{"fid":"ulster-county/town-kingston","entity_id":"ulster-county/town-kingston","name":"Town of Kingston","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510344000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Kingston","population":{"value":904,"year":2025,"base2020":919,"src":"popest-2025","loc":"Kingston town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":977000,"op_exp":915908,"gf_rev":646290,"gf_exp":577895,"gf_rev_all":646290,"gf_exp_all":577895,"prop_tax":614264,"sales_tax":18994,"state_aid":64250,"federal_aid":0,"debt_service":68102,"exp_by":{"General Government":310406,"Public Safety":18031,"Transportation":292023,"Culture and Recreation":10256,"Sanitation":86418,"Community Services":2252,"Economic Development":0,"Employee Benefits":128420,"Debt Service":68102},"rev_by":{"Real Property Taxes and Assessments":610347,"Other Real Property Tax Items":3917,"Sales and Use Tax":18994,"Other Non-Property Taxes":23776,"Charges for Services":64183,"Use and Sale of Property":1757,"Other Local Revenues":189776,"State Aid":64250},"debt_end":444870,"debt_by":{"Bond":275000,"Installment Purchase Contract":169870},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1013223,"op_exp":1036407,"gf_rev":644951,"gf_exp":724730,"gf_rev_all":644951,"gf_exp_all":724730,"prop_tax":681019,"sales_tax":18991,"state_aid":27355,"federal_aid":0,"debt_service":82693,"exp_by":{"General Government":360664,"Public Safety":30209,"Transportation":321730,"Culture and Recreation":3744,"Sanitation":95332,"Community Services":2153,"Economic Development":0,"Employee Benefits":139882,"Debt Service":82693},"rev_by":{"Real Property Taxes and Assessments":665115,"Other Real Property Tax Items":15904,"Sales and Use Tax":18991,"Other Non-Property Taxes":18236,"Charges for Services":77054,"Use and Sale of Property":46257,"Other Local Revenues":144311,"State Aid":27355},"debt_end":379145,"debt_by":{"Bond":250000,"Installment Purchase Contract":129145},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1188699,"op_exp":1223218,"gf_rev":779968,"gf_exp":780434,"gf_rev_all":779968,"gf_exp_all":780434,"prop_tax":690693,"sales_tax":23196,"state_aid":138398,"federal_aid":0,"debt_service":81531,"exp_by":{"General Government":383194,"Public Safety":26546,"Transportation":469548,"Culture and Recreation":8879,"Sanitation":91352,"Community Services":2124,"Economic Development":0,"Employee Benefits":160044,"Debt Service":81531},"rev_by":{"Real Property Taxes and Assessments":678843,"Other Real Property Tax Items":11850,"Sales and Use Tax":23196,"Other Non-Property Taxes":18762,"Charges for Services":39760,"Use and Sale of Property":5667,"Other Local Revenues":272223,"State Aid":138398},"debt_end":312281,"debt_by":{"Bond":225000,"Installment Purchase Contract":87281},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1105320,"op_exp":1090055,"gf_rev":710542,"gf_exp":701862,"gf_rev_all":710542,"gf_exp_all":701862,"prop_tax":739889,"sales_tax":33189,"state_aid":70623,"federal_aid":0,"debt_service":85252,"exp_by":{"General Government":406442,"Public Safety":26178,"Transportation":313174,"Culture and Recreation":7939,"Sanitation":93468,"Community Services":2129,"Economic Development":0,"Employee Benefits":155473,"Debt Service":85252},"rev_by":{"Real Property Taxes and Assessments":727509,"Other Real Property Tax Items":12380,"Sales and Use Tax":33189,"Other Non-Property Taxes":18342,"Charges for Services":58105,"Use and Sale of Property":38546,"Other Local Revenues":146626,"State Aid":70623},"debt_end":239244,"debt_by":{"Bond":195000,"Installment Purchase Contract":44244},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1203733,"op_exp":1139506,"gf_rev":766090,"gf_exp":695352,"gf_rev_all":766090,"gf_exp_all":695352,"prop_tax":769729,"sales_tax":33346,"state_aid":159018,"federal_aid":0,"debt_service":83857,"exp_by":{"General Government":396001,"Public Safety":28911,"Transportation":392906,"Culture and Recreation":8098,"Sanitation":97484,"Community Services":2519,"Employee Benefits":129730,"Debt Service":83857},"rev_by":{"Real Property Taxes and Assessments":757092,"Other Real Property Tax Items":12637,"Sales and Use Tax":33346,"Other Non-Property Taxes":18542,"Charges for Services":45157,"Use and Sale of Property":582,"Other Local Revenues":177359,"State Aid":159018},"debt_end":165000,"debt_by":{"Bond":165000,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1183580,"op_exp":1238080,"gf_rev":764840,"gf_exp":798332,"gf_rev_all":764840,"gf_exp_all":798332,"prop_tax":827019,"sales_tax":33221,"state_aid":59266,"federal_aid":25836,"debt_service":36975,"exp_by":{"General Government":466560,"Public Safety":28730,"Transportation":408548,"Culture and