{"fid":"ulster-county/fd-west-hurley-no-1-fire-district","entity_id":null,"name":"West Hurley No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511141209000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"West Hurley No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":657450,"op_exp":572926,"gf_rev":657450,"gf_exp":572926,"gf_rev_all":657450,"gf_exp_all":572926,"prop_tax":633505,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":111351,"exp_by":{"Public Safety":410056,"Employee Benefits":51519,"Debt Service":111351},"rev_by":{"Real Property Taxes and Assessments":633505,"Use and Sale of Property":4767,"Other Local Revenues":19178},"debt_end":633157,"debt_by":{"Bond":633157},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":586648,"op_exp":799347,"gf_rev":586648,"gf_exp":799347,"gf_rev_all":586648,"gf_exp_all":799347,"prop_tax":580265,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":110105,"exp_by":{"Public Safety":638704,"Employee Benefits":50538,"Debt Service":110105},"rev_by":{"Real Property Taxes and Assessments":580265,"Use and Sale of Property":2966,"Other Local Revenues":3417},"debt_end":538818,"debt_by":{"Bond":538818},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":595342,"op_exp":786392,"gf_rev":595342,"gf_exp":786392,"gf_rev_all":595342,"gf_exp_all":786392,"prop_tax":579560,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":108860,"exp_by":{"Public Safety":633224,"Employee Benefits":44308,"Debt Service":108860},"rev_by":{"Real Property Taxes and Assessments":579560,"Use and Sale of Property":1319,"Other Local Revenues":14463},"debt_end":443375,"debt_by":{"Bond":443375},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":660634,"op_exp":678234,"gf_rev":660634,"gf_exp":678234,"gf_rev_all":660634,"gf_exp_all":678234,"prop_tax":579560,"sales_tax":0,"state_aid":49710,"federal_aid":0,"debt_service":107615,"exp_by":{"Public Safety":524005,"Employee Benefits":46614,"Debt Service":107615},"rev_by":{"Real Property Taxes and Assessments":579560,"Use and Sale of Property":14957,"Other Local Revenues":16407,"State Aid":49710},"debt_end":346800,"debt_by":{"Bond":346800},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":647440,"op_exp":418296,"gf_rev":647440,"gf_exp":418296,"gf_rev_all":647440,"gf_exp_all":418296,"prop_tax":602370,"sales_tax":0,"state_aid":1425,"federal_aid":0,"debt_service":106370,"exp_by":{"Public Safety":261557,"Employee Benefits":50369,"Debt Service":106370},"rev_by":{"Real Property Taxes and Assessments":602370,"Use and Sale of Property":40129,"Other Local Revenues":3516,"State Aid":1425},"debt_end":249065,"debt_by":{"Bond":249065},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":776288,"op_exp":723463,"gf_rev":776288,"gf_exp":723463,"gf_rev_all":776288,"gf_exp_all":723463,"prop_tax":753150,"sales_tax":0,"state_aid":1400,"federal_aid":0,"debt_service":105125,"exp_by":{"Public Safety":566854,"Employee Benefits":51484,"Debt Service":105125},"rev_by":{"Real Property Taxes and Assessments":753150,"Use and Sale of Property":19720,"Other Local Revenues":2018,"State Aid":1400},"debt_end":150142,"debt_by":{"Bond":150142},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":800524,"op_exp":569008,"gf_rev":800524,"gf_exp":569008,"gf_rev_all":800524,"gf_exp_all":569008,"prop_tax":763723,"sales_tax":0,"state_aid":500,"federal_aid":0,"debt_service":103881,"exp_by":{"Public Safety":412355,"Employee Benefits":52772,"Debt Service":103881},"rev_by":{"Real Property Taxes and Assessments":763723,"Use and Sale of Property":35879,"Other Local Revenues":422,"State Aid":500},"debt_end":50000,"debt_by":{"Bond":50000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":666835,"proposed":633505,"limit":689898,"diff":56393,"override":true,"levy_growth_pct":-5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":633505,"proposed":580265,"limit":647855,"diff":67590,"override":false,"levy_growth_pct":-8.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":580265,"proposed":579560,"limit":600862,"diff":21302,"override":false,"levy_growth_pct":-0.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":579560,"proposed":590560,"limit":602351,"diff":11791,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":579560,"proposed":602370,"limit":603083,"diff":713,"override":false,"levy_growth_pct":3.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":602370,"proposed":753150,"limit":616666,"diff":-136484,"override":true,"levy_growth_pct":25.03,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":753150,"proposed":763723,"limit":772208,"diff":8485,"override":false,"levy_growth_pct":1.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":763723,"proposed":763723,"limit":795428,"diff":31705,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":569008,"op_rev":800524,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0.1,"sales_tax_share":null,"prop_tax_share":95.4,"debt_service_share":18.3,"debt_end":50000,"debt_per":null,"exp_growth_5y":-27.6,"rev_growth_5y":34.5,"gf_result":231516,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":75,"n":170},"state_aid_share":{"median":0,"pctile":83,"n":170},"exp_growth_5y":{"median":23.1,"pctile":8,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $136,484, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}