{"fid":"ulster-county/fd-napanoch-fire-district","entity_id":null,"name":"Napanoch Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511188006500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Napanoch Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":492210,"op_exp":424729,"gf_rev":492210,"gf_exp":424729,"gf_rev_all":492210,"gf_exp_all":424729,"prop_tax":489847,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":288106,"Employee Benefits":136623},"rev_by":{"Real Property Taxes and Assessments":483700,"Other Real Property Tax Items":6147,"Use and Sale of Property":2363},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":517743,"op_exp":335000,"gf_rev":517743,"gf_exp":335000,"gf_rev_all":517743,"gf_exp_all":335000,"prop_tax":489956,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":260669,"Employee Benefits":74331},"rev_by":{"Real Property Taxes and Assessments":483754,"Other Real Property Tax Items":6202,"Use and Sale of Property":26863,"Other Local Revenues":924},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":528483,"op_exp":288681,"gf_rev":528483,"gf_exp":288681,"gf_rev_all":528483,"gf_exp_all":288681,"prop_tax":496915,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":215333,"Employee Benefits":73348},"rev_by":{"Real Property Taxes and Assessments":490600,"Other Real Property Tax Items":6315,"Use and Sale of Property":29283,"Other Local Revenues":2285},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":553898,"op_exp":344113,"gf_rev":553898,"gf_exp":344113,"gf_rev_all":553898,"gf_exp_all":344113,"prop_tax":520773,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":274949,"Employee Benefits":69164},"rev_by":{"Real Property Taxes and Assessments":514400,"Other Real Property Tax Items":6373,"Use and Sale of Property":33125,"Other Local Revenues":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":557796,"op_exp":553373,"gf_rev":557796,"gf_exp":553373,"gf_rev_all":557796,"gf_exp_all":553373,"prop_tax":520845,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":487018,"Employee Benefits":66355},"rev_by":{"Real Property Taxes and Assessments":514330,"Other Real Property Tax Items":6515,"Use and Sale of Property":36951},"debt_end":225000,"debt_by":{"Bond":225000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":621666,"op_exp":393107,"gf_rev":621666,"gf_exp":393107,"gf_rev_all":621666,"gf_exp_all":1052403,"prop_tax":575101,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":66383,"exp_by":{"Public Safety":254181,"Employee Benefits":72543,"Debt Service":66383},"rev_by":{"Real Property Taxes and Assessments":568586,"Other Real Property Tax Items":6515,"Use and Sale of Property":46090,"Other Local Revenues":475},"debt_end":170000,"debt_by":{"Bond":170000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":711395,"op_exp":553434,"gf_rev":711395,"gf_exp":553434,"gf_rev_all":711395,"gf_exp_all":553434,"prop_tax":575500,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":63925,"exp_by":{"Public Safety":414345,"Employee Benefits":75164,"Debt Service":63925},"rev_by":{"Real Property Taxes and Assessments":568985,"Other Real Property Tax Items":6515,"Use and Sale of Property":103619,"Other Local Revenues":32276},"debt_end":115000,"debt_by":{"Bond":115000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":488157,"proposed":483700,"limit":505555,"diff":21855,"override":false,"levy_growth_pct":-0.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":483700,"proposed":483700,"limit":502113,"diff":18413,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":483700,"proposed":490600,"limit":501029,"diff":10429,"override":false,"levy_growth_pct":1.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":490600,"proposed":514400,"limit":508051,"diff":-6349,"override":true,"levy_growth_pct":4.85,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":514400,"proposed":514330,"limit":524974,"diff":10644,"override":true,"levy_growth_pct":-0.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":514330,"proposed":568586,"limit":533243,"diff":-35343,"override":true,"levy_growth_pct":10.55,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":568586,"proposed":568985,"limit":581131,"diff":12146,"override":true,"levy_growth_pct":0.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":568985,"proposed":581985,"limit":595886,"diff":13901,"override":false,"levy_growth_pct":2.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":581985,"proposed":614100,"limit":603933,"diff":-10167,"override":true,"levy_growth_pct":5.52,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":553434,"op_rev":711395,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":80.9,"debt_service_share":11.6,"debt_end":115000,"debt_per":null,"exp_growth_5y":91.7,"rev_growth_5y":34.6,"gf_result":157961,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2023,2024,2025,2027],"cap_exceeded":[2022,2024,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":58,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":81,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $35,343, override planned), 2027 (by $10,167, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}