{"fid":"ulster-county/wawarsing","entity_id":"ulster-county/wawarsing","name":"Town of Wawarsing","kind":"town","kind_label":"Town","county":"Ulster","region":"mid-hudson","osc_code":"510388000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Wawarsing","population":{"value":12448,"year":2025,"base2020":12588,"src":"popest-2025","loc":"Wawarsing town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":10029689,"op_exp":9413929,"gf_rev":3837016,"gf_exp":3451965,"gf_rev_all":3837016,"gf_exp_all":3451965,"prop_tax":6951903,"sales_tax":207909,"state_aid":706122,"federal_aid":69302,"debt_service":634287,"exp_by":{"General Government":1615636,"Public Safety":411783,"Health":5064,"Transportation":3301755,"Social Services":68,"Economic Development":12715,"Community Services":55904,"Culture and Recreation":695172,"Sanitation":786595,"Employee Benefits":1716602,"Debt Service":634287,"Utilities":178348},"rev_by":{"Real Property Taxes and Assessments":6862810,"Other Real Property Tax Items":89093,"Charges for Services":1030678,"Charges to Other Governments":480023,"Use and Sale of Property":61096,"Other Local Revenues":418577,"State Aid":706122,"Federal Aid":69302,"Sales and Use Tax":207909,"Other Non-Property Taxes":104079},"debt_end":7209631,"debt_by":{"Bond":4784500,"Bond Anticipation Note":1748000,"Installment Purchase Contract":677131},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":9942336,"op_exp":8967280,"gf_rev":3680307,"gf_exp":3078994,"gf_rev_all":3680307,"gf_exp_all":3078994,"prop_tax":6936140,"sales_tax":218149,"state_aid":601104,"federal_aid":30000,"debt_service":570624,"exp_by":{"General Government":1685858,"Public Safety":448125,"Health":3074,"Transportation":3027104,"Social Services":0,"Economic Development":84859,"Community Services":11043,"Culture and Recreation":280284,"Sanitation":942675,"Employee Benefits":1684299,"Debt Service":570624,"Utilities":229335},"rev_by":{"Real Property Taxes and Assessments":6872069,"Other Real Property Tax Items":64071,"Charges for Services":928774,"Charges to Other Governments":507924,"Use and Sale of Property":122996,"Other Local Revenues":485949,"State Aid":601104,"Federal Aid":30000,"Sales and Use Tax":218149,"Other Non-Property Taxes":111300},"debt_end":9220833,"debt_by":{"Bond":7074500,"Bond Anticipation Note":1600000,"Installment Purchase Contract":546333},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":10783527,"op_exp":10446561,"gf_rev":4023463,"gf_exp":4066135,"gf_rev_all":4023463,"gf_exp_all":4066135,"prop_tax":6984921,"sales_tax":258013,"state_aid":1048860,"federal_aid":55723,"debt_service":618628,"exp_by":{"General Government":2518004,"Public Safety":443808,"Health":4554,"Transportation":3495997,"Social Services":0,"Economic Development":77418,"Community Services":24722,"Culture and Recreation":437886,"Sanitation":900966,"Employee Benefits":1686696,"Debt Service":618628,"Utilities":237882},"rev_by":{"Real Property Taxes and Assessments":6872068,"Other Real Property Tax Items":112853,"Sales and Use Tax":258013,"Charges for Services":1095690,"Charges to Other Governments":574849,"Use and Sale of Property":91813,"Other Local Revenues":561456,"State Aid":1048860,"Federal Aid":55723,"Other Non-Property Taxes":112202},"debt_end":7070522,"debt_by":{"Bond":6754500,"Bond Anticipation Note":0,"Installment Purchase Contract":316022},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":11244675,"op_exp":11308867,"gf_rev":4083442,"gf_exp":3874943,"gf_rev_all":4083442,"gf_exp_all":3874943,"prop_tax":6941195,"sales_tax":367293,"state_aid":1115393,"federal_aid":409094,"debt_service":693268,"exp_by":{"General Government":2157598,"Public Safety":587572,"Health":5506,"Transportation":3931272,"Economic Development":33413,"Community Services":23392,"Culture and Recreation":634894,"Sanitation":1124423,"Employee Benefits":1827790,"Debt Service":693268,"Utilities":289739},"rev_by":{"Real Property Taxes