{"fid":"ulster-county/fd-milton-fire-district","entity_id":null,"name":"Milton Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511151405900","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Milton Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":607624,"op_exp":525531,"gf_rev":607624,"gf_exp":525531,"gf_rev_all":607624,"gf_exp_all":525531,"prop_tax":583000,"sales_tax":0,"state_aid":0,"federal_aid":12143,"debt_service":152073,"exp_by":{"Public Safety":248155,"Employee Benefits":125303,"Debt Service":152073},"rev_by":{"Real Property Taxes and Assessments":583000,"Use and Sale of Property":263,"Other Local Revenues":12218,"Federal Aid":12143},"debt_end":1268764.45,"debt_by":{"Bond":1268764.45},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":668769,"op_exp":455137,"gf_rev":668769,"gf_exp":455137,"gf_rev_all":668769,"gf_exp_all":455137,"prop_tax":639400,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":149222,"exp_by":{"Public Safety":269223,"Employee Benefits":36692,"Debt Service":149222},"rev_by":{"Real Property Taxes and Assessments":639400,"Use and Sale of Property":27976,"Other Local Revenues":1393},"debt_end":1155185.45,"debt_by":{"Bond":1155185.45},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":688979,"op_exp":420135,"gf_rev":688979,"gf_exp":420135,"gf_rev_all":688979,"gf_exp_all":420135,"prop_tax":646800,"sales_tax":0,"state_aid":1480,"federal_aid":0,"debt_service":146371,"exp_by":{"Public Safety":250060,"Employee Benefits":23704,"Debt Service":146371},"rev_by":{"Real Property Taxes and Assessments":646800,"Use and Sale of Property":31023,"Other Local Revenues":9676,"State Aid":1480},"debt_end":1036660.45,"debt_by":{"Bond":1036660.45},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":716213,"op_exp":511321,"gf_rev":716213,"gf_exp":511321,"gf_rev_all":716213,"gf_exp_all":511321,"prop_tax":677100,"sales_tax":0,"state_aid":1492,"federal_aid":0,"debt_service":132174,"exp_by":{"Public Safety":342154,"Employee Benefits":36993,"Debt Service":132174},"rev_by":{"Real Property Taxes and Assessments":677100,"Use and Sale of Property":35889,"Other Local Revenues":1732,"State Aid":1492},"debt_end":932994,"debt_by":{"Bond":932994},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":777748,"op_exp":547760,"gf_rev":777748,"gf_exp":547760,"gf_rev_all":777748,"gf_exp_all":897673,"prop_tax":692300,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":129323,"exp_by":{"Public Safety":373084,"Employee Benefits":45353,"Debt Service":129323},"rev_by":{"Real Property Taxes and Assessments":692300,"Use and Sale of Property":85448},"debt_end":1329334,"debt_by":{"Bond":1329334},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":923463,"op_exp":636824,"gf_rev":923463,"gf_exp":636824,"gf_rev_all":923463,"gf_exp_all":636824,"prop_tax":776800,"sales_tax":0,"state_aid":61288,"federal_aid":0,"debt_service":200292,"exp_by":{"Public Safety":369099,"Employee Benefits":67433,"Debt Service":200292},"rev_by":{"Real Property Taxes and Assessments":776800,"Use and Sale of Property":60375,"Other Local Revenues":25000,"State Aid":61288},"debt_end":1175668,"debt_by":{"Bond":1175668},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":925706,"op_exp":698840,"gf_rev":925706,"gf_exp":698840,"gf_rev_all":925706,"gf_exp_all":698840,"prop_tax":838025,"sales_tax":0,"state_aid":3712,"federal_aid":0,"debt_service":196122,"exp_by":{"Public Safety":427420,"Employee Benefits":75298,"Debt Service":196122},"rev_by":{"Real Property Taxes and Assessments":838025,"Use and Sale of Property":83964,"Other Local Revenues":5,"State Aid":3712},"debt_end":1022002,"debt_by":{"Bond":1022002},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":570500,"proposed":583000,"limit":584121,"diff":1121,"override":false,"levy_growth_pct":2.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":583000,"proposed":639400,"limit":600895,"diff":-38505,"override":true,"levy_growth_pct":9.67,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":639400,"proposed":646800,"limit":657362,"diff":10562,"override":false,"levy_growth_pct":1.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":646800,"proposed":677100,"limit":676127,"diff":-973,"override":true,"levy_growth_pct":4.68,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":677100,"proposed":692300,"limit":696374,"diff":4074,"override":false,"levy_growth_pct":2.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":692300,"proposed":776800,"limit":722931,"diff":-53869,"override":true,"levy_growth_pct":12.21,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":776800,"proposed":838025,"limit":825059,"diff":-12966,"override":true,"levy_growth_pct":7.88,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":838025,"proposed":890900,"limit":867009,"diff":-23891,"override":true,"levy_growth_pct":6.31,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":698840,"op_rev":925706,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.4,"sales_tax_share":null,"prop_tax_share":90.5,"debt_service_share":28.1,"debt_end":1022002,"debt_per":null,"exp_growth_5y":66.3,"rev_growth_5y":34.4,"gf_result":226866,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2024,2025,2026],"cap_exceeded":[2022,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":87,"n":170},"state_aid_share":{"median":0,"pctile":84,"n":170},"exp_growth_5y":{"median":23.1,"pctile":77,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $53,869, override planned), 2025 (by $12,966, override planned), 2026 (by $23,891, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}