{"fid":"ulster-county/fd-modena-fire-district","entity_id":null,"name":"Modena Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511167205500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Modena Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":386586.71,"op_exp":299736.21,"gf_rev":336391.34,"gf_exp":299736.21,"gf_rev_all":390743.83,"gf_exp_all":384736.21,"prop_tax":335785.46,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":30206.08,"exp_by":{"Public Safety":251462.98,"Employee Benefits":18067.15,"Debt Service":30206.08},"rev_by":{"Real Property Taxes and Assessments":335785.46,"Use and Sale of Property":798.85,"Other Local Revenues":50002.4},"debt_end":55000,"debt_by":{"Bond":55000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":385884.81,"op_exp":299200.76,"gf_rev":384635.13,"gf_exp":299200.76,"gf_rev_all":474996.72,"gf_exp_all":470921.76,"prop_tax":342730.82,"sales_tax":0,"state_aid":39835.18,"federal_aid":0,"debt_service":29294.94,"exp_by":{"Public Safety":248215.28,"Employee Benefits":21690.54,"Debt Service":29294.94},"rev_by":{"Real Property Taxes and Assessments":342730.82,"Use and Sale of Property":2002.41,"Other Local Revenues":1316.4,"State Aid":39835.18},"debt_end":27500,"debt_by":{"Bond":27500},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":401664.72,"op_exp":259352.08,"gf_rev":401378.97,"gf_exp":259352.08,"gf_rev_all":401378.97,"gf_exp_all":411992.08,"prop_tax":345460.21,"sales_tax":0,"state_aid":55640,"federal_aid":0,"debt_service":28421.07,"exp_by":{"Public Safety":211220.47,"Employee Benefits":19710.54,"Debt Service":28421.07},"rev_by":{"Real Property Taxes and Assessments":345460.21,"Use and Sale of Property":414.51,"Other Local Revenues":150,"State Aid":55640},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":411681.76,"op_exp":267368.6,"gf_rev":410466.21,"gf_exp":267368.6,"gf_rev_all":410466.21,"gf_exp_all":333368.6,"prop_tax":358609.63,"sales_tax":0,"state_aid":40024.82,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":241094.85,"Employee Benefits":26273.75,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":358609.63,"Use and Sale of Property":12852.9,"Other Local Revenues":194.41,"State Aid":40024.82},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":375665.89,"op_exp":212878.97,"gf_rev":362844.94,"gf_exp":212878.97,"gf_rev_all":362844.94,"gf_exp_all":343878.97,"prop_tax":355050.44,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":2204.58,"exp_by":{"Public Safety":188538.46,"Employee Benefits":22135.93,"Debt Service":2204.58},"rev_by":{"Real Property Taxes and Assessments":355050.44,"Use and Sale of Property":19465.45,"Other Local Revenues":1150},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":407072.16,"op_exp":212448.09,"gf_rev":379637.5,"gf_exp":212448.09,"gf_rev_all":414094.9,"gf_exp_all":300448.09,"prop_tax":369820,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":245,"exp_by":{"Public Safety":188641.3,"Employee Benefits":23561.79,"Debt Service":245},"rev_by":{"Real Property Taxes and Assessments":369820,"Use and Sale of Property":35981.86,"Other Local Revenues":1270.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":422619.87,"op_exp":239055.51,"gf_rev":402539.46,"gf_exp":239055.51,"gf_rev_all":402539.46,"gf_exp_all":424373.34,"prop_tax":378670,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":2940,"exp_by":{"Public Safety":214059.04,"Employee Benefits":22056.47,"Debt Service":2940},"rev_by":{"Real Property Taxes and Assessments":378670,"Use and Sale of Property":43499.87,"Other Local Revenues":450},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":328285,"proposed":335785,"limit":336553,"diff":768,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":335785,"proposed":342730,"limit":344262,"diff":1532,"override":false,"levy_growth_pct":2.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":342730,"proposed":345260,"limit":350862,"diff":5602,"override":false,"levy_growth_pct":0.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":345460,"proposed":357710,"limit":358795,"diff":1085,"override":false,"levy_growth_pct":3.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":358610,"proposed":355050,"limit":368820,"diff":13770,"override":false,"levy_growth_pct":-0.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":355050,"proposed":369820,"limit":369965,"diff":145,"override":false,"levy_growth_pct":4.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":369820,"proposed":378670,"limit":380643,"diff":1973,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":378670,"proposed":388044,"limit":390843,"diff":2799,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":239055.51,"op_rev":422619.87,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":89.6,"debt_service_share":1.2,"debt_end":null,"debt_per":null,"exp_growth_5y":-7.8,"rev_growth_5y":5.2,"gf_result":-21833.880000000005,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":43,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":23,"n":161}},"flags":[]}