and Assessments":6872068,"Other Real Property Tax Items":69127,"Charges for Services":1033675,"Charges to Other Governments":684839,"Use and Sale of Property":58939,"Other Local Revenues":524023,"State Aid":1115393,"Federal Aid":409094,"Sales and Use Tax":367293,"Other Non-Property Taxes":110224},"debt_end":6682448,"debt_by":{"Bond":6429500,"Installment Purchase Contract":252948},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":10568034,"op_exp":10922994,"gf_rev":3762972,"gf_exp":4135890,"gf_rev_all":3762972,"gf_exp_all":4135890,"prop_tax":6937262,"sales_tax":359195,"state_aid":1046092,"federal_aid":101183,"debt_service":577614,"exp_by":{"General Government":1989568,"Public Safety":598515,"Health":3986,"Transportation":3564777,"Community Services":46639,"Culture and Recreation":942609,"Sanitation":959378,"Economic Development":5223,"Employee Benefits":1808145,"Debt Service":577614,"Utilities":426540},"rev_by":{"Real Property Taxes and Assessments":6872068,"Other Real Property Tax Items":65194,"Charges for Services":1048474,"Charges to Other Governments":519624,"Use and Sale of Property":91874,"Other Local Revenues":358240,"State Aid":1046092,"Federal Aid":101183,"Sales and Use Tax":359195,"Other Non-Property Taxes":106090},"debt_end":13354422,"debt_by":{"Bond":6124500,"Bond Anticipation Note":7200000,"Installment Purchase Contract":29922},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":12122669,"op_exp":11990837,"gf_rev":4733327,"gf_exp":4451329,"gf_rev_all":4733327,"gf_exp_all":5482257,"prop_tax":7247588,"sales_tax":354629,"state_aid":1705073,"federal_aid":635044,"debt_service":922180,"exp_by":{"General Government":1987489,"Public Safety":752147,"Health":5076,"Transportation":3974632,"Community Services":41507,"Culture and Recreation":781541,"Sanitation":1111061,"Economic Development":110198,"Employee Benefits":1906643,"Debt Service":922180,"Utilities":398363},"rev_by":{"Real Property Taxes and Assessments":7180894,"Other Real Property Tax Items":66694,"Charges for Services":1037113,"Charges to Other Governments":592252,"Use and Sale of Property":206615,"Other Local Revenues":243564,"State Aid":1705073,"Federal Aid":635044,"Sales and Use Tax":354629,"Other Non-Property Taxes":100791},"debt_end":20877256,"debt_by":{"Bond":5779500,"Bond Anticipation Note":9100000,"Installment Purchase Contract":397756,"Revenue Anticipation Note":5600000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":11660482,"op_exp":12427490,"gf_rev":4192646,"gf_exp":4680069,"gf_rev_all":4192646,"gf_exp_all":4930069,"prop_tax":7305649,"sales_tax":353900,"state_aid":1252047,"federal_aid":64473,"debt_service":1180720,"exp_by":{"General Government":2064588,"Public Safety":714137,"Health":9056,"Transportation":4052355,"Community Services":9073,"Culture and Recreation":804784,"Sanitation":1076786,"Economic Development":7059,"Employee Benefits":2020264,"Debt Service":1180720,"Utilities":488668},"rev_by":{"Real Property Taxes and Assessments":7224645,"Other Real Property Tax Items":81004,"Charges for Services":1299158,"Charges to Other Governments":616402,"Use and Sale of Property":184509,"Other Local Revenues":498369,"State Aid":1252047,"Federal Aid":64473,"Sales and Use Tax":353900,"Other Non-Property Taxes":85975},"debt_end":16471744,"debt_by":{"Bond":14304500,"Bond Anticipation Note":1894000,"Installment Purchase Contract":273244,"Revenue Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":6872067.25,"own_levy":6132623.49,"full_value":1235455713,"rate":5.56237441592534,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":6872068.98,"own_levy":6068502.13,"full_value":1287636516,"rate":5.3369634167784,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":6872070.61,"own_levy":6055885.22,"full_value":1459507101,"rate":4.70848727306055,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":6997921.19,"own_levy":6049285.32,"full_value":1663378427,"rate":4.20705299311905,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":7133645.36,"own_levy":6139870.77,"full_value":1708239476,"rate":4.17602184016031,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":7445264.93,"own_levy":6420790.17,"full_value":2002858807,"rate":3.71731891633038,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":6834429,"proposed":6862810,"limit":7125109,"diff":262299,"override":false,"levy_growth_pct":0.