{"fid":"ulster-county/lloyd","entity_id":"ulster-county/lloyd","name":"Town of Lloyd","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510347900000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Lloyd","population":{"value":11143,"year":2025,"base2020":11145,"src":"popest-2025","loc":"Lloyd town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":10018885.38,"op_exp":9708171.22,"gf_rev":5123009.75,"gf_exp":4637067.22,"gf_rev_all":5123009.75,"gf_exp_all":4853263.13,"prop_tax":6607847.08,"sales_tax":232242,"state_aid":462022.4,"federal_aid":0,"debt_service":775747.99,"exp_by":{"General Government":1437388.18,"Public Safety":1745314.79,"Transportation":1562245.05,"Culture and Recreation":279657.54,"Sanitation":760868.88,"Social Services":4000,"Community Services":2638.08,"Employee Benefits":2094264.59,"Debt Service":775747.99,"Utilities":1046046.12},"rev_by":{"Real Property Taxes and Assessments":6558744.76,"Other Real Property Tax Items":49102.32,"Sales and Use Tax":232242,"Other Non-Property Taxes":176580,"Charges for Services":2024345.25,"Charges to Other Governments":24284.92,"Use and Sale of Property":149967.01,"Other Local Revenues":341596.72,"State Aid":462022.4},"debt_end":8927302.57,"debt_by":{"Bond":6735000,"Bond Anticipation Note":2075086,"Installment Purchase Contract":117216.57},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":9751000.91,"op_exp":9475404.57,"gf_rev":5068636.32,"gf_exp":4719635.87,"gf_rev_all":5068636.32,"gf_exp_all":4719635.87,"prop_tax":6793948.09,"sales_tax":224661,"state_aid":469768.08,"federal_aid":0,"debt_service":694299.17,"exp_by":{"General Government":1651299.12,"Public Safety":1773045.71,"Transportation":1450694.7,"Culture and Recreation":227690.76,"Sanitation":792219.37,"Social Services":4000,"Community Services":5267.29,"Employee Benefits":2013588.22,"Debt Service":694299.17,"Utilities":863300.23},"rev_by":{"Real Property Taxes and Assessments":6751748,"Other Real Property Tax Items":42200.09,"Sales and Use Tax":224661,"Other Non-Property Taxes":174985.37,"Charges for Services":1636781.27,"Use and Sale of Property":145802.97,"Other Local Revenues":284999.2,"State Aid":469768.08,"Charges to Other Governments":20054.93},"debt_end":9041677.56,"debt_by":{"Bond":7095000,"Bond Anticipation Note":1872086,"Installment Purchase Contract":74591.56},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":11007564,"op_exp":9896195,"gf_rev":5490741,"gf_exp":4853069,"gf_rev_all":5490741,"gf_exp_all":4853069,"prop_tax":7041346,"sales_tax":227968,"state_aid":834671,"federal_aid":0,"debt_service":805810,"exp_by":{"General Government":1712984,"Public Safety":1706699,"Transportation":1564590,"Culture and Recreation":263633,"Sanitation":799322,"Social Services":4000,"Community Services":3292,"Employee Benefits":2210861,"Debt Service":805810,"Utilities":825004},"rev_by":{"Real Property Taxes and Assessments":7000945,"Other Real Property Tax Items":40401,"Sales and Use Tax":227968,"Other Non-Property Taxes":168318,"Charges for Services":1889568,"Use and Sale of Property":284607,"Other Local Revenues":550801,"State Aid":834671,"Charges to Other Governments":10285},"debt_end":8637782,"debt_by":{"Bond":6767277,"Bond Anticipation Note":1659086,"Installment Purchase Contract":211419},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":11258756,"op_exp":10887395.95,"gf_rev":5476274,"gf_exp":5094864,"gf_rev_all":5476274,"gf_exp_all":5268441,"prop_tax":7243891,"sales_tax":373888,"state_aid":858498,"federal_aid":37332,"debt_service":613994,"exp_by":{"General Government":2003708,"Public Safety":1797771,"Transportation":2153039.95,"Culture and Recreation":309191,"Sanitation":1011181,"Community Services":8975,"Social Services":4000,"Employee Benefits":2122073,"Debt Service":613994,"Utilities":863463},"rev_by":{"Real Property Taxes and Assessments":7212415,"Other Real Property Tax Items":31476,"Sales and Use Tax":373888,"Other Non-Property Taxes":203664,"Charges for Services":1923743,"Charges to Other Governments":45150,"Use and Sale of