{"fid":"warren-county/fd-luzerne-hadley-fire-district","entity_id":null,"name":"Luzerne-Hadley Fire District","kind":"fire_district","kind_label":"Fire district","county":"Warren","region":"capital-region","osc_code":"521144665000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Luzerne-Hadley Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":356594,"op_exp":336807,"gf_rev":356594,"gf_exp":336807,"gf_rev_all":356594,"gf_exp_all":336807,"prop_tax":318025,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":34539,"exp_by":{"Public Safety":255967,"Employee Benefits":46301,"Debt Service":34539},"rev_by":{"Real Property Taxes and Assessments":318025,"Charges to Other Governments":37800,"Use and Sale of Property":769},"debt_end":25790,"debt_by":{"Bond":25790},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":423665,"op_exp":230710,"gf_rev":423665,"gf_exp":230710,"gf_rev_all":423665,"gf_exp_all":230710,"prop_tax":321719,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":26162,"exp_by":{"Public Safety":179188,"Employee Benefits":25360,"Debt Service":26162},"rev_by":{"Real Property Taxes and Assessments":321719,"Charges to Other Governments":38556,"Use and Sale of Property":63390},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":428850,"op_exp":334623,"gf_rev":428850,"gf_exp":334623,"gf_rev_all":428850,"gf_exp_all":334623,"prop_tax":320898,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":304095,"Employee Benefits":30528,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":320898,"Charges to Other Governments":39327,"Use and Sale of Property":68625},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":396381,"op_exp":356539,"gf_rev":396381,"gf_exp":356539,"gf_rev_all":396381,"gf_exp_all":356539,"prop_tax":322612,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":192813,"Employee Benefits":163726,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":322612,"Charges to Other Governments":40113,"Use and Sale of Property":33656},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":655957,"op_exp":797419,"gf_rev":655957,"gf_exp":797419,"gf_rev_all":655957,"gf_exp_all":797419,"prop_tax":328635,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":757668,"Employee Benefits":39751},"rev_by":{"Real Property Taxes and Assessments":328635,"Charges to Other Governments":40915,"Use and Sale of Property":89917,"Other Local Revenues":196490},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":514222,"op_exp":311721,"gf_rev":514222,"gf_exp":311721,"gf_rev_all":514222,"gf_exp_all":311721,"prop_tax":340517,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":270206,"Employee Benefits":41515},"rev_by":{"Real Property Taxes and Assessments":340517,"Charges to Other Governments":41733,"Use and Sale of Property":120972,"Other Local Revenues":11000},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":492416,"op_exp":358865,"gf_rev":492416,"gf_exp":358865,"gf_rev_all":492416,"gf_exp_all":358865,"prop_tax":353674,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":315872,"Employee Benefits":42993},"rev_by":{"Real Property Taxes and Assessments":353674,"Charges to Other Governments":42568,"Use and Sale of Property":88503,"Other Local Revenues":7671},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":316975,"proposed":318025,"limit":329775,"diff":11750,"override":false,"levy_growth_pct":0.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":318025,"proposed":321719,"limit":331538,"diff":9819,"override":false,"levy_growth_pct":1.16,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":321719,"proposed":320898,"limit":333965,"diff":13067,"override":false,"levy_growth_pct":-0.26,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":320898,"proposed":322612,"limit":333700,"diff":11088,"override":false,"levy_growth_pct":0.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":322612,"proposed":328635,"limit":336440,"diff":7805,"override":false,"levy_growth_pct":1.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":328635,"proposed":340517,"limit":344679,"diff":4162,"override":false,"levy_growth_pct":3.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":340517,"proposed":353682,"limit":353851,"diff":169,"override":false,"levy_growth_pct":3.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":353682,"proposed":364481,"limit":364424,"diff":-57,"override":true,"levy_growth_pct":3.05,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":358865,"op_rev":492416,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":71.8,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":7.2,"rev_growth_5y":14.8,"gf_result":133551,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":16,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":35,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $57, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}