{"fid":"ulster-county/fd-tillson-fire-district","entity_id":null,"name":"Tillson Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511172408500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Tillson Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":316954.11,"op_exp":258345.31,"gf_rev":310789.08,"gf_exp":258345.31,"gf_rev_all":310789.08,"gf_exp_all":296375.15,"prop_tax":209387.25,"sales_tax":0,"state_aid":0,"federal_aid":100048,"debt_service":0,"exp_by":{"Public Safety":243731.42,"Employee Benefits":14613.89},"rev_by":{"Real Property Taxes and Assessments":209387.25,"Use and Sale of Property":7518.86,"Federal Aid":100048},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":222700.92,"op_exp":115693.51,"gf_rev":214305.79,"gf_exp":115693.51,"gf_rev_all":214305.79,"gf_exp_all":175137.28,"prop_tax":213324,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":100806.92,"Employee Benefits":14886.59},"rev_by":{"Real Property Taxes and Assessments":213324,"Use and Sale of Property":9376.92},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":318748.49,"op_exp":144363.12,"gf_rev":317474.3,"gf_exp":144363.12,"gf_rev_all":317474.3,"gf_exp_all":283975.4,"prop_tax":274212.82,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":131505.05,"Employee Benefits":12858.07},"rev_by":{"Real Property Taxes and Assessments":274212.82,"Use and Sale of Property":43035.67,"State Aid":1500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":289646,"op_exp":661920,"gf_rev":288797,"gf_exp":130058,"gf_rev_all":288797,"gf_exp_all":290671,"prop_tax":275203,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":648360,"Employee Benefits":13560},"rev_by":{"Real Property Taxes and Assessments":275203,"Use and Sale of Property":14443},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":293260.87,"op_exp":144447.8,"gf_rev":281229.1,"gf_exp":144447.8,"gf_rev_all":281229.1,"gf_exp_all":297490.24,"prop_tax":279549.57,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":130618.6,"Employee Benefits":13829.2},"rev_by":{"Real Property Taxes and Assessments":279549.57,"Use and Sale of Property":13711.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":328338.22,"op_exp":199401.03,"gf_rev":299675.09,"gf_exp":145566.98,"gf_rev_all":299675.09,"gf_exp_all":280545.84,"prop_tax":294462.91,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":185373.23,"Employee Benefits":14027.8},"rev_by":{"Real Property Taxes and Assessments":294462.91,"Use and Sale of Property":32375.31,"Other Local Revenues":1500},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":358986.35,"op_exp":190685.45,"gf_rev":338115.92,"gf_exp":131065.63,"gf_rev_all":338115.92,"gf_exp_all":365173.74,"prop_tax":335913,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":177146.41,"Employee Benefits":13539.04},"rev_by":{"Real Property Taxes and Assessments":335913,"Use and Sale of Property":23073.35},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":195531,"proposed":209387,"limit":207359,"diff":-2028,"override":true,"levy_growth_pct":7.09,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":209387,"proposed":213324,"limit":218423,"diff":5099,"override":false,"levy_growth_pct":1.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":213324,"proposed":269213,"limit":222441,"diff":-46772,"override":true,"levy_growth_pct":26.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":274213,"proposed":275203,"limit":281236,"diff":6033,"override":false,"levy_growth_pct":0.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":275203,"proposed":279550,"limit":281409,"diff":1859,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":279550,"proposed":294463,"limit":288084,"diff":-6379,"override":true,"levy_growth_pct":5.33,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":294463,"proposed":335913,"limit":300773,"diff":-35140,"override":true,"levy_growth_pct":14.08,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":335913,"proposed":349687,"limit":344070,"diff":-5617,"override":true,"levy_growth_pct":4.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":190685.45,"op_rev":358986.35,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":93.6,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":32.1,"rev_growth_5y":12.6,"gf_result":-27057.820000000007,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":55,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $6,379, override planned), 2025 (by $35,140, override planned), 2026 (by $5,617, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}