Property":105070,"Other Local Revenues":467520,"State Aid":858498,"Federal Aid":37332},"debt_end":8181270,"debt_by":{"Bond":6438892,"Bond Anticipation Note":1599495,"Installment Purchase Contract":142883},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":11670235.64,"op_exp":11909776,"gf_rev":5744860,"gf_exp":5805983,"gf_rev_all":5744860,"gf_exp_all":6319516,"prop_tax":7442132,"sales_tax":397104.35,"state_aid":639401,"federal_aid":417205,"debt_service":678464,"exp_by":{"General Government":1879136,"Public Safety":2351317,"Transportation":2258942,"Culture and Recreation":359517,"Sanitation":1127569,"Community Services":16039,"Social Services":4000,"Employee Benefits":2294531,"Debt Service":678464,"Utilities":940261},"rev_by":{"Real Property Taxes and Assessments":7406849,"Other Real Property Tax Items":35283,"Sales and Use Tax":397104.35,"Other Non-Property Taxes":139154,"Charges for Services":1934482.65,"Use and Sale of Property":151998,"Other Local Revenues":548758.64,"State Aid":639401,"Federal Aid":417205},"debt_end":10713447,"debt_by":{"Bond":5755000,"Bond Anticipation Note":4500000,"Installment Purchase Contract":458447},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":13188118,"op_exp":13808926,"gf_rev":6454557,"gf_exp":6407592,"gf_rev_all":6454557,"gf_exp_all":7144869,"prop_tax":7732649,"sales_tax":377691,"state_aid":779554,"federal_aid":430656,"debt_service":934665,"exp_by":{"General Government":2017671,"Public Safety":3103254,"Transportation":2524629,"Culture and Recreation":361382,"Sanitation":1081079,"Community Services":17930,"Social Services":8000,"Employee Benefits":2765597,"Debt Service":934665,"Utilities":994719},"rev_by":{"Real Property Taxes and Assessments":7680635,"Other Real Property Tax Items":52014,"Sales and Use Tax":377691,"Other Non-Property Taxes":135022,"Charges for Services":2754287,"Use and Sale of Property":103627,"Other Local Revenues":874632,"State Aid":779554,"Federal Aid":430656},"debt_end":10633815,"debt_by":{"Bond":6350000,"Bond Anticipation Note":3991000,"Installment Purchase Contract":292815},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":7003307,"own_levy":5658516.02,"full_value":1106294496,"rate":6.33041836990211,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":7212120.02,"own_levy":5645786.52,"full_value":1154497478,"rate":6.24697771752083,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":7405449.32,"own_levy":5807270.01,"full_value":1360752406,"rate":5.44217249761747,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":7680635.36,"own_levy":6062952.05,"full_value":1568910603,"rate":4.89552135431645,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":7922557.37,"own_levy":6154127.56,"full_value":1631251962,"rate":4.85673430871251,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":8140991.7,"own_levy":6452803.07,"full_value":1900722428,"rate":4.28310392936553,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":6301631,"proposed":6561109,"limit":6561404,"diff":295,"override":false,"levy_growth_pct":4.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6561109,"proposed":6754113,"limit":6754217,"diff":104,"override":false,"levy_growth_pct":2.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6754113,"proposed":7003310,"limit":7003679,"diff":369,"override":false,"levy_growth_pct":3.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":7003310,"proposed":7212416,"limit":7230997,"diff":18581,"override":false,"levy_growth_pct":2.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":7212416,"proposed":7406849,"limit":7407077,"diff":228,"override":false,"levy_growth_pct":2.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7406849,"proposed":7680635,"limit":7680842,"diff":207,"override":false,"levy_growth_pct":3.