{"fid":"ulster-county/fd-ulster-no-5-fire-district","entity_id":null,"name":"Ulster No. 5 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511184308700","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Ulster No. 5 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1566617,"op_exp":1278898,"gf_rev":1566617,"gf_exp":1278898,"gf_rev_all":1566617,"gf_exp_all":1278898,"prop_tax":1537603,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":289945,"exp_by":{"Public Safety":695333,"Employee Benefits":293620,"Debt Service":289945},"rev_by":{"Real Property Taxes and Assessments":1537603,"Use and Sale of Property":9105,"Other Local Revenues":19909},"debt_end":5399000,"debt_by":{"Bond":5399000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1772934,"op_exp":1523128,"gf_rev":1772934,"gf_exp":1523128,"gf_rev_all":1772934,"gf_exp_all":1523128,"prop_tax":1574561,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":427703,"exp_by":{"Public Safety":808726,"Employee Benefits":286699,"Debt Service":427703},"rev_by":{"Real Property Taxes and Assessments":1574561,"Use and Sale of Property":158030,"Other Local Revenues":40343},"debt_end":5127830,"debt_by":{"Bond":5127830},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1805581,"op_exp":1742100,"gf_rev":1805581,"gf_exp":1742100,"gf_rev_all":1805581,"gf_exp_all":1742100,"prop_tax":1574561,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":427977,"exp_by":{"Public Safety":1044474,"Employee Benefits":269649,"Debt Service":427977},"rev_by":{"Real Property Taxes and Assessments":1574561,"Use and Sale of Property":209924,"Other Local Revenues":21096},"debt_end":4849918,"debt_by":{"Bond":4849918},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1736326,"op_exp":2474729,"gf_rev":1736326,"gf_exp":2474729,"gf_rev_all":1736326,"gf_exp_all":2474729,"prop_tax":1636361,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":428103,"exp_by":{"Public Safety":1733732,"Employee Benefits":312894,"Debt Service":428103},"rev_by":{"Real Property Taxes and Assessments":1636361,"Use and Sale of Property":46829,"Other Local Revenues":53136},"debt_end":4564883,"debt_by":{"Bond":4564883},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2253272.11,"op_exp":1599137.48,"gf_rev":2253272.11,"gf_exp":1599137.48,"gf_rev_all":2260060.48,"gf_exp_all":1599137.48,"prop_tax":1679179,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":428078.96,"exp_by":{"Public Safety":829604.48,"Employee Benefits":341454.04,"Debt Service":428078.96},"rev_by":{"Real Property Taxes and Assessments":1679179,"Use and Sale of Property":115482.28,"Other Local Revenues":458610.83},"debt_end":4272326,"debt_by":{"Bond":4272326},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1914590,"op_exp":1340201,"gf_rev":1914590,"gf_exp":1340201,"gf_rev_all":1914590,"gf_exp_all":1340201,"prop_tax":1719303,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":427903,"exp_by":{"Public Safety":710550,"Employee Benefits":201748,"Debt Service":427903},"rev_by":{"Real Property Taxes and Assessments":1719303,"Use and Sale of Property":158663,"Other Local Revenues":36624},"debt_end":3971829,"debt_by":{"Bond":3971829},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2085702,"op_exp":1532825,"gf_rev":2085702,"gf_exp":1532825,"gf_rev_all":2363202,"gf_exp_all":1810325,"prop_tax":1764399,"sales_tax":0,"state_aid":70000,"federal_aid":0,"debt_service":427577,"exp_by":{"Public Safety":906625,"Employee Benefits":198623,"Debt Service":427577},"rev_by":{"Real Property Taxes and Assessments":1764399,"Use and Sale of Property":213281,"Other Local Revenues":38022,"State Aid":70000},"debt_end":3662881,"debt_by":{"Bond":3662881},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1499244,"proposed":1537603,"limit":1581799,"diff":44196,"override":false,"levy_growth_pct":2.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1537603,"proposed":1574561,"limit":1616078,"diff":41517,"override":false,"levy_growth_pct":2.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1574561,"proposed":1574561,"limit":1635678,"diff":61117,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1574561,"proposed":1636361,"limit":1643275,"diff":6914,"override":false,"levy_growth_pct":3.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1636361,"proposed":1679179,"limit":1688187,"diff":9008,"override":false,"levy_growth_pct":2.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1679179,"proposed":1719303,"limit":1721771,"diff":2468,"override":false,"levy_growth_pct":2.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1719303,"proposed":1764399,"limit":1764399,"diff":0,"override":true,"levy_growth_pct":2.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1764399,"proposed":1799502,"limit":1800587,"diff":1085,"override":false,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1799502,"proposed":1871745,"limit":1872002,"diff":257,"override":false,"levy_growth_pct":4.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":1532825,"op_rev":2085702,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":3.4,"sales_tax_share":null,"prop_tax_share":84.6,"debt_service_share":27.9,"debt_end":3662881,"debt_per":null,"exp_growth_5y":-12,"rev_growth_5y":15.5,"gf_result":552877,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":86,"n":170},"state_aid_share":{"median":0,"pctile":93,"n":170},"exp_growth_5y":{"median":23.1,"pctile":19,"n":161}},"flags":[]}