{"fid":"ulster-county/fd-esopus-fire-district","entity_id":null,"name":"Esopus Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511127403500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Esopus Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":373168,"op_exp":332097,"gf_rev":371501,"gf_exp":287353,"gf_rev_all":371501,"gf_exp_all":358853,"prop_tax":362800,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":127777,"exp_by":{"Public Safety":188150,"Employee Benefits":16170,"Debt Service":127777},"rev_by":{"Real Property Taxes and Assessments":362800,"Use and Sale of Property":10368},"debt_end":424943,"debt_by":{"Bond":320000,"State or Authority Loan":104943},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":376555,"op_exp":341271,"gf_rev":375599,"gf_exp":337026,"gf_rev_all":375599,"gf_exp_all":363526,"prop_tax":370000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":128477,"exp_by":{"Public Safety":198557,"Employee Benefits":14237,"Debt Service":128477},"rev_by":{"Real Property Taxes and Assessments":370000,"Use and Sale of Property":6555},"debt_end":313011,"debt_by":{"Bond":215000,"State or Authority Loan":98011},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":387989,"op_exp":570780,"gf_rev":387853,"gf_exp":338282,"gf_rev_all":387853,"gf_exp_all":372382,"prop_tax":375500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":123962,"exp_by":{"Public Safety":432581,"Employee Benefits":14237,"Debt Service":123962},"rev_by":{"Real Property Taxes and Assessments":375500,"Use and Sale of Property":10989,"Other Local Revenues":1500},"debt_end":200906,"debt_by":{"Bond":110000,"State or Authority Loan":90906},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":410022,"op_exp":313027,"gf_rev":409614,"gf_exp":313027,"gf_rev_all":409614,"gf_exp_all":325827,"prop_tax":382500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":124368,"exp_by":{"Public Safety":175008,"Employee Benefits":13651,"Debt Service":124368},"rev_by":{"Real Property Taxes and Assessments":382500,"Use and Sale of Property":27522},"debt_end":83623,"debt_by":{"Bond":0,"State or Authority Loan":83623},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":429441,"op_exp":257634,"gf_rev":421741,"gf_exp":257634,"gf_rev_all":421741,"gf_exp_all":419659,"prop_tax":390100,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":9556,"exp_by":{"Public Safety":221574,"Employee Benefits":26504,"Debt Service":9556},"rev_by":{"Real Property Taxes and Assessments":390100,"Use and Sale of Property":25391,"Other Local Revenues":13950},"debt_end":76158,"debt_by":{"State or Authority Loan":76158},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":533994,"op_exp":518907,"gf_rev":511726,"gf_exp":211869,"gf_rev_all":511726,"gf_exp_all":361869,"prop_tax":403700,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":9556,"exp_by":{"Public Safety":498782,"Employee Benefits":10569,"Debt Service":9556},"rev_by":{"Real Property Taxes and Assessments":403700,"Use and Sale of Property":33283,"Other Local Revenues":97011},"debt_end":68506,"debt_by":{"State or Authority Loan":68506},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":355800,"proposed":362800,"limit":364706,"diff":1906,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":362800,"proposed":370000,"limit":374663,"diff":4663,"override":false,"levy_growth_pct":1.98,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":370000,"proposed":375500,"limit":380435,"diff":4935,"override":false,"levy_growth_pct":1.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":375500,"proposed":382500,"limit":389286,"diff":6786,"override":false,"levy_growth_pct":1.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":382500,"proposed":390100,"limit":399578,"diff":9478,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":390100,"proposed":403700,"limit":413565,"diff":9865,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":403700,"proposed":429500,"limit":423907,"diff":-5593,"override":true,"levy_growth_pct":6.39,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":429500,"proposed":450900,"limit":444618,"diff":-6282,"override":true,"levy_growth_pct":4.98,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2024,"op_exp":518907,"op_rev":533994,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":75.6,"debt_service_share":1.8,"debt_end":68506,"debt_per":null,"exp_growth_5y":52.1,"rev_growth_5y":41.8,"gf_result":149857,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":44,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":70,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $5,593, override planned), 2026 (by $6,282, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}