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":7680635,"proposed":7922555,"limit":7922587,"diff":32,"override":false,"levy_growth_pct":3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7922555,"proposed":8140989,"limit":8142950,"diff":1961,"override":false,"levy_growth_pct":2.76,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"Not Filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2619,"fb":2357969,"exp":9004941,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1079,"fb":1087694,"exp":10082781,"xfer":null,"src":"fsms-ind1-muni-2024"}],"fsms_not_filed":{"list":"FSMS 2025 not-filed (municipalities)","last_filed_in_time":"2024","src":"fsms-notfiled-muni-2025"},"audits":[{"title":"Town of Lloyd - Financial Condition (2019M-108)","issued":"August 2, 2019","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2019/08/02/town-lloyd-financial-condition-2019m-108"},{"title":"Town of Lloyd - Information Technology (2019M-36)","issued":"June 21, 2019","types":"Town","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/town/2019/06/21/town-lloyd-information-technology-2019m-36"}],"transcript_mentions":null,"budget_docs":{"count":5,"docs":[{"date":"2026-09-15","type":"agenda","title":"Copy document link","body":"Fire District","url":"https://www.townoflloyd.gov/Documents/Departments/Highland%20Fire%20District/Agendas%20and%20Minutes/2026/Sept%2015%202026%20-%20Highland%20Fire%20District%20-%20Agenda%20(%20Regular%20meeting).pdf?t=202609111500080","tags":["budget"],"why":"text","pages":[1,4],"terms":["proposed budget"]},{"date":"2026-08-11","type":"minutes","title":"Copy document link","body":"Fire District","url":"https://www.townoflloyd.gov/August%2011,%202026%20-%20Regular%20Meeting%20minutes%20-%20APPROVED%209-15-26.pdf?t=202610081741470","tags":["levy","budget"],"why":"text","pages":[1],"terms":["proposed budget","tax cap"]},{"date":"2026-08-11","type":"minutes","title":"Copy document link","body":"Fire District","url":"https://www.townoflloyd.gov/August%2011,%202026%20-%20Regular%20Meeting%20minutes%20-%20DRAFT.pdf?t=202610081740300","tags":["levy","budget"],"why":"text","pages":[1],"terms":["proposed budget","tax cap"]},{"date":"2026-07-14","type":"minutes","title":"Copy document link","body":"Fire District","url":"https://www.townoflloyd.gov/Documents/Departments/Highland%20Fire%20District/Agendas%20and%20Minutes/2026/Minutes/July%2014,%202026%20-%20Regular%20Meeting%20minutes%20-%20DRAFT.pdf?t=202608211201480","tags":["budget"],"why":"text","pages":[4],"terms":["proposed budget","final budget"]},{"date":"2026-07-14","type":"minutes","title":"Copy document link","body":"Fire District","url":"https://www.townoflloyd.gov/Documents/Departments/Highland%20Fire%20District/Agendas%20and%20Minutes/2026/Minutes/July%2014,%202026%20-%20Regular%20Meeting%20minutes%20-%20APPROVED%208-11-26.pdf?t=202608211155590","tags":["budget"],"why":"text","pages":[4],"terms":["proposed budget","final budget"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/ulster-county/lloyd"},"metrics":{"denom":11143,"denom_kind":"capita","afr_year":2024,"op_exp":13808926,"op_rev":13188118,"op_exp_per":1239,"prop_tax_per":694,"state_aid_share":5.9,"sales_tax_share":2.9,"prop_tax_share":58.6,"debt_service_share":6.8,"debt_end":10633815,"debt_per":954,"exp_growth_5y":45.7,"rev_growth_5y":35.2,"gf_result":-690312,"fb_ratio":10.8,"fb_year":2024,"fsms_year":2025,"fsms_stress":"Not Filed","fsms_score":null,"fsms_env":"","levy_latest":8140991.7,"levy_year":2026,"levy_growth":16.2,"levy_growth_span":"2021–2026","fv_rate":4.28,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":5},"peers":{"op_exp_per":{"median":1105.5,"pctile":60,"n":114},"prop_tax_per":{"median":579,"pctile":59,"n":114},"debt_per":{"median":415,"pctile":78,"n":97},"debt_service_share":{"median":3.9,"pctile":82,"n":114},"state_aid_share":{"median":10.6,"pctile":14,"n":114},"sales_tax_share":{"median":7.1,"pctile":37,"n":114},"fb_ratio":{"median":40.1,"pctile":8,"n":104},"exp_growth_5y":{"median":27.3,"pctile":87,"n":111},"levy_growth":{"median":14.4,"pctile":56,"n":114}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true},{"id":"filing","label":"AFR not filed in time for FSMS score","detail":"Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.","src":["fsms-notfiled-muni-2025"]}]}