{"fid":"ulster-county/fd-malden-west-camp-fire-district","entity_id":null,"name":"Malden-West Camp Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511174905500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Malden-West Camp Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":234993,"op_exp":631122,"gf_rev":233247,"gf_exp":631122,"gf_rev_all":381244,"gf_exp_all":631122,"prop_tax":208160,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":618936,"Employee Benefits":12186},"rev_by":{"Real Property Taxes and Assessments":208160,"Charges to Other Governments":5000,"Use and Sale of Property":11833,"Other Local Revenues":10000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":220416,"op_exp":156285,"gf_rev":218912,"gf_exp":156285,"gf_rev_all":218912,"gf_exp_all":281285,"prop_tax":212360,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":144179,"Employee Benefits":12106},"rev_by":{"Real Property Taxes and Assessments":212360,"Charges to Other Governments":5000,"Use and Sale of Property":1556,"Other Local Revenues":1500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":231188,"op_exp":160310,"gf_rev":230872,"gf_exp":160310,"gf_rev_all":290872,"gf_exp_all":285310,"prop_tax":215660,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":149965,"Employee Benefits":10345},"rev_by":{"Real Property Taxes and Assessments":215660,"Charges to Other Governments":5000,"Use and Sale of Property":9328,"Other Local Revenues":1200},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":232619,"op_exp":97781,"gf_rev":228576,"gf_exp":97781,"gf_rev_all":228576,"gf_exp_all":197781,"prop_tax":220010,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":87515,"Employee Benefits":10266},"rev_by":{"Real Property Taxes and Assessments":220010,"Charges to Other Governments":5000,"Use and Sale of Property":4259,"Other Local Revenues":3350},"debt_end":175000,"debt_by":{"Bond":175000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":266285,"op_exp":182420,"gf_rev":252090,"gf_exp":182420,"gf_rev_all":265515,"gf_exp_all":282420,"prop_tax":245010,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38376,"exp_by":{"Public Safety":133755,"Employee Benefits":10289,"Debt Service":38376},"rev_by":{"Real Property Taxes and Assessments":245010,"Charges to Other Governments":5000,"Use and Sale of Property":16275},"debt_end":136624,"debt_by":{"Bond":136624},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":296297,"op_exp":139060,"gf_rev":266800,"gf_exp":139060,"gf_rev_all":266800,"gf_exp_all":239060,"prop_tax":249985,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38339,"exp_by":{"Public Safety":91087,"Employee Benefits":9634,"Debt Service":38339},"rev_by":{"Real Property Taxes and Assessments":249985,"Charges to Other Governments":5000,"Use and Sale of Property":32212,"Other Local Revenues":9100},"debt_end":103724,"debt_by":{"Bond":103724},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":327774,"op_exp":235941,"gf_rev":303953,"gf_exp":235941,"gf_rev_all":303953,"gf_exp_all":285941,"prop_tax":296985,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":38384,"exp_by":{"Public Safety":187451,"Employee Benefits":10106,"Debt Service":38384},"rev_by":{"Real Property Taxes and Assessments":296985,"Charges to Other Governments":5000,"Use and Sale of Property":25789},"debt_end":69924,"debt_by":{"Bond":69924},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":188160,"proposed":208160,"limit":192595,"diff":-15565,"override":true,"levy_growth_pct":10.63,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":208160,"proposed":212360,"limit":212790,"diff":430,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":212360,"proposed":215660,"limit":216340,"diff":680,"override":false,"levy_growth_pct":1.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":215660,"proposed":220010,"limit":221071,"diff":1061,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":220010,"proposed":245010,"limit":226616,"diff":-18394,"override":true,"levy_growth_pct":11.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":245010,"proposed":249985,"limit":250910,"diff":925,"override":false,"levy_growth_pct":2.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":249985,"proposed":296985,"limit":263273,"diff":-33712,"override":true,"levy_growth_pct":18.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":296985,"proposed":313285,"limit":306075,"diff":-7210,"override":true,"levy_growth_pct":5.49,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":235941,"op_rev":327774,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":90.6,"debt_service_share":16.3,"debt_end":69924,"debt_per":null,"exp_growth_5y":47.2,"rev_growth_5y":41.8,"gf_result":18012,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":70,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":69,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $33,712, override planned), 2026 (by $7,210, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}