{"fid":"ulster-county/gardiner","entity_id":"ulster-county/gardiner","name":"Town of Gardiner","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510331500000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Gardiner","population":{"value":5621,"year":2025,"base2020":5611,"src":"popest-2025","loc":"Gardiner town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2938146.28,"op_exp":3042558.45,"gf_rev":1334322.32,"gf_exp":1448274.03,"gf_rev_all":1334322.32,"gf_exp_all":1448274.03,"prop_tax":1949024.67,"sales_tax":185572.3,"state_aid":343195.79,"federal_aid":0,"debt_service":146707.95,"exp_by":{"General Government":640690.62,"Public Safety":88450.83,"Transportation":1236163.33,"Culture and Recreation":151782.69,"Sanitation":157575.44,"Community Services":313.97,"Employee Benefits":620873.62,"Debt Service":146707.95},"rev_by":{"Real Property Taxes and Assessments":1931642.41,"Other Real Property Tax Items":17382.26,"Sales and Use Tax":185572.3,"Other Non-Property Taxes":57538.78,"Charges for Services":292328.07,"Charges to Other Governments":2000,"Use and Sale of Property":41922.06,"Other Local Revenues":66564.61,"State Aid":343195.79},"debt_end":293208.79,"debt_by":{"Bond":10000,"Installment Purchase Contract":283208.79},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3206982.48,"op_exp":2874254.64,"gf_rev":1601006.47,"gf_exp":1416045.52,"gf_rev_all":1602144.47,"gf_exp_all":1416045.52,"prop_tax":2016454.63,"sales_tax":183460.9,"state_aid":603395.5,"federal_aid":0,"debt_service":142204,"exp_by":{"General Government":724929.69,"Public Safety":105200.57,"Transportation":1018377.97,"Social Services":549.7,"Culture and Recreation":25071.94,"Sanitation":232058.65,"Community Services":671.73,"Employee Benefits":625190.39,"Debt Service":142204},"rev_by":{"Real Property Taxes and Assessments":1994411.15,"Other Real Property Tax Items":22043.48,"Sales and Use Tax":183460.9,"Other Non-Property Taxes":51454.99,"Charges for Services":281405.35,"Charges to Other Governments":2000,"Use and Sale of Property":7899.41,"Other Local Revenues":60911.7,"State Aid":603395.5},"debt_end":389117.79,"debt_by":{"Bond":5000,"Installment Purchase Contract":384117.79},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":3568345.16,"op_exp":2967648,"gf_rev":1945451.7,"gf_exp":1494320,"gf_rev_all":1945451.7,"gf_exp_all":1494320,"prop_tax":1997585,"sales_tax":224621,"state_aid":851303,"federal_aid":36191,"debt_service":141578,"exp_by":{"General Government":697463,"Public Safety":138357,"Health":36191,"Transportation":1091421,"Culture and Recreation":65227,"Sanitation":143051,"Community Services":3767,"Employee Benefits":650593,"Debt Service":141578},"rev_by":{"Real Property Taxes and Assessments":1976642,"Other Real Property Tax Items":20943,"Sales and Use Tax":224621,"Other Non-Property Taxes":52183,"Charges for Services":307493,"Charges to Other Governments":2200,"Use and Sale of Property":7569.16,"Other Local Revenues":89200,"State Aid":851303,"Federal Aid":36191},"debt_end":260832,"debt_by":{"Bond":0,"Installment Purchase Contract":260832},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4123534,"op_exp":3694494,"gf_rev":2462096,"gf_exp":1937501,"gf_rev_all":2468483,"gf_exp_all":2088251,"prop_tax":1961272,"sales_tax":321833,"state_aid":798653,"federal_aid":67250,"debt_service":93042,"exp_by":{"General Government":1104783,"Public Safety":133387,"Transportation":1395552,"Culture and Recreation":106161,"Sanitation":200768,"Community Services":13670,"Employee Benefits":647131,"Debt Service":93042},"rev_by":{"Real Property Taxes and Assessments":1935299,"Other Real Property Tax Items":25973,"Sales and Use Tax":321833,"Other Non-Property Taxes":572580,"Charges for Services":303346,"Use and Sale of Property":33876,"Other Local Revenues":64724,"State Aid":798653,"Federal Aid":67250},"debt_end":332253,"debt_by":{"Installment Purchase Contract":332253},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3671478.22,"op_exp":3621531,"gf_rev":1686607,"gf_exp":1745019,"gf_rev_all":1686607,"gf_exp_all":1849619,"prop_tax":1898734,"sales_tax":339876,"state_aid":482681,"federal_aid":170500,"debt_service":140368,"exp_by":{"General Government":793009,"Public Safety":153676,"Transportation":1284453,"Culture and Recreation":123475,"Sanitation":387346,"Community Services":17732,"Employee Benefits":721472,"Debt Service":140368},"rev_by":{"Real Property Taxes and Assessments":1877728,"Other Real Property Tax Items":21006,"Sales and Use Tax":339876,"Other Non-Property Taxes":312294.22,"Charges for Services":317174,"Charges to Other Governments":39899,"Use and Sale of Property":34544,"Other Local Revenues":75776,"State Aid":482681,"Federal Aid":170500},"debt_end":205991,"debt_by":{"Installment Purchase Contract":205991},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3987671,"op_exp":4100082,"gf_rev":1916641,"gf_exp":2107823,"gf_rev_all":1984824,"gf_exp_all":2349426,"prop_tax":1730625,"sales_tax":392026,"state_aid":577555,"federal_aid":389743,"debt_service":92732,"exp_by":{"General Government":881923,"Public Safety":219699,"Transportation":1545973,"Culture and Recreation":299075,"Sanitation":296736,"Community Services":20622,"Employee Benefits":743322,"Debt