{"fid":"warren-county/bolton","entity_id":"warren-county/bolton","name":"Town of Bolton","kind":"town","kind_label":"Town","county":"Warren","region":"capital-region","osc_code":"520308000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Bolton","population":{"value":1994,"year":2025,"base2020":2009,"src":"popest-2025","loc":"Bolton town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":6620309.84,"op_exp":6690015.26,"gf_rev":3793628.6,"gf_exp":3337112.54,"gf_rev_all":3853628.6,"gf_exp_all":3697112.54,"prop_tax":1223248.1300000001,"sales_tax":4071151.61,"state_aid":314946.04,"federal_aid":0,"debt_service":262720.18,"exp_by":{"General Government":1233822.52,"Public Safety":401023.85,"Health":81378.67,"Transportation":2014817.22,"Economic Development":206916.06,"Community Services":106359.52,"Culture and Recreation":400062.28,"Sanitation":734712.42,"Employee Benefits":746775.03,"Debt Service":262720.18,"Utilities":501427.51},"rev_by":{"Other Real Property Tax Items":9673.52,"Sales and Use Tax":4071151.61,"Other Non-Property Taxes":55316.69,"Charges for Services":579711.12,"Use and Sale of Property":104051.25,"Other Local Revenues":105926.03,"State Aid":314946.04,"Real Property Taxes and Assessments":1213574.61,"Charges to Other Governments":165958.97},"debt_end":686230.54,"debt_by":{"Bond":686230.54},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":6463212.22,"op_exp":5467371.25,"gf_rev":3780877.56,"gf_exp":3413464.91,"gf_rev_all":3780877.56,"gf_exp_all":3753464.91,"prop_tax":1223550.5,"sales_tax":3979753.04,"state_aid":285781.08,"federal_aid":0,"debt_service":260204.91,"exp_by":{"General Government":1429057.77,"Public Safety":356206.81,"Health":68666.77,"Transportation":1014805.45,"Economic Development":122836.17,"Community Services":63334.65,"Culture and Recreation":456478.51,"Sanitation":656879.75,"Employee Benefits":739504.91,"Debt Service":260204.91,"Utilities":299395.55},"rev_by":{"Other Real Property Tax Items":9584.28,"Sales and Use Tax":3979753.04,"Other Non-Property Taxes":55065.47,"Charges for Services":562461.02,"Use and Sale of Property":115929.12,"Other Local Revenues":59986.44,"State Aid":285781.08,"Real Property Taxes and Assessments":1213966.22,"Charges to Other Governments":180685.55},"debt_end":715303.14,"debt_by":{"Bond":715303.14},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":8210877.49,"op_exp":6402156.26,"gf_rev":5112012.12,"gf_exp":3259518,"gf_rev_all":5112012.12,"gf_exp_all":3959518,"prop_tax":1252488.6500000001,"sales_tax":4971450.27,"state_aid":778874.05,"federal_aid":160735.9,"debt_service":292506.24,"exp_by":{"General Government":1276334.98,"Public Safety":341857.7,"Health":62899.72,"Transportation":2016332.7,"Economic Development":203328.03,"Community Services":60176.04,"Culture and Recreation":398564.94,"Sanitation":649161.05,"Employee Benefits":755296.34,"Debt Service":292506.24,"Utilities":345698.52},"rev_by":{"Real Property Taxes and Assessments":1235837.03,"Other Real Property Tax Items":16651.62,"Sales and Use Tax":4971450.27,"Other Non-Property Taxes":57773.35,"Charges for Services":583794.79,"Use and Sale of Property":157788.24,"Other Local Revenues":67286.69,"State Aid":778874.05,"Federal Aid":160735.9,"Charges to Other Governments":180685.55},"debt_end":471138.1,"debt_by":{"Bond":471138.1},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":8664565.8,"op_exp":7147459.01,"gf_rev":5595246.48,"gf_exp":4063745.79,"gf_rev_all":5595246.48,"gf_exp_all":4063745.79,"prop_tax":1312571.9000000001,"sales_tax":5409830.2,"state_aid":582484.36,"federal_aid":243514.66,"debt_service":287294.63,"exp_by":{"General Government":1460591.39,"Public Safety":524165.95,"Health":74016.73,"Transportation":1710565.38,"Economic Development":227314.47,"Community Services":64006.75,"Culture and Recreation":819370.99,"Sanitation":686305.93,"Employee Benefits":739296.85,"Debt Service":287294.63,"Utilities":554529.94},"rev_by":{"Other Real Property Tax Items":7247.82,"Sales and Use Tax":5409830.2,"Other Non-Property Taxes":58773.68,"Charges for Services":674408.18,"Use and Sale of Property":136191.83,"Other Local Revenues":66105.44,"State Aid":582484.36,"Federal Aid":243514.66,"Real Property Taxes and Assessments":1305324.08,"Charges to Other Governments":180685.55},"debt_end":221973.02,"debt_by":{"Bond":221973.02},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":9034432.46,"op_exp":7635853.56,"gf_rev":5771157.43,"gf_exp":4042029.13,"gf_rev_all":5771157.43,"gf_exp_all":5050740.92,"prop_tax":1299113.72,"sales_tax":5655877.3,"state_aid":845904.6,"federal_aid":0,"debt_service":131291.03,"exp_by":{"General Government":1716545.82,"Public Safety":554820.12,"Health":65059.8,"Transportation":1876498.5,"Economic Development":229469.82,"Community Services":74954.04,"Culture and Recreation":487457.43,"Sanitation":855130.83,"Employee Benefits":795001.03,"Debt Service":131291.03,"Utilities":849625.14},"rev_by":{"Real Property Taxes and Assessments":1286827.7,"Other Real Property Tax Items":12286.02,"Sales and Use Tax":5655877.3,"Other Non-Property Taxes":56806.01,"Charges for Services":652545.06,"Use and Sale of Property":287470.86,"Other Local Revenues":56029.36,"State Aid":845904.6,"Charges to Other Governments":180685.55},"debt_end":133339.61,"debt_by":{"Bond":133339.61},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":9597799.31,"op_exp":7636471.66,"gf_rev":6439165.25,"gf_exp":4695250.91,"gf_rev_all":6463165.25,"gf_exp_all":6015250.91,"prop_tax":1341611.3,"sales_tax":6197186.61,"state_aid":449171.01,"federal_aid":0,"debt_service":128595.7,"exp_by":{"General