{"fid":"ulster-county/ellenville-csd","entity_id":"ulster-county/ellenville-csd","name":"Ellenville Csd","kind":"school_district","kind_label":"School district","county":"Ulster","region":"mid-hudson","osc_code":"510688000200","beds":"622002","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Ellenville Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":50462771,"op_exp":52372896,"gf_rev":47641871,"gf_exp":49318420,"gf_rev_all":47752353,"gf_exp_all":49450667,"prop_tax":24566806,"sales_tax":890,"state_aid":22625413,"federal_aid":1852739,"debt_service":1096292,"exp_by":{"General Government":5170054,"Education":33768918,"Employee Benefits":12337632,"Debt Service":1096292},"rev_by":{"Real Property Taxes and Assessments":22432047,"Other Real Property Tax Items":2134759,"Sales and Use Tax":890,"Charges for Services":87752,"Charges to Other Governments":5210,"Use and Sale of Property":232242,"Other Local Revenues":1091719,"State Aid":22625413,"Federal Aid":1852739},"debt_end":12155000,"debt_by":{"Bond":12155000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":52299167,"op_exp":52883253,"gf_rev":49414094,"gf_exp":49747794,"gf_rev_all":49424082,"gf_exp_all":50020503,"prop_tax":24901774,"sales_tax":895,"state_aid":24123688,"federal_aid":2003132,"debt_service":1153369,"exp_by":{"General Government":4970592,"Education":34014538,"Employee Benefits":12744754,"Debt Service":1153369},"rev_by":{"Real Property Taxes and Assessments":22847095,"Other Real Property Tax Items":2054679,"Sales and Use Tax":895,"Charges for Services":56624,"Use and Sale of Property":78788,"Other Local Revenues":1134266,"State Aid":24123688,"Federal Aid":2003132},"debt_end":11370000,"debt_by":{"Bond":11370000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":52450731,"op_exp":49062292,"gf_rev":50144243,"gf_exp":46635089,"gf_rev_all":50152890,"gf_exp_all":46777491,"prop_tax":25506237,"sales_tax":0,"state_aid":23397996,"federal_aid":2259952,"debt_service":1144819,"exp_by":{"General Government":5447610,"Education":30383436,"Employee Benefits":12086427,"Debt Service":1144819},"rev_by":{"Real Property Taxes and Assessments":23522892,"Other Real Property Tax Items":1983345,"Charges for Services":155,"Use and Sale of Property":49070,"Other Local Revenues":1237321,"State Aid":23397996,"Federal Aid":2259952},"debt_end":10570000,"debt_by":{"Bond":10570000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":55644873,"op_exp":54288176,"gf_rev":50694113,"gf_exp":49351872,"gf_rev_all":50778030,"gf_exp_all":49530064,"prop_tax":25886219,"sales_tax":309,"state_aid":24518601,"federal_aid":3784108,"debt_service":1135819,"exp_by":{"General Government":5774191,"Education":35579630,"Employee Benefits":11798536,"Debt Service":1135819},"rev_by":{"Real Property Taxes and Assessments":24018097,"Other Real Property Tax Items":1868122,"Sales and Use Tax":309,"Charges for Services":10843,"Use and Sale of Property":61345,"Other Local Revenues":1383448,"State Aid":24518601,"Federal Aid":3784108},"debt_end":14755000,"debt_by":{"Bond":9755000,"Bond Anticipation Note":5000000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":62359240,"op_exp":60604316,"gf_rev":54411572,"gf_exp":52568550,"gf_rev_all":54516060,"gf_exp_all":52764304,"prop_tax":26353744,"sales_tax":0,"state_aid":27098522,"federal_aid":6601285,"debt_service":1576369,"exp_by":{"General Government":6578809,"Education":39836002,"Employee Benefits":12613136,"Debt Service":1576369},"rev_by":{"Real Property Taxes and Assessments":24948506,"Other Real Property Tax Items":1405238,"Charges for Services":7224,"Use and Sale of Property":355047,"Other Local Revenues":1943418,"State Aid":27098522,"Federal Aid":6601285},"debt_end":21675000,"debt_by":{"Bond":8955000,"Bond Anticipation Note":12720000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":63536160,"op_exp":63077863,"gf_rev":58376787,"gf_exp":57932040,"gf_rev_all":58498449,"gf_exp_all":58083459,"prop_tax":27462419,"sales_tax":1535,"state_aid":30317474,"federal_aid":3307281,"debt_service":2023179,"exp_by":{"General Government":7427028,"Education":40386725,"Employee Benefits":13240931,"Debt Service":2023179},"rev_by":{"Real Property Taxes and Assessments":26144085,"Other Real Property Tax Items":1318334,"Sales and Use Tax":1535,"Charges for Services":10543,"Use and Sale of Property":719191,"Other Local Revenues":1717717,"State Aid":30317474,"Federal Aid":3307281},"debt_end":21495000,"debt_by":{"Bond":8135000,"Bond Anticipation Note":13360000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":66227058,"op_exp":68246773,"gf_rev":60041247,"gf_exp":62005009,"gf_rev_all":61041591,"gf_exp_all":62226529,"prop_tax":28252911,"sales_tax":0,"state_aid":32122352,"federal_aid":3726387,"debt_service":2301406,"exp_by":{"General Government":8660843,"Education":43358135,"Employee Benefits":13926389,"Debt Service":2301406},"rev_by":{"Real Property Taxes and Assessments":26935844,"Other Real Property Tax Items":1317067,"Charges for Services":22387,"Use and Sale of Property":839159,"Other Local Revenues":1263862,"State Aid":32122352,"Federal Aid":3726387},"debt_end":25370000,"debt_by":{"Bond":25370000,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":23612596,"proposed":24001822,"limit":24101044,"diff":99222,"override":false,"levy_growth_pct":1.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":24101044,"proposed":24429957,"limit":24473508,"diff":43551,"override":false,"levy_growth_pct":1.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":24429957,"proposed":25012758,"limit":25012758,"diff":0,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":25012758,"proposed":25458691,"limit":25458691,"diff":0,"override":false,"levy_growth_pct":1.