{"fid":"warren-county/hadley-luzerne-csd","entity_id":"warren-county/hadley-luzerne-csd","name":"Hadley-Luzerne CSD","kind":"school_district","kind_label":"School district","county":"Warren","region":"capital-region","osc_code":"520744660100","beds":"630801","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Hadley-Luzerne Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":21480396,"op_exp":21118329,"gf_rev":20541641,"gf_exp":20105992,"gf_rev_all":20541641,"gf_exp_all":20396854,"prop_tax":10990469,"sales_tax":0,"state_aid":8802721,"federal_aid":829814,"debt_service":1753696,"exp_by":{"General Government":2345177,"Education":11805908,"Employee Benefits":5213548,"Debt Service":1753696},"rev_by":{"Real Property Taxes and Assessments":10221984,"Other Real Property Tax Items":768485,"Charges for Services":87944,"Use and Sale of Property":253676,"Other Local Revenues":515772,"State Aid":8802721,"Federal Aid":829814},"debt_end":11551192,"debt_by":{"Bond":1860000,"Bond Anticipation Note":8982411,"Installment Purchase Contract":708781},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":20667340,"op_exp":19521799,"gf_rev":19637127,"gf_exp":18434107,"gf_rev_all":19637127,"gf_exp_all":18474107,"prop_tax":11092518,"sales_tax":0,"state_aid":8128701,"federal_aid":955890,"debt_service":763486,"exp_by":{"General Government":2075721,"Education":11485785,"Employee Benefits":5196807,"Debt Service":763486},"rev_by":{"Real Property Taxes and Assessments":10358864,"Other Real Property Tax Items":733654,"Charges for Services":59270,"Use and Sale of Property":231361,"Other Local Revenues":199600,"State Aid":8128701,"Federal Aid":955890},"debt_end":11355623,"debt_by":{"Bond":1675000,"Bond Anticipation Note":9045406,"Installment Purchase Contract":635217},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":21105791,"op_exp":20746189,"gf_rev":19963181,"gf_exp":19649142,"gf_rev_all":19963181,"gf_exp_all":19784991,"prop_tax":11199091,"sales_tax":0,"state_aid":8178925,"federal_aid":1289273,"debt_service":786074,"exp_by":{"General Government":2456779,"Education":12038930,"Employee Benefits":5464406,"Debt Service":786074},"rev_by":{"Real Property Taxes and Assessments":10524142,"Other Real Property Tax Items":674949,"Charges for Services":40572,"Use and Sale of Property":49190,"Other Local Revenues":348740,"State Aid":8178925,"Federal Aid":1289273},"debt_end":26443544,"debt_by":{"Bond":9355000,"Bond Anticipation Note":8467000,"Installment Purchase Contract":557791,"Other Debt":8063753},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":22097515,"op_exp":22497111,"gf_rev":20258822,"gf_exp":20661153,"gf_rev_all":20258822,"gf_exp_all":20681153,"prop_tax":11254206,"sales_tax":0,"state_aid":8553298,"federal_aid":1766141,"debt_service":1279645,"exp_by":{"General Government":2791121,"Education":12804824,"Employee Benefits":5621521,"Debt Service":1279645},"rev_by":{"Real Property Taxes and Assessments":10618054,"Other Real Property Tax Items":636152,"Charges for Services":75155,"Use and Sale of Property":81124,"Other Local Revenues":367591,"State Aid":8553298,"Federal Aid":1766141},"debt_end":18033562,"debt_by":{"Bond":8665000,"Bond Anticipation Note":910000,"Installment Purchase Contract":476300,"Other Debt":7982262},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":22546813,"op_exp":23459928,"gf_rev":20937405,"gf_exp":21756347,"gf_rev_all":20937405,"gf_exp_all":21879885,"prop_tax":11357075,"sales_tax":0,"state_aid":9020802,"federal_aid":1347767,"debt_service":1295553,"exp_by":{"General Government":3345895,"Education":13064864,"Employee Benefits":5753616,"Debt Service":1295553},"rev_by":{"Real Property Taxes and Assessments":10758828,"Other Real Property Tax Items":598247,"Charges for Services":31420,"Use and Sale of Property":402332,"Other Local Revenues":387417,"State Aid":9020802,"Federal Aid":1347767},"debt_end":17392793,"debt_by":{"Bond":7960000,"Bond Anticipation Note":1060000,"Installment Purchase Contract":476300,"Other Debt":7896493},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":23642481,"op_exp":24044817,"gf_rev":21370308,"gf_exp":21835406,"gf_rev_all":21615748,"gf_exp_all":21867762,"prop_tax":11454730,"sales_tax":0,"state_aid":9260664,"federal_aid":1951184,"debt_service":1382901,"exp_by":{"General Government":2765746,"Education":13604883,"Employee Benefits":6291287,"Debt