{"fid":"ulster-county/fd-cottekill-fire-district","entity_id":null,"name":"Cottekill Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511150902500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Cottekill Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":139649,"op_exp":76388,"gf_rev":139649,"gf_exp":76388,"gf_rev_all":139649,"gf_exp_all":76388,"prop_tax":129859,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":53287,"Employee Benefits":23101},"rev_by":{"Real Property Taxes and Assessments":129859,"Use and Sale of Property":4445,"Other Local Revenues":5345},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":142392.9,"op_exp":422261,"gf_rev":142392.9,"gf_exp":422261,"gf_rev_all":142392.9,"gf_exp_all":422261,"prop_tax":132517,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":407336,"Employee Benefits":14925},"rev_by":{"Real Property Taxes and Assessments":132517,"Use and Sale of Property":9125.9,"Other Local Revenues":750},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":219559,"op_exp":122511,"gf_rev":219559,"gf_exp":122511,"gf_rev_all":219559,"gf_exp_all":122511,"prop_tax":135378,"sales_tax":0,"state_aid":2432,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":63740,"Employee Benefits":58771},"rev_by":{"Real Property Taxes and Assessments":135378,"Use and Sale of Property":80749,"Other Local Revenues":1000,"State Aid":2432},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":146511,"op_exp":96950,"gf_rev":146511,"gf_exp":96950,"gf_rev_all":146511,"gf_exp_all":96950,"prop_tax":139894,"sales_tax":0,"state_aid":2663,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":74209,"Employee Benefits":22741},"rev_by":{"Real Property Taxes and Assessments":139894,"Use and Sale of Property":558,"Other Local Revenues":3396,"State Aid":2663},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":145700.26,"op_exp":133664.34,"gf_rev":145700.26,"gf_exp":133664.34,"gf_rev_all":145700.26,"gf_exp_all":133664.34,"prop_tax":143276.95,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":111267.89,"Employee Benefits":22396.45},"rev_by":{"Real Property Taxes and Assessments":143276.95,"Use and Sale of Property":1923.31,"Other Local Revenues":500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":163258.11,"op_exp":86063.67,"gf_rev":163258.11,"gf_exp":86063.67,"gf_rev_all":163258.11,"gf_exp_all":86063.67,"prop_tax":146143.03,"sales_tax":0,"state_aid":2984.2,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":60712.96,"Employee Benefits":25350.71},"rev_by":{"Real Property Taxes and Assessments":146143.03,"Use and Sale of Property":13130.88,"Other Local Revenues":1000,"State Aid":2984.2},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":171797.32,"op_exp":83934.89,"gf_rev":171797.32,"gf_exp":83934.89,"gf_rev_all":171797.32,"gf_exp_all":83934.89,"prop_tax":152701,"sales_tax":0,"state_aid":3208.19,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":57451.84,"Employee Benefits":26483.05},"rev_by":{"Real Property Taxes and Assessments":152701,"Use and Sale of Property":15888.13,"State Aid":3208.19},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":127079,"proposed":129859,"limit":129867,"diff":8,"override":true,"levy_growth_pct":2.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":129859,"proposed":132517,"limit":132517,"diff":0,"override":false,"levy_growth_pct":2.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":132517,"proposed":135378,"limit":135378,"diff":0,"override":false,"levy_growth_pct":2.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":135378,"proposed":139894,"limit":139894,"diff":0,"override":false,"levy_growth_pct":3.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":139894,"proposed":143277,"limit":143277,"diff":0,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":143277,"proposed":146800,"limit":146800,"diff":0,"override":false,"levy_growth_pct":2.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":146800,"proposed":152701,"limit":152701,"diff":0,"override":false,"levy_growth_pct":4.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":152701,"proposed":164000,"limit":156876,"diff":-7124,"override":true,"levy_growth_pct":7.4,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":164000,"proposed":167815,"limit":167815,"diff":0,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":83934.89,"op_rev":171797.32,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":1.9,"sales_tax_share":null,"prop_tax_share":88.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-31.5,"rev_growth_5y":-21.8,"gf_result":87862.43000000001,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":91,"n":170},"exp_growth_5y":{"median":23.1,"pctile":8,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $7,124, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}