{"fid":"ulster-county/rochester","entity_id":"ulster-county/rochester","name":"Town of Rochester","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510371700000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Rochester","population":{"value":7463,"year":2025,"base2020":7277,"src":"popest-2025","loc":"Rochester town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3871992.6,"op_exp":3604198.72,"gf_rev":2168481.95,"gf_exp":1833325.31,"gf_rev_all":2168481.95,"gf_exp_all":1853792.47,"prop_tax":1909323.64,"sales_tax":149069.06,"state_aid":662068.91,"federal_aid":0,"debt_service":155584.16,"exp_by":{"General Government":763473.99,"Public Safety":59557.51,"Health":1698,"Transportation":1345333.28,"Culture and Recreation":212111.79,"Sanitation":250386.4,"Community Services":87420.91,"Economic Development":52.78,"Employee Benefits":728579.9,"Debt Service":155584.16},"rev_by":{"Real Property Taxes and Assessments":1875315,"Other Real Property Tax Items":34008.64,"Sales and Use Tax":149069.06,"Other Non-Property Taxes":114891.81,"Charges for Services":550829.58,"Charges to Other Governments":17314.71,"Use and Sale of Property":249701.76,"Other Local Revenues":218793.13,"State Aid":662068.91},"debt_end":669838.24,"debt_by":{"Bond Anticipation Note":421165,"Installment Purchase Contract":248673.24},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3830147.82,"op_exp":3401505.72,"gf_rev":2001717.8,"gf_exp":1814160.87,"gf_rev_all":2001717.8,"gf_exp_all":1919160.87,"prop_tax":1897889.24,"sales_tax":193659.58,"state_aid":754964.39,"federal_aid":0,"debt_service":151699.09,"exp_by":{"General Government":824129.13,"Public Safety":59604.56,"Health":1826.88,"Transportation":1088763.37,"Culture and Recreation":121867.65,"Sanitation":253983.16,"Community Services":104631.63,"Economic Development":-52.78,"Employee Benefits":795053.03,"Debt Service":151699.09},"rev_by":{"Real Property Taxes and Assessments":1870586,"Other Real Property Tax Items":27303.24,"Sales and Use Tax":193659.58,"Other Non-Property Taxes":117583.55,"Charges for Services":486666.13,"Charges to Other Governments":1287.7,"Use and Sale of Property":315699.82,"Other Local Revenues":62397.41,"State Aid":754964.39},"debt_end":449469.58,"debt_by":{"Bond Anticipation Note":281165,"Installment Purchase Contract":168304.58},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4585214.67,"op_exp":4259956.91,"gf_rev":2552523.86,"gf_exp":2061203.71,"gf_rev_all":2552523.86,"gf_exp_all":2061203.71,"prop_tax":1991496.51,"sales_tax":224083.34,"state_aid":1106737.39,"federal_aid":140306.05,"debt_service":279198.24,"exp_by":{"General Government":909136.96,"Public Safety":58761.49,"Health":1869.59,"Transportation":1566379.83,"Culture and Recreation":253221.21,"Sanitation":230469.49,"Community Services":129280.79,"Economic Development":0,"Employee Benefits":831639.31,"Debt Service":279198.24},"rev_by":{"Real Property Taxes and Assessments":1955547.92,"Other Real Property Tax Items":35948.59,"Sales and Use Tax":224083.34,"Other Non-Property Taxes":113916.44,"Charges for Services":520240.76,"Charges to Other Governments":1215,"Use and Sale of Property":295066.95,"Other Local Revenues":192152.23,"State Aid":1106737.39,"Federal Aid":140306.05},"debt_end":335439.25,"debt_by":{"Bond Anticipation Note":250000,"Installment Purchase Contract":85439.25},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4715233.17,"op_exp":4657392.09,"gf_rev":2612068.24,"gf_exp":2272108.79,"gf_rev_all":2621350.77,"gf_exp_all":2272108.79,"prop_tax":1954054.66,"sales_tax":313313.57,"state_aid":1054265.85,"federal_aid":287500,"debt_service":240391.37,"exp_by":{"General Government":1011471.81,"Public Safety":225728.2,"Health":2106,"Transportation":1820274.26,"Culture and Recreation":227381.42,"Sanitation":241534.11,"Community Services":114284.59,"Employee Benefits":774220.33,"Debt Service":240391.37},"rev_by":{"Real Property Taxes and Assessments":1928199,"Other Real Property Tax Items":25855.66,"Sales and Use Tax":313313.57,"Other