":76977,"state_aid":445647,"federal_aid":0,"debt_service":36012,"exp_by":{"General Government":196933,"Public Safety":33835,"Health":50,"Transportation":1109444,"Culture and Recreation":1600,"Sanitation":50180,"Employee Benefits":483165,"Debt Service":36012},"rev_by":{"Real Property Taxes and Assessments":1152855,"Other Real Property Tax Items":2461,"Sales and Use Tax":76977,"Charges for Services":17579,"Use and Sale of Property":186024,"Other Local Revenues":100074,"State Aid":445647},"debt_end":115998,"debt_by":{"Installment Purchase Contract":115998},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1001454.48,"own_levy":992516.38,"full_value":174192069,"rate":5.74913935949633,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1021771.64,"own_levy":1011400.62,"full_value":175057831,"rate":5.83676625126242,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1042580.1,"own_levy":1032976.76,"full_value":196214397,"rate":5.31347401587458,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1112906.74,"own_levy":1103686.92,"full_value":332931593,"rate":3.34274897125789,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1152854.95,"own_levy":1143572,"full_value":315904733,"rate":3.64937536405952,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1230387.85,"own_levy":1221185.75,"full_value":384047899,"rate":3.2037354017656,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":938015,"proposed":948353,"limit":963604,"diff":15251,"override":false,"levy_growth_pct":1.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":948353,"proposed":980386,"limit":983419,"diff":3033,"override":false,"levy_growth_pct":3.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":980386,"proposed":1001455,"limit":1001800,"diff":345,"override":false,"levy_growth_pct":2.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1001455,"proposed":1021772,"limit":1024281,"diff":2509,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1021772,"proposed":1042580,"limit":1049094,"diff":6514,"override":false,"levy_growth_pct":2.04,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1042580,"proposed":1112907,"limit":1071979,"diff":-40928,"override":true,"levy_growth_pct":6.75,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1112907,"proposed":1152855,"limit":1136868,"diff":-15987,"override":true,"levy_growth_pct":3.59,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1152855,"proposed":1230388,"limit":1175911,"diff":-54478,"override":true,"levy_growth_pct":6.73,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3818,"fb":694072,"exp":1817987,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.376,"fb":658786,"exp":1752249,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3134,"fb":596063,"exp":1901936,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":{"count":4,"docs":[{"date":"2026-09-09","type":"minutes","title":"Minutes for Town Board Meeting (09/09/2026)","body":"Meetings, Minutes, Agendas and Resolutions","url":"https://www.denningny.gov/wp-content/uploads/2026/09/09-M1-2026.pdf","tags":["levy","budget"],"why":"text","pages":[1,4,5,6],"terms":["tax levy","tax cap","appropriated","budget workshop","budget adoption"]},{"date":"2026-09-09","type":"agenda","title":"Agenda and Resolutions for Town Board Meeting (09/09/2026)","body":"Meetings, Minutes, Agendas and Resolutions","url":"https://www.denningny.gov/wp-content/uploads/2026/09/09-A1-2026.pdf","tags":["levy","budget"],"why":"text","pages":[1,3,5],"terms":["tax levy","appropriated","budget workshop","tax cap"]},{"date":"2026-08-11","type":"minutes","title":"Minutes for Town Board Meeting (08/11/2026)","body":"Meetings, Minutes, Agendas and Resolutions","url":"https://www.denningny.gov/wp-content/uploads/2026/08/08-M1-2026.pdf","tags":["levy"],"why":"text","pages":[4,5],"terms":["tax levy","tax cap"]},{"date":"2026-08-11","type":"agenda","title":"Agenda and Resolutions for Town Board Meeting (08/11/2026)","body":"Meetings, Minutes, Agendas and Resolutions","url":"https://www.denningny.gov/wp-content/uploads/2026/08/08-A1-2026.pdf","tags":["levy"],"why":"text","pages":[4,5],"terms":["tax levy","tax cap"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/ulster-county/denning"},"metrics":{"denom":484,"denom_kind":"capita","afr_year":2025,"op_exp":1911219,"op_rev":1981617,"op_exp_per":3949,"prop_tax_per":2387,"state_aid_share":22.5,"sales_tax_share":3.9,"prop_tax_share":58.3,"debt_service_share":1.9,"debt_end":115998,"debt_per":240,"exp_growth_5y":24.7,"rev_growth_5y":25,"gf_result":97564,"fb_ratio":31.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1230387.85,"levy_year":2026,"levy_growth":22.9,"levy_growth_span":"2021–2026","fv_rate":3.2,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":4},"peers":{"op_exp_per":{"median":1105.5,"pctile":99,"n":114},"prop_tax_per":{"median":579,"pctile":99,"n":114},"debt_per":{"median":415,"pctile":32,"n":97},"debt_service_share":{"median":3.9,"pctile":29,"n":114},"state_aid_share":{"median":10.6,"pctile":89,"n":114},"sales_tax_share":{"median":7.1,"pctile":40,"n":114},"fb_ratio":{"median":40.1,"pctile":40,"n":104},"exp_growth_5y":{"median":27.3,"pctile":37,"n":111},"levy_growth":{"median":14.4,"pctile":69,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $40,928, override planned), 2025 (by $15,987, override planned), 2026 (by $54,478, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}