{"fid":"ulster-county/shawangunk","entity_id":"ulster-county/shawangunk","name":"Town of Shawangunk","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510377000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Shawangunk","population":{"value":13609,"year":2025,"base2020":13403,"src":"popest-2025","loc":"Shawangunk town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6863420.47,"op_exp":10236824.47,"gf_rev":2805960,"gf_exp":2669357,"gf_rev_all":2811910,"gf_exp_all":2669357,"prop_tax":4037428,"sales_tax":202186,"state_aid":528430,"federal_aid":0,"debt_service":4258905,"exp_by":{"General Government":734193.47,"Public Safety":1469499,"Transportation":1706488,"Culture and Recreation":102445,"Community Services":3475,"Sanitation":605426,"Employee Benefits":1053325,"Debt Service":4258905,"Economic Development":0,"Utilities":303068,"":0},"rev_by":{"Real Property Taxes and Assessments":3986707,"Other Real Property Tax Items":50721,"Sales and Use Tax":202186,"Other Non-Property Taxes":155139,"Charges for Services":616579,"Charges to Other Governments":823405,"Use and Sale of Property":376713.47,"Other Local Revenues":123540,"State Aid":528430},"debt_end":2742143,"debt_by":{"Bond":2490000,"Installment Purchase Contract":252143},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":6420998,"op_exp":5788195,"gf_rev":2848141,"gf_exp":2504030,"gf_rev_all":2854522,"gf_exp_all":2504030,"prop_tax":4139094,"sales_tax":207660,"state_aid":657342,"federal_aid":0,"debt_service":314523,"exp_by":{"General Government":629317,"Public Safety":1386138,"Transportation":1479448,"Community Services":18788,"Culture and Recreation":60395,"Sanitation":705816,"Employee Benefits":1069381,"Debt Service":314523,"Economic Development":0,"Utilities":124389},"rev_by":{"Real Property Taxes and Assessments":4089920,"Other Real Property Tax Items":49174,"Sales and Use Tax":207660,"Other Non-Property Taxes":154242,"Charges for Services":622070,"Charges to Other Governments":489241,"Use and Sale of Property":39855,"Other Local Revenues":111494,"State Aid":657342},"debt_end":2528405,"debt_by":{"Bond":2375000,"Installment Purchase Contract":153405},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":6953535,"op_exp":6132536,"gf_rev":3189497,"gf_exp":2730665,"gf_rev_all":3195447,"gf_exp_all":2730665,"prop_tax":4225504,"sales_tax":245955,"state_aid":953738,"federal_aid":0,"debt_service":299262,"exp_by":{"General Government":627679,"Public Safety":1513077,"Transportation":1725859,"Community Services":7246,"Culture and Recreation":116640,"Sanitation":517318,"Employee Benefits":1184456,"Debt Service":299262,"Utilities":140999},"rev_by":{"Real Property Taxes and Assessments":4172386,"Other Real Property Tax Items":53118,"Sales and Use Tax":245955,"Other Non-Property Taxes":147047,"Charges for Services":580646,"Charges to Other Governments":618874,"Use and Sale of Property":79602,"Other Local Revenues":102169,"State Aid":953738},"debt_end":2474777,"debt_by":{"Bond":2411000,"Installment Purchase Contract":63777},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":7499682,"op_exp":7507597,"gf_rev":3562822,"gf_exp":3443852,"gf_rev_all":3568967,"gf_exp_all":3443852,"prop_tax":4349639,"sales_tax":345261,"state_aid":1080160,"federal_aid":0,"debt_service":321931,"exp_by":{"General Government":736591,"Public Safety":1962395,"Transportation":2192461,"Culture and Recreation":214333,"Community Services":14343,"Sanitation":651649,"Employee Benefits":1249105,"Debt Service":321931,"Utilities":164789},"rev_by":{"Real Property Taxes and Assessments":4303787,"Other Real Property Tax Items":45852,"Sales and Use Tax":345261,"Other Non-Property Taxes":213717,"Charges for Services":672595,"Charges to Other Governments":740128,"Use and Sale of Property":-43311,"Other Local Revenues":141493,"State Aid":1080160},"debt_end":2519808,"debt_by":{"Bond":2519808,"Installment Purchase Contract":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":9288248,"op_exp":9745921,"gf_rev":3266433,"gf_exp":3419339,"gf_rev_all":3272578,"gf_exp_all":3419339,"prop_tax":4443058,"sales_tax":356480,"state_aid":716126,"federal_aid":358633,"debt_service":306917,"exp_by":{"General Government":837529,"Public Safety":1796049,"Transportation":4340192,"Culture and Recreation":139396,"Community Services":8644,"Sanitation":615893,"Employee Benefits":1328179,"Debt Service":306917,"Economic Development":195,"Utilities":372927},"rev_by":{"Real Property Taxes and Assessments":4391668,"Other Real Property Tax Items":51390,"Sales and Use Tax":356480,"Other Non-Property Taxes":144561,"Charges for Services":645206,"Charges to Other Governments":708109,"Use and Sale of Property":508103,"Other Local Revenues":1407972,"State Aid":716126,"Federal Aid":358633},"debt_end":2590021,"debt_by":{"Bond":2299841,"Bond Anticipation Note":290180},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":8234707,"op_exp":8426529,"gf_rev":3307267,"gf_exp":3262672,"gf_rev_all":3312977,"gf_exp_all":3262672,"prop_tax":4788993,"sales_tax":374946,"state_aid":769741,"federal_aid":175314,"debt_service":346203,"exp_by":{"General