{"fid":"ulster-county/hardenburgh","entity_id":"ulster-county/hardenburgh","name":"Town of Hardenburgh","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510337100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Hardenburgh","population":{"value":219,"year":2025,"base2020":223,"src":"popest-2025","loc":"Hardenburgh town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1627523.12,"op_exp":1891803.19,"gf_rev":371168.29,"gf_exp":350854.74,"gf_rev_all":371168.29,"gf_exp_all":350854.74,"prop_tax":953663.1,"sales_tax":37652.38,"state_aid":534685.32,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":668089.23,"Public Safety":10037.15,"Health":200,"Transportation":973275.82,"Culture and Recreation":49,"Sanitation":31900.13,"Employee Benefits":208251.86},"rev_by":{"Real Property Taxes and Assessments":945820,"Other Real Property Tax Items":7843.1,"Sales and Use Tax":37652.38,"Charges for Services":7200.72,"Charges to Other Governments":85286.8,"Use and Sale of Property":790.07,"Other Local Revenues":8244.73,"State Aid":534685.32,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2839418.36,"op_exp":2635097.74,"gf_rev":361973.61,"gf_exp":328496.31,"gf_rev_all":361973.61,"gf_exp_all":328496.31,"prop_tax":991757.97,"sales_tax":37258.86,"state_aid":1707326.83,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":131068.69,"Public Safety":10419.24,"Health":200,"Transportation":820189.56,"Culture and Recreation":0,"Sanitation":34739.18,"Employee Benefits":181563.11,"Economic Development":1456917.96},"rev_by":{"Real Property Taxes and Assessments":988080,"Other Real Property Tax Items":3677.97,"Sales and Use Tax":37258.86,"Charges for Services":8993.5,"Charges to Other Governments":86992.6,"Use and Sale of Property":346.6,"Other Local Revenues":6742,"State Aid":1707326.83,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1570994.04,"op_exp":1461432.75,"gf_rev":398857.97,"gf_exp":289857.06,"gf_rev_all":398857.97,"gf_exp_all":289857.06,"prop_tax":1032677.34,"sales_tax":42566.87,"state_aid":373795.89,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":140534.08,"Public Safety":7932.53,"Health":200,"Transportation":866464.22,"Culture and Recreation":117.8,"Sanitation":33123.99,"Employee Benefits":171200.45,"Economic Development":241859.68},"rev_by":{"Real Property Taxes and Assessments":1024240,"Other Real Property Tax Items":8437.34,"Sales and Use Tax":42566.87,"Charges for Services":6912,"Charges to Other Governments":91976,"Use and Sale of Property":288.16,"Other Local Revenues":22777.78,"State Aid":373795.89,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1359280.12,"op_exp":1469512.65,"gf_rev":376196.1,"gf_exp":301792.21,"gf_rev_all":376196.1,"gf_exp_all":301792.21,"prop_tax":1073949.51,"sales_tax":57408.59,"state_aid":111791.26,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":156588.62,"Public Safety":12290.43,"Health":200,"Transportation":1080944.57,"Culture and Recreation":99.5,"Sanitation":32843.35,"Employee Benefits":183196.18,"Economic Development":3350},"rev_by":{"Real Property Taxes and Assessments":1070163,"Other Real Property Tax Items":3786.51,"Sales and Use Tax":57408.59,"Charges for Services":5809.58,"Charges to Other Governments":93816,"Use and Sale of Property":890.42,"Other Local Revenues":15614.76,"State Aid":111791.26,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1436015.58,"op_exp":1342287.44,"gf_rev":355834,"gf_exp":299268.64,"gf_rev_all":355834,"gf_exp_all":299268.64,"prop_tax":1122633.83,"sales_tax":54391.39,"state_aid":126529.25,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":159484.77,"Public Safety":9616.46,"Health":200,"Transportation":964300.72,"Culture and Recreation":111.6,"Sanitation":32748.42,"Employee Benefits":174948.92,"Economic Development":876.55},"rev_by":{"Real Property Taxes and Assessments":1119281,"Other Real Property Tax Items":3352.83,"Sales and Use Tax":54391.39,"Charges for Services":8006.25,"Charges to Other Governments":95692,"Use and Sale of Property":22098.62,"Other Local Revenues":6664.24,"State Aid":126529.25},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1672517.34,"op_exp":1212766.3,"gf_rev":430778.11,"gf_exp":372075.07,"gf_rev_all":430778.11,"gf_exp_all":372075.07,"prop_tax":1199395.85,"sales_tax":51640.38,"state_aid":247463.52,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":167588.56,"Public Safety":12238.04,"Health":200,"Transportation":767332.41,"Culture and Recreation":192.67,"Sanitation":32942.19,"Employee