{"fid":"ulster-county/fd-shawangunk-valley-fire-district","entity_id":null,"name":"Shawangunk Valley Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511177008000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Shawangunk Valley Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":367985.25,"op_exp":229318.72,"gf_rev":367073.98,"gf_exp":229318.72,"gf_rev_all":367073.98,"gf_exp_all":342664.32,"prop_tax":334730.99,"sales_tax":0,"state_aid":11077.54,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":0,"Public Safety":197193.77,"Employee Benefits":32124.95},"rev_by":{"Real Property Taxes and Assessments":334730.99,"Use and Sale of Property":1498.73,"Other Local Revenues":20677.99,"State Aid":11077.54},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":357198.96,"op_exp":237691.52,"gf_rev":354733.44,"gf_exp":237691.52,"gf_rev_all":354733.44,"gf_exp_all":415845.92,"prop_tax":339110,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":206549.27,"Employee Benefits":31142.25},"rev_by":{"Real Property Taxes and Assessments":339110,"Use and Sale of Property":5182.35,"Other Local Revenues":12906.61},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":340588.07,"op_exp":157324.8,"gf_rev":340119.89,"gf_exp":157324.8,"gf_rev_all":340119.89,"gf_exp_all":298324.8,"prop_tax":320813,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":125686.07,"Employee Benefits":31638.73},"rev_by":{"Real Property Taxes and Assessments":320813,"Use and Sale of Property":16534.07,"Other Local Revenues":3241},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":296411,"op_exp":240521,"gf_rev":294956,"gf_exp":240521,"gf_rev_all":294956,"gf_exp_all":340521,"prop_tax":323587,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":185500,"Employee Benefits":55021},"rev_by":{"Real Property Taxes and Assessments":323587,"Use and Sale of Property":-29359,"Other Local Revenues":2183},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":393009.51,"op_exp":280741.18,"gf_rev":378755.04,"gf_exp":280741.18,"gf_rev_all":443755.04,"gf_exp_all":415741.18,"prop_tax":357911,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":248105.5,"Employee Benefits":32635.68},"rev_by":{"Real Property Taxes and Assessments":357911,"Use and Sale of Property":31978.41,"Other Local Revenues":3120.1},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":441335.58,"op_exp":465484.75,"gf_rev":411280.44,"gf_exp":465484.75,"gf_rev_all":476816.25,"gf_exp_all":465484.75,"prop_tax":377098.91,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":398492.81,"Employee Benefits":66991.94},"rev_by":{"Real Property Taxes and Assessments":377098.91,"Use and Sale of Property":58154.34,"Other Local Revenues":6082.33},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":546670,"op_exp":433628,"gf_rev":546670,"gf_exp":433628,"gf_rev_all":546670,"gf_exp_all":433628,"prop_tax":423406,"sales_tax":0,"state_aid":39920,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":386384,"Employee Benefits":47244},"rev_by":{"Real Property Taxes and Assessments":423406,"Use and Sale of Property":53374,"Other Local Revenues":29970,"State Aid":39920},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":325272,"proposed":334731,"limit":334929,"diff":198,"override":false,"levy_growth_pct":2.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":334731,"proposed":339110,"limit":343775,"diff":4665,"override":false,"levy_growth_pct":1.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":339110,"proposed":320813,"limit":350530,"diff":29717,"override":false,"levy_growth_pct":-5.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":320813,"proposed":323587,"limit":330862,"diff":7275,"override":false,"levy_growth_pct":0.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":323587,"proposed":357911,"limit":338916,"diff":-18995,"override":true,"levy_growth_pct":10.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":357911,"proposed":377099,"limit":369231,"diff":-7868,"override":true,"levy_growth_pct":5.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":377099,"proposed":423606,"limit":387680,"diff":-35926,"override":true,"levy_growth_pct":12.33,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":423606,"proposed":509275,"limit":438602,"diff":-70673,"override":true,"levy_growth_pct":20.22,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":433628,"op_rev":546670,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":7.3,"sales_tax_share":null,"prop_tax_share":77.5,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":175.6,"rev_growth_5y":60.5,"gf_result":113042,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":96,"n":170},"exp_growth_5y":{"median":23.1,"pctile":93,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $7,868, override planned), 2025 (by $35,926, override planned), 2026 (by $70,673, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}