Non-Property Taxes":121177.12,"Charges for Services":539129.15,"Charges to Other Governments":1000,"Use and Sale of Property":345274.94,"Other Local Revenues":99517.88,"State Aid":1054265.85,"Federal Aid":287500},"debt_end":100000,"debt_by":{"Bond Anticipation Note":100000,"Installment Purchase Contract":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5062668.86,"op_exp":4950566.14,"gf_rev":2443024.52,"gf_exp":2247970.96,"gf_rev_all":2443524.52,"gf_exp_all":2690420.13,"prop_tax":2210794.5,"sales_tax":360255.82,"state_aid":1042359.49,"federal_aid":310110.88,"debt_service":102935.3,"exp_by":{"General Government":1015072.36,"Public Safety":257467.8,"Health":2680,"Transportation":2120371.7,"Culture and Recreation":264270.2,"Sanitation":265802.11,"Community Services":132190.6,"Employee Benefits":789776.07,"Debt Service":102935.3},"rev_by":{"Real Property Taxes and Assessments":2172053,"Other Real Property Tax Items":38741.5,"Sales and Use Tax":360255.82,"Other Non-Property Taxes":110521.36,"Charges for Services":614498.54,"Charges to Other Governments":24,"Use and Sale of Property":312762.11,"Other Local Revenues":101342.16,"State Aid":1042359.49,"Federal Aid":310110.88},"debt_end":0,"debt_by":{"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5058863.44,"op_exp":5328541.95,"gf_rev":2429739.77,"gf_exp":2686537.29,"gf_rev_all":2429739.77,"gf_exp_all":2695368.28,"prop_tax":2336785.46,"sales_tax":381927.43,"state_aid":1000248.7,"federal_aid":24697.82,"debt_service":209,"exp_by":{"General Government":1316421.06,"Public Safety":210880.64,"Health":3604,"Transportation":2171995.45,"Social Services":23612.5,"Culture and Recreation":284195.9,"Sanitation":277221.23,"Community Services":150773.91,"Employee Benefits":889628.26,"Debt Service":209},"rev_by":{"Real Property Taxes and Assessments":2300873,"Other Real Property Tax Items":35912.46,"Sales and Use Tax":381927.43,"Other Non-Property Taxes":105723.45,"Charges for Services":678854.42,"Charges to Other Governments":12090.5,"Use and Sale of Property":356233.84,"Other Local Revenues":162301.82,"State Aid":1000248.7,"Federal Aid":24697.82},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5563961.22,"op_exp":5659095.61,"gf_rev":2978550.12,"gf_exp":3125594.43,"gf_rev_all":2978550.12,"gf_exp_all":3125594.43,"prop_tax":2555759.39,"sales_tax":408920.13,"state_aid":1006504.15,"federal_aid":316554.44,"debt_service":0,"exp_by":{"General Government":1470323.38,"Public Safety":337248.85,"Health":3612,"Transportation":1943296.3,"Social Services":2163.96,"Culture and Recreation":343048.8,"Sanitation":292489.71,"Community Services":186238.41,"Economic Development":837.04,"Employee Benefits":1079837.16},"rev_by":{"Real Property Taxes and Assessments":2516566,"Other Real Property Tax Items":39193.39,"Sales and Use Tax":408920.13,"Other Non-Property Taxes":92589.64,"Charges for Services":691449.2,"Use and Sale of Property":343401.65,"Other Local Revenues":148782.62,"State Aid":1006504.15,"Federal Aid":316554.44},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1956473.94,"own_levy":1950747.91,"full_value":922275196,"rate":2.12135591251442,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1928198.49,"own_levy":1925332.12,"full_value":942645182,"rate":2.0455188514399,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2172052.1,"own_levy":1978303.69,"full_value":1331942436,"rate":1.63074021916665,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2300875.77,"own_levy":2083652.01,"full_value":1552745424,"rate":1.48181133522374,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2516563.43,"own_levy":2290840.69,"full_value":1745073719,"rate":1.44209577085494,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3128808.46,"own_levy":2900222.5,"full_value":1962366464,"rate":1.59440579392209,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1793435,"proposed":1870015,"limit":1886718,"diff":16703,"override":false,"levy_growth_pct":4.27,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1870015,"proposed":1865286,"limit":1961122,"diff":95836,"override":false,"levy_growth_pct":-0.