{"fid":"ulster-county/fd-wallkill-fire-district","entity_id":null,"name":"Wallkill Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511177009000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Wallkill Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":562944.1,"op_exp":521426,"gf_rev":562944.1,"gf_exp":521426,"gf_rev_all":562944.1,"gf_exp_all":521426,"prop_tax":531474,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":465344.05,"Employee Benefits":56081.95},"rev_by":{"Real Property Taxes and Assessments":531474,"Use and Sale of Property":25132.1,"Other Local Revenues":6338},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":568698,"op_exp":282865,"gf_rev":568698,"gf_exp":282865,"gf_rev_all":568698,"gf_exp_all":1718303,"prop_tax":531474,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":215447,"Employee Benefits":67418},"rev_by":{"Real Property Taxes and Assessments":531474,"Use and Sale of Property":37224},"debt_end":5600000,"debt_by":{"Bond":5600000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":667397.28,"op_exp":679375.33,"gf_rev":667397.28,"gf_exp":679375.33,"gf_rev_all":667397.28,"gf_exp_all":679375.33,"prop_tax":665855,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":248749.72,"exp_by":{"Public Safety":357228.11,"Employee Benefits":73397.5,"Debt Service":248749.72},"rev_by":{"Real Property Taxes and Assessments":665855,"Use and Sale of Property":468.8,"Other Local Revenues":1073.48},"debt_end":5460000,"debt_by":{"Bond":5460000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":671348,"op_exp":726575,"gf_rev":671348,"gf_exp":726575,"gf_rev_all":865123,"gf_exp_all":726575,"prop_tax":665855,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":193775,"exp_by":{"Public Safety":446540,"Employee Benefits":86260,"Debt Service":193775},"rev_by":{"Real Property Taxes and Assessments":665855,"Use and Sale of Property":5493},"debt_end":5320000,"debt_by":{"Bond":5320000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":708058.8,"op_exp":665986.6,"gf_rev":708058.8,"gf_exp":665986.6,"gf_rev_all":863890.32,"gf_exp_all":767632.63,"prop_tax":665855,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":246950,"exp_by":{"Public Safety":328689.03,"Employee Benefits":90347.57,"Debt Service":246950},"rev_by":{"Real Property Taxes and Assessments":665855,"Use and Sale of Property":37500.72,"Other Local Revenues":4703.08},"debt_end":5175000,"debt_by":{"Bond":5175000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":797220.76,"op_exp":652544.86,"gf_rev":797220.76,"gf_exp":652544.86,"gf_rev_all":807420.76,"gf_exp_all":652544.86,"prop_tax":732441,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":246150,"exp_by":{"Public Safety":321783.21,"Employee Benefits":84611.65,"Debt Service":246150},"rev_by":{"Real Property Taxes and Assessments":732441,"Use and Sale of Property":64779.76},"debt_end":5025000,"debt_by":{"Bond":5025000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":857609.17,"op_exp":707899.21,"gf_rev":857609.17,"gf_exp":707899.21,"gf_rev_all":868559.17,"gf_exp_all":707899.21,"prop_tax":791036,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":248150,"exp_by":{"Public Safety":378578.52,"Employee Benefits":81170.69,"Debt Service":248150},"rev_by":{"Real Property Taxes and Assessments":791036,"Use and Sale of Property":66573.17},"debt_end":4870000,"debt_by":{"Bond":4870000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":531474,"proposed":531474,"limit":554711,"diff":23237,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":531474,"proposed":531474,"limit":554328,"diff":22854,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":531474,"proposed":664855,"limit":549591,"diff":-115264,"override":true,"levy_growth_pct":25.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":665855,"proposed":665855,"limit":683858,"diff":18003,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":665855,"proposed":665855,"limit":696154,"diff":30299,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":665855,"proposed":732441,"limit":693553,"diff":-38888,"override":true,"levy_growth_pct":10,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":732441,"proposed":791036,"limit":755756,"diff":-35280,"override":true,"levy_growth_pct":8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":791036,"proposed":814768,"limit":811940,"diff":-2828,"override":true,"levy_growth_pct":3,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"Wallkill Fire District – Inappropriate Payments and Purchase (2015M-39)","issued":"January 8, 2016","types":"Fire District","topics":"Cash Disbursements, Claims Auditing","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2016/01/08/wallkill-fire-district-inappropriate-payments-and-purchase-2015m-39"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":707899.21,"op_rev":857609.17,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":92.2,"debt_service_share":35.1,"debt_end":4870000,"debt_per":null,"exp_growth_5y":4.2,"rev_growth_5y":28.5,"gf_result":160659.96000000008,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":93,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":34,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $38,888, override planned), 2025 (by $35,280, override planned), 2026 (by $2,828, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}