Government":1930446.63,"Public Safety":654398.98,"Health":89084.91,"Transportation":1824969.97,"Economic Development":314916.65,"Community Services":91591.26,"Culture and Recreation":664968.33,"Sanitation":657939.85,"Employee Benefits":859520.84,"Debt Service":128595.7,"Utilities":420038.54},"rev_by":{"Real Property Taxes and Assessments":1325987.08,"Other Real Property Tax Items":15624.22,"Sales and Use Tax":6197186.61,"Other Non-Property Taxes":54226.41,"Charges for Services":687089.46,"Use and Sale of Property":393624.86,"Other Local Revenues":294204.11,"State Aid":449171.01,"Charges to Other Governments":180685.55},"debt_end":44706.45,"debt_by":{"Bond":44706.45},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":9951985.37,"op_exp":10029321.73,"gf_rev":5136593.63,"gf_exp":4102857.34,"gf_rev_all":5162296.17,"gf_exp_all":5262857.34,"prop_tax":1298002.9300000002,"sales_tax":5814722.63,"state_aid":1365785.52,"federal_aid":0,"debt_service":138833.98,"exp_by":{"General Government":2065383.04,"Public Safety":639442.98,"Health":70842.87,"Transportation":2047474.28,"Economic Development":300512.27,"Community Services":62665.96,"Culture and Recreation":570489.5,"Sanitation":694182.72,"Employee Benefits":954551.3,"Debt Service":138833.98,"Utilities":2484942.83},"rev_by":{"Other Real Property Tax Items":12304.35,"Sales and Use Tax":5814722.63,"Other Non-Property Taxes":51006.52,"Charges for Services":708449.01,"Use and Sale of Property":377162.11,"Other Local Revenues":156171.1,"State Aid":1365785.52,"Real Property Taxes and Assessments":1285698.58,"Charges to Other Governments":180685.55},"debt_end":2770879.56,"debt_by":{"Bond":214879.56,"Bond Anticipation Note":2556000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":853098.68,"own_levy":821816.42,"full_value":1911199453,"rate":0.446368210633848,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":853454.18,"own_levy":821940.99,"full_value":1898243000,"rate":0.449602174221109,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":852646.56,"own_levy":378082.36,"full_value":2121675221,"rate":0.401874213150364,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":855350.97,"own_levy":341409.03,"full_value":2571818169,"rate":0.33258609815817,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":853801.75,"own_levy":329336.54,"full_value":2530821930,"rate":0.337361447630573,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":853712.2,"own_levy":322108.02,"full_value":2906047359,"rate":0.293770917860668,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":840666,"proposed":846898,"limit":861707,"diff":14809,"override":false,"levy_growth_pct":0.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":846898,"proposed":851890,"limit":882921,"diff":31031,"override":false,"levy_growth_pct":0.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":851890,"proposed":851890,"limit":884154,"diff":32264,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":851890,"proposed":851890,"limit":884562,"diff":32672,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":851890,"proposed":851890,"limit":886480,"diff":34590,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":851890,"proposed":851890,"limit":887117,"diff":35227,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":851890,"proposed":851890,"limit":889299,"diff":37409,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":851890,"proposed":851890,"limit":890548,"diff":38658,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":15.8,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5834,"fb":4110879.01,"exp":7046924.98,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5749,"fb":4581442.71,"exp":7969566.05,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6852,"fb":5155589.33,"exp":7524108.28,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Bolton - Urban Development Action Grant Repayment Funds (2017M-216)","issued":"May 18, 2018","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2018/05/18/town-bolton-urban-development-action-grant-repayment-funds-2017m-216"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1994,"denom_kind":"capita","afr_year":2025,"op_exp":10029321.73,"op_rev":9951985.37,"op_exp_per":5030,"prop_tax_per":651,"state_aid_share":13.7,"sales_tax_share":58.4,"prop_tax_share":13,"debt_service_share":1.4,"debt_end":2770879.56,"debt_per":1390,"exp_growth_5y":56.7,"rev_growth_5y":21.2,"gf_result":-100561.16999999993,"fb_ratio":68.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":853712.2,"levy_year":2026,"levy_growth":0.1,"levy_growth_span":"2021–2026","fv_rate":0.29,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":99,"n":101},"prop_tax_per":{"median":409,"pctile":84,"n":101},"debt_per":{"median":316,"pctile":92,"n":73},"debt_service_share":{"median":2.4,"pctile":39,"n":101},"state_aid_share":{"median":12.6,"pctile":57,"n":101},"sales_tax_share":{"median":22.6,"pctile":96,"n":101},"fb_ratio":{"median":48.1,"pctile":68,"n":96},"exp_growth_5y":{"median":26.7,"pctile":88,"n":100},"levy_growth":{"median":13.2,"pctile":7,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 68.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $221,973 (2022) to $2,770,880 (2025), +1148%.","src":["debt-2022","debt-2025"],"calc":true}]}