Benefits":139197.43,"Economic Development":93075},"rev_by":{"Real Property Taxes and Assessments":1195402,"Other Real Property Tax Items":3993.85,"Sales and Use Tax":51640.38,"Charges for Services":8708.25,"Charges to Other Governments":108531.68,"Use and Sale of Property":55878.5,"Other Local Revenues":899.16,"State Aid":247463.52},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1777644.73,"op_exp":1582125.2,"gf_rev":479282.25,"gf_exp":400912.4,"gf_rev_all":479282.25,"gf_exp_all":400912.4,"prop_tax":1175084.53,"sales_tax":48721.15,"state_aid":256715.93,"federal_aid":23589.66,"debt_service":0,"exp_by":{"General Government":179059.22,"Public Safety":15772.29,"Health":200,"Transportation":1187457.52,"Culture and Recreation":165.24,"Sanitation":33759.87,"Employee Benefits":165511.06,"Economic Development":200},"rev_by":{"Real Property Taxes and Assessments":1171752,"Other Real Property Tax Items":3332.53,"Sales and Use Tax":48721.15,"Charges for Services":7088,"Charges to Other Governments":110702.87,"Use and Sale of Property":144814.85,"Other Local Revenues":10927.74,"State Aid":256715.93,"Federal Aid":23589.66},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1024240.09,"own_levy":1020640.16,"full_value":174618759,"rate":5.8655787950022,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1070163.1,"own_levy":1066562.91,"full_value":172151513,"rate":6.21640252444369,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1119281.36,"own_levy":1115203.24,"full_value":187736885,"rate":5.96196831538991,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1195401.89,"own_levy":1194103.29,"full_value":209131552,"rate":5.71602839728364,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1171751.83,"own_levy":1167652.28,"full_value":201124943,"rate":5.82598961880128,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1172001.78,"own_levy":1167651.96,"full_value":304566535,"rate":3.84809769070656,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":860835,"proposed":1045820,"limit":889037,"diff":-156783,"override":true,"levy_growth_pct":21.49,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":945820,"proposed":983680,"limit":965122,"diff":-18558,"override":true,"levy_growth_pct":4,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":988080,"proposed":1024240,"limit":1006203,"diff":-18037,"override":true,"levy_growth_pct":3.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1024240,"proposed":1070163,"limit":1044725,"diff":-25438,"override":true,"levy_growth_pct":4.48,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1066563,"proposed":1115681,"limit":1090288,"diff":-25393,"override":true,"levy_growth_pct":4.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1115681,"proposed":1191552,"limit":1137995,"diff":-53557,"override":true,"levy_growth_pct":6.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1191552,"proposed":1167652,"limit":1219565,"diff":51913,"override":true,"levy_growth_pct":-2.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1167652,"proposed":1167652,"limit":1215485,"diff":47833,"override":true,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.799,"fb":1068969.93,"exp":1337810.89,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.3252,"fb":1478720.97,"exp":1115841.3,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0294,"fb":1624240.5,"exp":1577825.2,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":219,"denom_kind":"capita","afr_year":2025,"op_exp":1582125.2,"op_rev":1777644.73,"op_exp_per":7224,"prop_tax_per":5366,"state_aid_share":14.4,"sales_tax_share":2.7,"prop_tax_share":66.1,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":8.3,"rev_growth_5y":13.2,"gf_result":78369.84999999998,"fb_ratio":102.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1172001.78,"levy_year":2026,"levy_growth":14.4,"levy_growth_span":"2021–2026","fv_rate":3.85,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":100,"n":114},"prop_tax_per":{"median":579,"pctile":100,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":69,"n":114},"sales_tax_share":{"median":7.1,"pctile":35,"n":114},"fb_ratio":{"median":40.1,"pctile":90,"n":104},"exp_growth_5y":{"median":27.3,"pctile":11,"n":111},"levy_growth":{"median":14.4,"pctile":50,"n":114},"fsms_score":{"median":3.3,"pctile":12,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 102.9% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $53,557, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}