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1865286,"proposed":1951674,"limit":1952596,"diff":922,"override":false,"levy_growth_pct":4.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1950748,"proposed":1925429,"limit":2021913,"diff":96484,"override":false,"levy_growth_pct":-1.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1925429,"proposed":2169803,"limit":2033308,"diff":-136495,"override":true,"levy_growth_pct":12.69,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2169803,"proposed":2297693,"limit":2254503,"diff":-43190,"override":true,"levy_growth_pct":5.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2297693,"proposed":2512286,"limit":2387109,"diff":-125177,"override":true,"levy_growth_pct":9.34,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2516566,"proposed":2901160,"limit":2639124,"diff":-262036,"override":true,"levy_growth_pct":15.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":19.2,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.263,"fb":1371342.33,"exp":5214624.22,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0554,"fb":286299.06,"exp":5166197.58,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2442,"fb":1315293.66,"exp":5386027.23,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Rochester – Financial Condition and Highway Department Payroll (2015M-324)","issued":"June 24, 2016","types":"Town","topics":"Financial Condition, Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/town/2016/06/24/town-rochester-financial-condition-and-highway-department-payroll-2015m-324"}],"transcript_mentions":{"meetings":4,"moments":14,"terms":{"levy":3,"fund balance":6,"audit":4,"budget":1,"deficit":1},"recent":[{"date":"2026-10-05","body":"Town Board Budget Workshop Meeting","title":"10/05/2026 Town Board Budget Workshop Meeting","t":484,"url":"https://www.youtube.com/watch?v=drKqUDHcEA4&t=484s","k":"ulster-county/rochester/drKqUDHcEA4"},{"date":"2026-09-24","body":"Town Board Workshop Meeting","title":"09/24/2026 Town Board Workshop Meeting","t":3036,"url":"https://www.youtube.com/watch?v=5joQ-F2GgLM&t=3036s","k":"ulster-county/rochester/5joQ-F2GgLM"},{"date":"2026-08-13","body":"Town Board Business Meeting","title":"8/13/2026 Town Board Business Meeting","t":1368,"url":"https://www.youtube.com/watch?v=rPA_WuJ-74I&t=1368s","k":"ulster-county/rochester/rPA_WuJ-74I"},{"date":"2026-04-09","body":"Town Board Public Hearings & Business Meeting","title":"4/9/2026 Town Board Public Hearings & Business Meeting","t":2139,"url":"https://www.youtube.com/watch?v=YWMsuW6JAHc&t=2139s","k":"ulster-county/rochester/YWMsuW6JAHc"}],"library":"https://meeting-insights.canalandcountry.workers.dev/?view=library"},"budget_docs":null,"metrics":{"denom":7463,"denom_kind":"capita","afr_year":2025,"op_exp":5659095.61,"op_rev":5563961.22,"op_exp_per":758,"prop_tax_per":342,"state_aid_share":18.1,"sales_tax_share":7.3,"prop_tax_share":45.9,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":32.8,"rev_growth_5y":21.3,"gf_result":-147044.31000000006,"fb_ratio":24.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":3128808.46,"levy_year":2026,"levy_growth":59.9,"levy_growth_span":"2021–2026","fv_rate":1.59,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":4,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":21,"n":114},"prop_tax_per":{"median":579,"pctile":20,"n":114},"debt_service_share":{"median":3.9,"pctile":7,"n":114},"state_aid_share":{"median":10.6,"pctile":82,"n":114},"sales_tax_share":{"median":7.1,"pctile":50,"n":114},"fb_ratio":{"median":40.1,"pctile":26,"n":104},"exp_growth_5y":{"median":27.3,"pctile":64,"n":111},"levy_growth":{"median":14.4,"pctile":99,"n":114},"fsms_score":{"median":3.3,"pctile":85,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $43,190, override planned), 2025 (by $125,177, override planned), 2026 (by $262,036, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}