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":25458691,"proposed":27112625,"limit":27112625,"diff":0,"override":false,"levy_growth_pct":6.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":26222452,"proposed":27408151,"limit":27528199,"diff":120048,"override":false,"levy_growth_pct":4.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":27408151,"proposed":28050463,"limit":28050463,"diff":0,"override":false,"levy_growth_pct":2.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":28050463,"proposed":29318344,"limit":29319516,"diff":1172,"override":false,"levy_growth_pct":4.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":29318344,"proposed":30511381,"limit":30511381,"diff":0,"override":false,"levy_growth_pct":4.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":13.3,"env_rating":"Susceptible Environmental Stress","env_score":31.7,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":38.3,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":41.7,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":31.7,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0461,"fb":2432918,"exp":52764304,"xfer":42941,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0446,"fb":2589739,"exp":58083459,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0441,"fb":2744311,"exp":62226529,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":55081453,"spend_pct":4.97,"levy":25458691,"levy_pct":1.78,"limit":25183761,"levy_wo_excl":25183761,"vs_limit":0,"enr":1588,"fb_unres":2203258,"fb_unres_pct":4,"fb_restricted":2257719,"spend_per_pupil":34686,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":56802192,"spend_pct":3.12,"levy":27112625,"levy_pct":6.5,"limit":26285083,"levy_wo_excl":26285082,"vs_limit":1,"enr":1500,"fb_unres":2272088,"fb_unres_pct":4,"fb_restricted":4672451,"spend_per_pupil":37868,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":60822960,"spend_pct":7.08,"levy":27408151,"levy_pct":1.09,"limit":27408151,"levy_wo_excl":25996359,"vs_limit":1411792,"enr":1455,"fb_unres":2432918,"fb_unres_pct":4,"fb_restricted":6556246,"spend_per_pupil":41803,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":64743465,"spend_pct":6.45,"levy":28050463,"levy_pct":2.34,"limit":26637552,"levy_wo_excl":26637552,"vs_limit":0,"enr":1472,"fb_unres":2589739,"fb_unres_pct":4,"fb_restricted":8412776,"spend_per_pupil":43983,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":68607772,"spend_pct":5.97,"levy":29318344,"levy_pct":4.52,"limit":26938782,"levy_wo_excl":26938782,"vs_limit":0,"enr":1472,"fb_unres":2744310,"fb_unres_pct":4,"fb_restricted":4353437,"spend_per_pupil":46609,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":71634079,"spend_pct":4.41,"levy":30511380,"levy_pct":4.07,"limit":28134110,"levy_wo_excl":28134110,"vs_limit":0,"enr":1445,"fb_unres":2744310,"fb_unres_pct":3.83,"fb_restricted":2942860,"spend_per_pupil":49574,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":264,"no":154,"pct_yes":63.2,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":324,"no":144,"pct_yes":69.2,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":379,"no":146,"pct_yes":72.2,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":252,"no":109,"pct_yes":69.8,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":480,"no":215,"pct_yes":69.1,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Ellenville Central School District – Network User Accounts (2022M-18)","issued":"June 24, 2022","types":"School District","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/school-district/2022/06/24/ellenville-central-school-district-network-user-accounts-2022m-18"},{"title":"Ellenville Central School District – Financial Condition (2015M-330)","issued":"March 18, 2016","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2016/03/18/ellenville-central-school-district-financial-condition-2015m-330"}],"transcript_mentions":{"meetings":1,"moments":1,"terms":{"levy":1,"budget":1},"recent":[{"date":"2026-05-12","body":"ECSD Board of Education Meeting","title":"ECSD Board of Education Meeting 5-12-26","t":855,"url":"https://www.youtube.com/watch?v=xzsWhB6TogU&t=855s","k":"ulster-county/ellenville-csd/xzsWhB6TogU"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":1472,"denom_kind":"pupil","afr_year":2025,"op_exp":68246773,"op_rev":66227058,"op_exp_per":46363,"prop_tax_per":19194,"state_aid_share":48.5,"sales_tax_share":null,"prop_tax_share":42.7,"debt_service_share":3.4,"debt_end":25370000,"debt_per":17235,"exp_growth_5y":39.1,"rev_growth_5y":26.3,"gf_result":-1184938,"fb_ratio":4.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"Susceptible Environmental Stress","ptrc_sy":"2026-27","spend_per_pupil":49574,"levy_latest":30511380,"levy_year":"2026-27","levy_growth":19.8,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":3.83,"levy_pct":4.07,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":69.1,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":1,"transcript_hits":1,"budget_docs":0},"peers":{"op_exp_per":{"median":38448,"pctile":84,"n":65},"prop_tax_per":{"median":21300,"pctile":38,"n":65},"debt_per":{"median":13230,"pctile":74,"n":63},"debt_service_share":{"median":4.5,"pctile":25,"n":65},"state_aid_share":{"median":35.2,"pctile":88,"n":65},"fb_ratio":{"median":4.4,"pctile":45,"n":65},"exp_growth_5y":{"median":22.3,"pctile":93,"n":65},"levy_growth":{"median":13.1,"pctile":85,"n":65},"spend_per_pupil":{"median":41521,"pctile":84,"n":65},"fsms_score":{"median":0,"pctile":74,"n":65}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $14,755,000 (2022) to $25,370,000 (2025), +72%.","src":["debt-2022","debt-2025"],"calc":true}]}