{"fid":"ulster-county/fd-marlborough-fire-district","entity_id":null,"name":"Marlborough Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511151405500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Marlborough Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":702786.5,"op_exp":788517.33,"gf_rev":702786.5,"gf_exp":788517.33,"gf_rev_all":702786.5,"gf_exp_all":788517.33,"prop_tax":641300,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":84885.4,"exp_by":{"General Government":9000,"Public Safety":546221.31,"Employee Benefits":148410.62,"Debt Service":84885.4},"rev_by":{"Real Property Taxes and Assessments":641300,"Use and Sale of Property":30841.48,"Other Local Revenues":30645.02},"debt_end":585000,"debt_by":{"Bond":585000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":707445.76,"op_exp":559534.67,"gf_rev":707445.76,"gf_exp":559534.67,"gf_rev_all":707445.76,"gf_exp_all":559534.67,"prop_tax":685500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":83102.5,"exp_by":{"General Government":9000,"Public Safety":318645.33,"Employee Benefits":148786.84,"Debt Service":83102.5},"rev_by":{"Real Property Taxes and Assessments":685500,"Use and Sale of Property":18771.1,"Other Local Revenues":3174.66},"debt_end":520000,"debt_by":{"Bond":520000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":772768.41,"op_exp":601631.76,"gf_rev":772768.41,"gf_exp":601631.76,"gf_rev_all":772768.41,"gf_exp_all":601631.76,"prop_tax":733400,"sales_tax":0,"state_aid":1499.55,"federal_aid":0,"debt_service":81152.5,"exp_by":{"General Government":9000,"Public Safety":412827.18,"Employee Benefits":98652.08,"Debt Service":81152.5},"rev_by":{"Real Property Taxes and Assessments":733400,"Use and Sale of Property":37868.86,"Other Local Revenues":0,"State Aid":1499.55},"debt_end":455000,"debt_by":{"Bond":455000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":860844.67,"op_exp":543584.37,"gf_rev":860844.67,"gf_exp":543584.37,"gf_rev_all":860844.67,"gf_exp_all":543584.37,"prop_tax":799450,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":79202.5,"exp_by":{"General Government":10200,"Public Safety":342054.98,"Employee Benefits":112126.89,"Debt Service":79202.5},"rev_by":{"Real Property Taxes and Assessments":799450,"Use and Sale of Property":58008.82,"Other Local Revenues":3385.85},"debt_end":390000,"debt_by":{"Bond":390000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1000943.28,"op_exp":1544756.32,"gf_rev":1000943.28,"gf_exp":1544756.32,"gf_rev_all":1000943.28,"gf_exp_all":1544756.32,"prop_tax":874850,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":77187.5,"exp_by":{"General Government":13200,"Public Safety":1335702.28,"Employee Benefits":118666.54,"Debt Service":77187.5},"rev_by":{"Real Property Taxes and Assessments":874850,"Use and Sale of Property":126093.28},"debt_end":325000,"debt_by":{"Bond":325000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1068401.47,"op_exp":690596.37,"gf_rev":1068401.47,"gf_exp":690596.37,"gf_rev_all":1068401.47,"gf_exp_all":690596.37,"prop_tax":947075,"sales_tax":0,"state_aid":3999.74,"federal_aid":0,"debt_service":75156.26,"exp_by":{"General Government":14400,"Public Safety":473028.6,"Employee Benefits":128011.51,"Debt Service":75156.26},"rev_by":{"Real Property Taxes and Assessments":947075,"Use and Sale of Property":63090.4,"Other Local Revenues":54236.33,"State Aid":3999.74},"debt_end":260000,"debt_by":{"Bond":260000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1208921.2,"op_exp":978572.28,"gf_rev":1208921.2,"gf_exp":978572.28,"gf_rev_all":1208921.2,"gf_exp_all":978572.28,"prop_tax":1098400,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":73125,"exp_by":{"General Government":15600,"Public Safety":756161.61,"Employee Benefits":133685.67,"Debt Service":73125},"rev_by":{"Real Property Taxes and Assessments":1098400,"Use and Sale of Property":73746.45,"Other Local Revenues":36774.75},"debt_end":195000,"debt_by":{"Bond":195000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":599464,"proposed":641300,"limit":613655,"diff":-27645,"override":true,"levy_growth_pct":6.98,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":641300,"proposed":686000,"limit":658443,"diff":-27557,"override":true,"levy_growth_pct":6.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":685500,"proposed":733400,"limit":701763,"diff":-31637,"override":true,"levy_growth_pct":6.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":733400,"proposed":799450,"limit":753379,"diff":-46071,"override":true,"levy_growth_pct":9.01,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":799450,"proposed":874850,"limit":824817,"diff":-50033,"override":true,"levy_growth_pct":9.43,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":874850,"proposed":947075,"limit":905465,"diff":-41610,"override":true,"levy_growth_pct":8.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":947075,"proposed":1098400,"limit":978382,"diff":-120018,"override":true,"levy_growth_pct":15.98,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1098400,"proposed":1255150,"limit":1159357,"diff":-95793,"override":true,"levy_growth_pct":14.27,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":978572.28,"op_rev":1208921.2,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":90.9,"debt_service_share":7.5,"debt_end":195000,"debt_per":null,"exp_growth_5y":62.7,"rev_growth_5y":56.4,"gf_result":230348.91999999993,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":51,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":75,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $41,610, override planned), 2025 (by $120,018, override planned), 2026 (by $95,793, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}