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":6862810,"proposed":6872068,"limit":7129843,"diff":257775,"override":false,"levy_growth_pct":0.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":6872068,"proposed":6872068,"limit":7103209,"diff":231141,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6872068,"proposed":6872068,"limit":7148099,"diff":276031,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6872068,"proposed":6872068,"limit":7257989,"diff":385921,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6872068,"proposed":6997921,"limit":7169971,"diff":172050,"override":false,"levy_growth_pct":1.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6997921,"proposed":7133645,"limit":7306557,"diff":172912,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":7133645,"proposed":7445264,"limit":7446182,"diff":918,"override":false,"levy_growth_pct":4.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":18.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4456,"fb":1843149,"exp":4135890,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.202,"fb":1107245,"exp":5482257,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2139,"fb":1054755,"exp":4930069,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Wawarsing - Financial Oversight of Select Activities (2018M-239)","issued":"June 28, 2019","types":"Town","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2019/06/28/town-wawarsing-financial-oversight-select-activities-2018m-239"},{"title":"Town of Wawarsing - Recreation Department Records (2019M-20)","issued":"June 28, 2019","types":"Town","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2019/06/28/town-wawarsing-recreation-department-records-2019m-20"},{"title":"Town of Wawarsing – Napanoch Water District Rents and Assessments (2016M-186)","issued":"September 30, 2016","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2016/09/30/town-wawarsing-napanoch-water-district-rents-and-assessments-2016m-186"},{"title":"Town of Wawarsing – Payroll and Leave Accruals (2013M-202)","issued":"November 15, 2013","types":"Town","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/town/2013/11/15/town-wawarsing-payroll-and-leave-accruals-2013m-202"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":12448,"denom_kind":"capita","afr_year":2025,"op_exp":12427490,"op_rev":11660482,"op_exp_per":998,"prop_tax_per":587,"state_aid_share":10.7,"sales_tax_share":3,"prop_tax_share":62.7,"debt_service_share":9.5,"debt_end":16471744,"debt_per":1323,"exp_growth_5y":19,"rev_growth_5y":8.1,"gf_result":-737423,"fb_ratio":21.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":18.3,"fsms_env":"No Designation","levy_latest":7445264.93,"levy_year":2026,"levy_growth":8.3,"levy_growth_span":"2021–2026","fv_rate":3.72,"cap_overrides":[],"cap_exceeded":[],"audit_count":4,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1105.5,"pctile":42,"n":114},"prop_tax_per":{"median":579,"pctile":51,"n":114},"debt_per":{"median":415,"pctile":87,"n":97},"debt_service_share":{"median":3.9,"pctile":91,"n":114},"state_aid_share":{"median":10.6,"pctile":51,"n":114},"sales_tax_share":{"median":7.1,"pctile":38,"n":114},"fb_ratio":{"median":40.1,"pctile":22,"n":104},"exp_growth_5y":{"median":27.3,"pctile":23,"n":111},"levy_growth":{"median":14.4,"pctile":28,"n":114},"fsms_score":{"median":3.3,"pctile":94,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $6,682,448 (2022) to $16,471,744 (2025), +146%.","src":["debt-2022","debt-2025"],"calc":true}]}