Service":92732},"rev_by":{"Real Property Taxes and Assessments":1701771,"Other Real Property Tax Items":28854,"Other Non-Property Taxes":259372,"Sales and Use Tax":392026,"Charges for Services":282047,"Use and Sale of Property":226594,"Other Local Revenues":94709,"State Aid":577555,"Federal Aid":389743,"Charges to Other Governments":35000},"debt_end":320777,"debt_by":{"Installment Purchase Contract":320777},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4091104,"op_exp":3980052,"gf_rev":1674943,"gf_exp":1947821,"gf_rev_all":1674943,"gf_exp_all":1947821,"prop_tax":2035567,"sales_tax":348071,"state_aid":639545,"federal_aid":0,"debt_service":140008,"exp_by":{"General Government":814492,"Public Safety":272652,"Transportation":1376458,"Culture and Recreation":111030,"Sanitation":191018,"Community Services":261486,"Employee Benefits":812908,"Debt Service":140008},"rev_by":{"Real Property Taxes and Assessments":1993495,"Other Real Property Tax Items":42072,"Sales and Use Tax":348071,"Other Non-Property Taxes":337585,"Charges for Services":373216,"Charges to Other Governments":35000,"Use and Sale of Property":155843,"Other Local Revenues":166277,"State Aid":639545},"debt_end":575026,"debt_by":{"Bond Anticipation Note":368100,"Installment Purchase Contract":206926},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1976640.07,"own_levy":1856256.55,"full_value":931897932,"rate":2.12109073550342,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1935300.16,"own_levy":1852520.69,"full_value":986451068,"rate":1.96188155984641,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1877728.99,"own_levy":1768717.61,"full_value":1236018868,"rate":1.51917502120202,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1701771.45,"own_levy":1594733.32,"full_value":1342740516,"rate":1.26738668396597,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1993495.43,"own_levy":1792027.99,"full_value":1479811763,"rate":1.347127708972,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3035213.89,"own_levy":2334596.04,"full_value":1600848757,"rate":1.89600290266521,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1908171,"proposed":1931642,"limit":1968661,"diff":37019,"override":false,"levy_growth_pct":1.23,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1931642,"proposed":1967857,"limit":2022660,"diff":54803,"override":true,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1994412,"proposed":1994412,"limit":2063495,"diff":69083,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1976641,"proposed":1935299,"limit":2055610,"diff":120311,"override":false,"levy_growth_pct":-2.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1935299,"proposed":1877728,"limit":2021815,"diff":144087,"override":false,"levy_growth_pct":-2.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1877728,"proposed":1701771,"limit":1964379,"diff":262608,"override":false,"levy_growth_pct":-9.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1701771,"proposed":2032183,"limit":1794260,"diff":-237923,"override":true,"levy_growth_pct":19.42,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2032183,"proposed":2435212,"limit":2110759,"diff":-324453,"override":true,"levy_growth_pct":19.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5195,"fb":1779367,"exp":3425269,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3179,"fb":1344209,"exp":4228112,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.395,"fb":1452248,"exp":3676384,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Gardiner –  Town Clerk/Tax Collector (2024M-78)","issued":"October 11, 2024","types":"Town","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/town/2024/10/11/town-gardiner-town-clerktax-collector-2024m-78"},{"title":"Town of Gardiner – Selected Financial Activities (2013M-67)","issued":"June 7, 2013","types":"Town","topics":"Cash Disbursements, Cash Receipts, General Oversight, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/town/2013/06/07/town-gardiner-selected-financial-activities-2013m-67"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5621,"denom_kind":"capita","afr_year":2025,"op_exp":3980052,"op_rev":4091104,"op_exp_per":708,"prop_tax_per":362,"state_aid_share":15.6,"sales_tax_share":8.5,"prop_tax_share":49.8,"debt_service_share":3.5,"debt_end":575026,"debt_per":102,"exp_growth_5y":34.1,"rev_growth_5y":14.6,"gf_result":-272878,"fb_ratio":39.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":3035213.89,"levy_year":2026,"levy_growth":53.6,"levy_growth_span":"2021–2026","fv_rate":1.9,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":15,"n":114},"prop_tax_per":{"median":579,"pctile":22,"n":114},"debt_per":{"median":415,"pctile":14,"n":97},"debt_service_share":{"median":3.9,"pctile":48,"n":114},"state_aid_share":{"median":10.6,"pctile":73,"n":114},"sales_tax_share":{"median":7.1,"pctile":56,"n":114},"fb_ratio":{"median":40.1,"pctile":49,"n":104},"exp_growth_5y":{"median":27.3,"pctile":69,"n":111},"levy_growth":{"median":14.4,"pctile":97,"n":114},"fsms_score":{"median":3.3,"pctile":85,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $237,923, override planned), 2026 (by $324,453, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}