{"fid":"ulster-county/fd-woodstock-fire-district","entity_id":null,"name":"Woodstock Fire District","kind":"fire_district","kind_label":"Fire district","county":"Ulster","region":"mid-hudson","osc_code":"511192509000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Woodstock Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":1587696.19,"op_exp":1637535.94,"gf_rev":1587696.19,"gf_exp":1637535.94,"gf_rev_all":1587696.19,"gf_exp_all":1637535.94,"prop_tax":1513507,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":115537.5,"exp_by":{"Public Safety":1082549.11,"Employee Benefits":439449.33,"Debt Service":115537.5},"rev_by":{"Real Property Taxes and Assessments":1513507,"Use and Sale of Property":36375.66,"Other Local Revenues":37813.53},"debt_end":280000,"debt_by":{"Bond":280000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1762947.87,"op_exp":1966118,"gf_rev":1762947.87,"gf_exp":1966118,"gf_rev_all":1762947.87,"gf_exp_all":1966118,"prop_tax":1552606,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":117313,"exp_by":{"Public Safety":1380219,"Employee Benefits":468586,"Debt Service":117313},"rev_by":{"Real Property Taxes and Assessments":1552606,"Use and Sale of Property":6655.87,"Other Local Revenues":203686},"debt_end":170000,"debt_by":{"Bond":170000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1993908,"op_exp":1750934,"gf_rev":1993908,"gf_exp":1750934,"gf_rev_all":1993908,"gf_exp_all":1750934,"prop_tax":1590564,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":118794,"exp_by":{"Public Safety":1060311,"Employee Benefits":571829,"Debt Service":118794},"rev_by":{"Real Property Taxes and Assessments":1590564,"Use and Sale of Property":359412,"Other Local Revenues":43932},"debt_end":55000,"debt_by":{"Bond":55000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1308396.13,"op_exp":1882850,"gf_rev":1308396.13,"gf_exp":1882850,"gf_rev_all":1308396.13,"gf_exp_all":1882850,"prop_tax":1656670,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":55963,"exp_by":{"Public Safety":1240926,"Employee Benefits":585961,"Debt Service":55963},"rev_by":{"Real Property Taxes and Assessments":1656670,"Use and Sale of Property":-405020.87,"Other Local Revenues":56747},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2388853,"op_exp":1707034,"gf_rev":2388853,"gf_exp":1707034,"gf_rev_all":2388853,"gf_exp_all":1707034,"prop_tax":1757720,"sales_tax":0,"state_aid":6459,"federal_aid":132597,"debt_service":0,"exp_by":{"Public Safety":1196551,"Employee Benefits":510483},"rev_by":{"Real Property Taxes and Assessments":1757720,"Use and Sale of Property":451881,"Other Local Revenues":40196,"State Aid":6459,"Federal Aid":132597},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2537609,"op_exp":1880226,"gf_rev":2537609,"gf_exp":1880226,"gf_rev_all":2537609,"gf_exp_all":1880226,"prop_tax":1916881,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1289855,"Employee Benefits":590371},"rev_by":{"Real Property Taxes and Assessments":1916881,"Use and Sale of Property":572537,"Other Local Revenues":48191},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2776788,"op_exp":2053392,"gf_rev":2776788,"gf_exp":2053392,"gf_rev_all":2776788,"gf_exp_all":2053392,"prop_tax":2167220,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":1392753,"Employee Benefits":660639},"rev_by":{"Real Property Taxes and Assessments":2167220,"Charges for Services":46839,"Use and Sale of Property":472964,"Other Local Revenues":89765},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":1506176,"proposed":1513507,"limit":1553199,"diff":39692,"override":false,"levy_growth_pct":0.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1513507,"proposed":1552606,"limit":1566625,"diff":14019,"override":false,"levy_growth_pct":2.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1552606,"proposed":1590564,"limit":1604579,"diff":14015,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1590564,"proposed":1656670,"limit":1656670,"diff":0,"override":false,"levy_growth_pct":4.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1656670,"proposed":1757720,"limit":1717854,"diff":-39866,"override":true,"levy_growth_pct":6.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1757720,"proposed":1916881,"limit":1798646,"diff":-118235,"override":true,"levy_growth_pct":9.05,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1916881,"proposed":2167220,"limit":1974380,"diff":-192840,"override":true,"levy_growth_pct":13.06,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2167220,"proposed":2187920,"limit":2222723,"diff":34803,"override":false,"levy_growth_pct":0.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":2053392,"op_rev":2776788,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":78,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":17.3,"rev_growth_5y":39.3,"gf_result":723396,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024,2025],"cap_exceeded":[2023,2024,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":7.2,"pctile":21,"n":170},"state_aid_share":{"median":0,"pctile":41,"n":170},"exp_growth_5y":{"median":23.1,"pctile":42,"n":161}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $118,235, override planned), 2025 (by $192,840, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}