{"fid":"ulster-county/fd-clintondale-fire-district","entity_id":null,"name":"Clintondale Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511147902500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Clintondale Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":368694,"op_exp":378479,"gf_rev":368386,"gf_exp":378479,"gf_rev_all":368386,"gf_exp_all":593569,"prop_tax":361203,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":360717,"Employee Benefits":17762},"rev_by":{"Real Property Taxes and Assessments":361203,"Use and Sale of Property":512,"Other Local Revenues":6979},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":372705,"op_exp":277240,"gf_rev":371639,"gf_exp":277240,"gf_rev_all":466639,"gf_exp_all":379090,"prop_tax":368427,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":259816,"Employee Benefits":17424},"rev_by":{"Real Property Taxes and Assessments":368427,"Use and Sale of Property":1278,"Other Local Revenues":3000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":415646,"op_exp":235661,"gf_rev":415539,"gf_exp":235661,"gf_rev_all":415539,"gf_exp_all":265561,"prop_tax":373990,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":220772,"Employee Benefits":14889},"rev_by":{"Real Property Taxes and Assessments":373990,"Use and Sale of Property":30570,"Other Local Revenues":11086},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":391603,"op_exp":307907,"gf_rev":390679,"gf_exp":307907,"gf_rev_all":454186,"gf_exp_all":307907,"prop_tax":381657,"sales_tax":0,"state_aid":633,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":288967,"Employee Benefits":18940},"rev_by":{"Real Property Taxes and Assessments":381657,"Use and Sale of Property":8866,"Other Local Revenues":447,"State Aid":633},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":412871,"op_exp":887230,"gf_rev":405941,"gf_exp":887230,"gf_rev_all":684026,"gf_exp_all":887230,"prop_tax":389290,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":865851,"Employee Benefits":21379},"rev_by":{"Real Property Taxes and Assessments":389290,"Use and Sale of Property":12697,"Other Local Revenues":10884},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":418138.25,"op_exp":235749.29,"gf_rev":409263.2,"gf_exp":235749.29,"gf_rev_all":409263.2,"gf_exp_all":349546.29,"prop_tax":397130.18,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":217803.72,"Employee Benefits":17945.57},"rev_by":{"Real Property Taxes and Assessments":397130.18,"Use and Sale of Property":20402.97,"Other Local Revenues":605.1},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":431277,"op_exp":296686,"gf_rev":415307,"gf_exp":296686,"gf_rev_all":415307,"gf_exp_all":371886,"prop_tax":405018,"sales_tax":0,"state_aid":1264,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":277546,"Employee Benefits":19140},"rev_by":{"Real Property Taxes and Assessments":405018,"Use and Sale of Property":24130,"State Aid":1264,"Other Local Revenues":865},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":354121,"proposed":361203,"limit":362968,"diff":1765,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":361203,"proposed":368427,"limit":376382,"diff":7955,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":368427,"proposed":374174,"limit":383076,"diff":8902,"override":false,"levy_growth_pct":1.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":374174,"proposed":381657,"limit":393319,"diff":11662,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":381657,"proposed":389290,"limit":401224,"diff":11934,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":389290,"proposed":397076,"limit":406628,"diff":9552,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":397076,"proposed":405018,"limit":413628,"diff":8610,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":405018,"proposed":445520,"limit":422916,"diff":-22604,"override":true,"levy_growth_pct":10,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":445520,"proposed":490072,"limit":459838,"diff":-30234,"override":true,"levy_growth_pct":10,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":296686,"op_rev":431277,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.3,"sales_tax_share":null,"prop_tax_share":93.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":25.9,"rev_growth_5y":3.8,"gf_result":43421,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026,2027],"cap_exceeded":[2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":83,"n":170},"exp_growth_5y":{"median":23.1,"pctile":51,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $22,604, override planned), 2027 (by $30,234, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}