Government":756350,"Public Safety":2011243,"Transportation":2434523,"Community Services":36649,"Culture and Recreation":113772,"Sanitation":949806,"Employee Benefits":1302755,"Debt Service":346203,"Economic Development":150,"Utilities":475078},"rev_by":{"Real Property Taxes and Assessments":4733854,"Other Real Property Tax Items":55139,"Sales and Use Tax":374946,"Other Non-Property Taxes":137648,"Charges for Services":690418,"Charges to Other Governments":702242,"Use and Sale of Property":506273,"Other Local Revenues":89132,"State Aid":769741,"Federal Aid":175314},"debt_end":2696463,"debt_by":{"Bond":2406283,"Bond Anticipation Note":290180},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":9423044,"op_exp":9708140,"gf_rev":4272871,"gf_exp":4040110,"gf_rev_all":4424871,"gf_exp_all":4540329,"prop_tax":5225166,"sales_tax":377330,"state_aid":845970,"federal_aid":708003,"debt_service":474173,"exp_by":{"General Government":857378,"Public Safety":2032913,"Transportation":2686651,"Community Services":40266,"Culture and Recreation":594417,"Sanitation":1268186,"Employee Benefits":1529779,"Debt Service":474173,"Utilities":224377},"rev_by":{"Real Property Taxes and Assessments":5174108,"Other Real Property Tax Items":51058,"Sales and Use Tax":377330,"Other Non-Property Taxes":121602,"Charges for Services":658895,"Charges to Other Governments":775348,"Use and Sale of Property":430827,"Other Local Revenues":279903,"State Aid":845970,"Federal Aid":708003},"debt_end":2417577,"debt_by":{"Bond":2417577,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4172388.31,"own_levy":3506680.53,"full_value":995857400,"rate":4.18974474658721,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":4303786.26,"own_levy":3622393.85,"full_value":1056443140,"rate":4.07384562126079,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":4391668.96,"own_levy":3773073.88,"full_value":1282165493,"rate":3.42519665673143,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":4733848.73,"own_levy":3845008.18,"full_value":1554608496,"rate":3.04504236415803,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":5173208.11,"own_levy":4276597.34,"full_value":1586184780,"rate":3.26141580427975,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":5911551.35,"own_levy":4936271.69,"full_value":1755790152,"rate":3.36688945616093,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3891587,"proposed":3986256,"limit":3986256,"diff":0,"override":false,"levy_growth_pct":2.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3986256,"proposed":4092693,"limit":4092693,"diff":0,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4092693,"proposed":4172386,"limit":4178653,"diff":4099,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4172386,"proposed":4172386,"limit":4305349,"diff":132963,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4303787,"proposed":4391668,"limit":4311397,"diff":-80271,"override":true,"levy_growth_pct":2.04,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4372590,"proposed":4733854,"limit":4500859,"diff":-232995,"override":true,"levy_growth_pct":8.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4733854,"proposed":5174058,"limit":4875928,"diff":-298130,"override":true,"levy_growth_pct":9.3,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":5174058,"proposed":5596709,"limit":5317588,"diff":-279121,"override":true,"levy_growth_pct":8.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1486,"fb":1191209,"exp":8014975,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2657,"fb":1638171,"exp":6164811,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2176,"fb":1721386,"exp":7910646,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Shawangunk - Sewer District Charges (2018M-122)","issued":"November 22, 2019","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2019/11/22/town-shawangunk-sewer-district-charges-2018m-122"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":13609,"denom_kind":"capita","afr_year":2025,"op_exp":9708140,"op_rev":9423044,"op_exp_per":713,"prop_tax_per":384,"state_aid_share":9,"sales_tax_share":4,"prop_tax_share":55.5,"debt_service_share":4.9,"debt_end":2417577,"debt_per":178,"exp_growth_5y":58.3,"rev_growth_5y":35.5,"gf_result":-115458,"fb_ratio":21.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":5911551.35,"levy_year":2026,"levy_growth":41.7,"levy_growth_span":"2021–2026","fv_rate":3.37,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":17,"n":114},"prop_tax_per":{"median":579,"pctile":24,"n":114},"debt_per":{"median":415,"pctile":24,"n":97},"debt_service_share":{"median":3.9,"pctile":64,"n":114},"state_aid_share":{"median":10.6,"pctile":38,"n":114},"sales_tax_share":{"median":7.1,"pctile":41,"n":114},"fb_ratio":{"median":40.1,"pctile":23,"n":104},"exp_growth_5y":{"median":27.3,"pctile":95,"n":111},"levy_growth":{"median":14.4,"pctile":93,"n":114},"fsms_score":{"median":3.3,"pctile":85,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $232,995, override planned), 2025 (by $298,130, override planned), 2026 (by $279,121, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}