{"fid":"ulster-county/fd-lomontville-fire-district","entity_id":null,"name":"Lomontville Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511150905000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Lomontville Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":129863,"op_exp":85086,"gf_rev":129863,"gf_exp":85086,"gf_rev_all":129863,"gf_exp_all":85086,"prop_tax":121733,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":69954,"Employee Benefits":15132},"rev_by":{"Real Property Taxes and Assessments":121733,"Use and Sale of Property":2625,"Other Local Revenues":5505},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":127841,"op_exp":62575,"gf_rev":127841,"gf_exp":62575,"gf_rev_all":127841,"gf_exp_all":62575,"prop_tax":125471,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":50190,"Employee Benefits":12385},"rev_by":{"Real Property Taxes and Assessments":125471,"Use and Sale of Property":1620,"Other Local Revenues":750},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":131324,"op_exp":57869,"gf_rev":131324,"gf_exp":57869,"gf_rev_all":131324,"gf_exp_all":57869,"prop_tax":129748,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":45569,"Employee Benefits":12300},"rev_by":{"Real Property Taxes and Assessments":129748,"Use and Sale of Property":494,"Other Local Revenues":1082},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":175318,"op_exp":79244,"gf_rev":175318,"gf_exp":79244,"gf_rev_all":175318,"gf_exp_all":79244,"prop_tax":139894,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":65497,"Employee Benefits":13747},"rev_by":{"Real Property Taxes and Assessments":139894,"Use and Sale of Property":1069,"Other Local Revenues":34355},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":153655.33,"op_exp":339815.48,"gf_rev":153655.33,"gf_exp":339815.48,"gf_rev_all":153655.33,"gf_exp_all":339815.48,"prop_tax":130858,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21215.84,"exp_by":{"Public Safety":304855.38,"Employee Benefits":13744.26,"Debt Service":21215.84},"rev_by":{"Real Property Taxes and Assessments":130858,"Use and Sale of Property":19207.39,"Other Local Revenues":3589.94},"debt_end":380000,"debt_by":{"Bond":300000,"Other":80000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":207206.13,"op_exp":181856.89,"gf_rev":207206.13,"gf_exp":181856.89,"gf_rev_all":207206.13,"gf_exp_all":181856.89,"prop_tax":189894,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":37855.15,"exp_by":{"Public Safety":129871.44,"Employee Benefits":14130.3,"Debt Service":37855.15},"rev_by":{"Real Property Taxes and Assessments":189894,"Use and Sale of Property":13467.32,"Other Local Revenues":3844.81},"debt_end":355200,"debt_by":{"Bond":275200,"Other":80000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":216290.39,"op_exp":167940.59,"gf_rev":216290.39,"gf_exp":167940.59,"gf_rev_all":216290.39,"gf_exp_all":167940.59,"prop_tax":197159,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":59116.19,"exp_by":{"Public Safety":104746.45,"Employee Benefits":4077.95,"Debt Service":59116.19},"rev_by":{"Real Property Taxes and Assessments":197159,"Use and Sale of Property":14720.77,"Other Local Revenues":4410.62},"debt_end":309400,"debt_by":{"Bond":249400,"Other":60000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":115223,"proposed":121733,"limit":118080,"diff":-3653,"override":true,"levy_growth_pct":5.65,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":121733,"proposed":125471,"limit":125471,"diff":0,"override":false,"levy_growth_pct":3.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":125471,"proposed":129748,"limit":129748,"diff":0,"override":false,"levy_growth_pct":3.41,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":129748,"proposed":139894,"limit":133349,"diff":-6545,"override":false,"levy_growth_pct":7.82,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":139894,"proposed":130858,"limit":137403,"diff":0,"override":false,"levy_growth_pct":-6.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":130858,"proposed":189894,"limit":142912,"diff":-46982,"override":true,"levy_growth_pct":45.11,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":189894,"proposed":197159,"limit":197159,"diff":0,"override":false,"levy_growth_pct":3.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":197159,"proposed":207256,"limit":207256,"diff":0,"override":false,"levy_growth_pct":5.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":207256,"proposed":217341,"limit":217341,"diff":0,"override":false,"levy_growth_pct":4.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":167940.59,"op_rev":216290.39,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":91.2,"debt_service_share":35.2,"debt_end":309400,"debt_per":null,"exp_growth_5y":190.2,"rev_growth_5y":64.7,"gf_result":48349.80000000002,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[2022,2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":93,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":94,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $46,982, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}