{"fid":"warren-county/fd-warrensburg-fire-district","entity_id":null,"name":"Warrensburg Fire District","kind":"fire_district","kind_label":"Fire district","county":"Warren","region":"capital-region","osc_code":"521187109000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Warrensburg Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":437630,"op_exp":400110,"gf_rev":435035,"gf_exp":400110,"gf_rev_all":459271,"gf_exp_all":455110,"prop_tax":341999,"sales_tax":0,"state_aid":65016,"federal_aid":0,"debt_service":119151,"exp_by":{"Public Safety":211715,"Employee Benefits":69244,"Debt Service":119151},"rev_by":{"Real Property Taxes and Assessments":341999,"Charges for Services":10,"Charges to Other Governments":19500,"Use and Sale of Property":5005,"Other Local Revenues":6100,"State Aid":65016},"debt_end":1865000,"debt_by":{"Bond":1865000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":493984,"op_exp":384455,"gf_rev":492883,"gf_exp":384455,"gf_rev_all":492883,"gf_exp_all":419455,"prop_tax":349009,"sales_tax":0,"state_aid":9509,"federal_aid":0,"debt_service":124748,"exp_by":{"Public Safety":170554,"Employee Benefits":89153,"Debt Service":124748},"rev_by":{"Real Property Taxes and Assessments":349009,"Charges for Services":0,"Charges to Other Governments":19500,"Use and Sale of Property":115730,"Other Local Revenues":236,"State Aid":9509},"debt_end":1805000,"debt_by":{"Bond":1805000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":439878,"op_exp":382444,"gf_rev":439554,"gf_exp":382444,"gf_rev_all":439554,"gf_exp_all":435909,"prop_tax":353000,"sales_tax":0,"state_aid":19036,"federal_aid":0,"debt_service":122678,"exp_by":{"Public Safety":178451,"Employee Benefits":81315,"Debt Service":122678},"rev_by":{"Real Property Taxes and Assessments":353000,"Charges to Other Governments":19500,"Use and Sale of Property":45395,"Other Local Revenues":2947,"State Aid":19036},"debt_end":2170000,"debt_by":{"Bond":2170000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":307484,"op_exp":422477,"gf_rev":306599,"gf_exp":422477,"gf_rev_all":306599,"gf_exp_all":502477,"prop_tax":442683,"sales_tax":0,"state_aid":1258,"federal_aid":0,"debt_service":167097,"exp_by":{"Public Safety":176922,"Employee Benefits":78458,"Debt Service":167097},"rev_by":{"Real Property Taxes and Assessments":442683,"Charges to Other Governments":19500,"Use and Sale of Property":-165174,"Other Local Revenues":9217,"State Aid":1258},"debt_end":2070633,"debt_by":{"Bond":2070633},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":648000,"op_exp":522967,"gf_rev":648000,"gf_exp":522967,"gf_rev_all":857888,"gf_exp_all":522967,"prop_tax":454609,"sales_tax":0,"state_aid":1500,"federal_aid":0,"debt_service":169911,"exp_by":{"Public Safety":267019,"Employee Benefits":86037,"Debt Service":169911},"rev_by":{"Real Property Taxes and Assessments":454609,"Charges to Other Governments":20500,"Use and Sale of Property":161518,"Other Local Revenues":9873,"State Aid":1500},"debt_end":1965600,"debt_by":{"Bond":1965600},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":651217,"op_exp":463813,"gf_rev":651217,"gf_exp":463813,"gf_rev_all":651217,"gf_exp_all":463813,"prop_tax":464269,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":167635,"exp_by":{"Public Safety":210486,"Employee Benefits":85692,"Debt Service":167635},"rev_by":{"Real Property Taxes and Assessments":464269,"Charges to Other Governments":20500,"Use and Sale of Property":154547,"Other Local Revenues":11901},"debt_end":1859891,"debt_by":{"Bond":1859891},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":767039,"op_exp":414465,"gf_rev":767039,"gf_exp":414465,"gf_rev_all":767039,"gf_exp_all":414465,"prop_tax":480292,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":170272,"exp_by":{"Public Safety":163779,"Employee Benefits":80414,"Debt Service":170272},"rev_by":{"Real Property Taxes and Assessments":480292,"Charges to Other Governments":20500,"Use and Sale of Property":261429,"Other Local Revenues":4818},"debt_end":1748494,"debt_by":{"Bond":1748494},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":331415,"proposed":341999,"limit":341999,"diff":0,"override":false,"levy_growth_pct":3.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":341999,"proposed":349009,"limit":350304,"diff":1295,"override":false,"levy_growth_pct":2.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":349009,"proposed":353000,"limit":357060,"diff":4060,"override":false,"levy_growth_pct":1.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":353000,"proposed":442683,"limit":365236,"diff":-77447,"override":true,"levy_growth_pct":25.41,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":442683,"proposed":454426,"limit":454426,"diff":0,"override":false,"levy_growth_pct":2.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":454426,"proposed":467454,"limit":467454,"diff":0,"override":false,"levy_growth_pct":2.87,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":464269,"proposed":480292,"limit":486068,"diff":5776,"override":false,"levy_growth_pct":3.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":480292,"proposed":663395,"limit":502043,"diff":-161352,"override":true,"levy_growth_pct":38.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":663395,"proposed":696177,"limit":681806,"diff":-14371,"override":true,"levy_growth_pct":4.94,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":414465,"op_rev":767039,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":62.6,"debt_service_share":41.1,"debt_end":1748494,"debt_per":null,"exp_growth_5y":8.4,"rev_growth_5y":74.4,"gf_result":352574,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2022,2026,2027],"cap_exceeded":[2022,2026,2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":13.1,"pctile":92,"n":103},"state_aid_share":{"median":0,"pctile":48,"n":103},"exp_growth_5y":{"median":17.4,"pctile":37,"n":98}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $161,352, override planned), 2027 (by $14,371, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}