Recreation":10787,"Sanitation":127060,"Community Services":3210,"Employee Benefits":156210,"Debt Service":36975},"rev_by":{"Real Property Taxes and Assessments":813749,"Other Real Property Tax Items":13270,"Sales and Use Tax":33221,"Other Non-Property Taxes":16385,"Charges for Services":61504,"Use and Sale of Property":520,"Other Local Revenues":159829,"State Aid":59266,"Federal Aid":25836},"debt_end":135000,"debt_by":{"Bond":135000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1389550,"op_exp":1203877,"gf_rev":994944,"gf_exp":854281,"gf_rev_all":994944,"gf_exp_all":854281,"prop_tax":1000137,"sales_tax":33943,"state_aid":41677,"federal_aid":0,"debt_service":35580,"exp_by":{"General Government":425003,"Public Safety":112046,"Transportation":298144,"Culture and Recreation":9556,"Sanitation":136821,"Community Services":1963,"Employee Benefits":184764,"Debt Service":35580},"rev_by":{"Real Property Taxes and Assessments":984291,"Other Real Property Tax Items":15846,"Sales and Use Tax":33943,"Other Non-Property Taxes":16143,"Charges for Services":52154,"Use and Sale of Property":29226,"Other Local Revenues":216270,"State Aid":41677},"debt_end":105000,"debt_by":{"Bond":105000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":678843.16,"own_levy":678108.33,"full_value":96676511,"rate":7.02180036265479,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":727508.97,"own_levy":726814.54,"full_value":102024991,"rate":7.13069379246502,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":757091.82,"own_levy":759549.32,"full_value":117417619,"rate":6.44785532569861,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":813749.01,"own_levy":813283.63,"full_value":136794415,"rate":5.94870053722588,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":984290.85,"own_levy":998674.4,"full_value":146376968,"rate":6.72435604759896,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":945789.07,"own_levy":944963.1,"full_value":196860207,"rate":4.80436897031201,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":604789,"proposed":610347,"limit":610424,"diff":77,"override":false,"levy_growth_pct":0.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":610347,"proposed":665115,"limit":617430,"diff":-47685,"override":true,"levy_growth_pct":8.97,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":665115,"proposed":678843,"limit":679136,"diff":293,"override":false,"levy_growth_pct":2.06,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":678843,"proposed":727510,"limit":692883,"diff":-34627,"override":true,"levy_growth_pct":7.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":727510,"proposed":757091,"limit":743640,"diff":-13451,"override":true,"levy_growth_pct":4.07,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":757091,"proposed":813750,"limit":786457,"diff":-27293,"override":true,"levy_growth_pct":7.48,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":798959,"proposed":984291,"limit":838823,"diff":-145468,"override":true,"levy_growth_pct":23.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":984291,"proposed":984291,"limit":1004147,"diff":19856,"override":true,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":19.6,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":25.8,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":16.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1297,"fb":147778,"exp":1139506,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.08,"fb":99006,"exp":1238080,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1365,"fb":164385,"exp":1203877,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":904,"denom_kind":"capita","afr_year":2025,"op_exp":1203877,"op_rev":1389550,"op_exp_per":1332,"prop_tax_per":1106,"state_aid_share":3,"sales_tax_share":2.4,"prop_tax_share":72,"debt_service_share":3,"debt_end":105000,"debt_per":116,"exp_growth_5y":-1.6,"rev_growth_5y":16.9,"gf_result":140663,"fb_ratio":13.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":945789.07,"levy_year":2026,"levy_growth":39.3,"levy_growth_span":"2021–2026","fv_rate":4.8,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":65,"n":114},"prop_tax_per":{"median":579,"pctile":83,"n":114},"debt_per":{"median":415,"pctile":16,"n":97},"debt_service_share":{"median":3.9,"pctile":42,"n":114},"state_aid_share":{"median":10.6,"pctile":2,"n":114},"sales_tax_share":{"median":7.1,"pctile":34,"n":114},"fb_ratio":{"median":40.1,"pctile":10,"n":104},"exp_growth_5y":{"median":27.3,"pctile":6,"n":111},"levy_growth":{"median":14.4,"pctile":90,"n":114},"fsms_score":{"median":3.3,"pctile":85,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $27,293, override planned), 2025 (by $145,468, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}