Service":1382901},"rev_by":{"Real Property Taxes and Assessments":10905093,"Other Real Property Tax Items":549637,"Charges for Services":68644,"Use and Sale of Property":464283,"Other Local Revenues":442976,"State Aid":9260664,"Federal Aid":1951184},"debt_end":8845927,"debt_by":{"Bond":7245000,"Bond Anticipation Note":1300668,"Installment Purchase Contract":0,"Other Debt":300259},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":22940710,"op_exp":24158001,"gf_rev":21557043,"gf_exp":22878431,"gf_rev_all":21557043,"gf_exp_all":23018431,"prop_tax":11882385,"sales_tax":0,"state_aid":9032152,"federal_aid":1164773,"debt_service":1401638,"exp_by":{"General Government":3011690,"Education":12799137,"Employee Benefits":6945536,"Debt Service":1401638},"rev_by":{"Real Property Taxes and Assessments":11368826,"Other Real Property Tax Items":513559,"Charges for Services":77739,"Use and Sale of Property":387119,"Other Local Revenues":396542,"State Aid":9032152,"Federal Aid":1164773},"debt_end":8116351,"debt_by":{"Bond":6545000,"Bond Anticipation Note":1366103,"Other Debt":205248},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":10872182,"proposed":11086565,"limit":11086565,"diff":0,"override":false,"levy_growth_pct":1.97,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":10970032,"proposed":11068972,"limit":11132610,"diff":63638,"override":false,"levy_growth_pct":0.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":11068762,"proposed":11603691,"limit":11603691,"diff":0,"override":false,"levy_growth_pct":4.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":11179692,"proposed":11299104,"limit":11299104,"diff":0,"override":false,"levy_growth_pct":1.07,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":11235104,"proposed":11336534,"limit":11466535,"diff":130001,"override":false,"levy_growth_pct":0.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":11336534,"proposed":11438659,"limit":11768659,"diff":330000,"override":false,"levy_growth_pct":0.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":11438659,"proposed":11656012,"limit":11858012,"diff":202000,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":11656012,"proposed":11844820,"limit":11844820,"diff":0,"override":false,"levy_growth_pct":1.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":11844820,"proposed":12069915,"limit":12242938,"diff":173023,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":15,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2022"},{"year":2023,"stress":"Susceptible Fiscal Stress","fiscal_score":38.3,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2023"},{"year":2024,"stress":"Susceptible Fiscal Stress","fiscal_score":43.3,"env_rating":"No Designation","env_score":18.3,"src":"fsms-school-2024"},{"year":2025,"stress":"Susceptible Fiscal Stress","fiscal_score":36.7,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0085,"fb":184971,"exp":21879885,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0101,"fb":221549,"exp":21867762,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0138,"fb":315645,"exp":23018431,"xfer":100000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":21770281,"spend_pct":1.45,"levy":11235104,"levy_pct":0.5,"limit":11299104,"levy_wo_excl":10655828,"vs_limit":643276,"enr":650,"fb_unres":3160910,"fb_unres_pct":14.52,"fb_restricted":3048838,"spend_per_pupil":33493,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":22530022,"spend_pct":3.49,"levy":11336534,"levy_pct":0.9,"limit":10835206,"levy_wo_excl":10835206,"vs_limit":0,"enr":648,"fb_unres":2098528,"fb_unres_pct":9.31,"fb_restricted":3727707,"spend_per_pupil":34769,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":23293895,"spend_pct":3.39,"levy":11438218,"levy_pct":0.9,"limit":10864854,"levy_wo_excl":10864854,"vs_limit":0,"enr":659,"fb_unres":987332,"fb_unres_pct":4.24,"fb_restricted":3651280,"spend_per_pupil":35347,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":24202479,"spend_pct":3.9,"levy":11656012,"levy_pct":1.9,"limit":10966940,"levy_wo_excl":10966940,"vs_limit":0,"enr":630,"fb_unres":400000,"fb_unres_pct":1.65,"fb_restricted":4423000,"spend_per_pupil":38417,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":25083860,"spend_pct":3.64,"levy":11844820,"levy_pct":1.62,"limit":11844820,"levy_wo_excl":11292092,"vs_limit":552728,"enr":640,"fb_unres":521549,"fb_unres_pct":2.08,"fb_restricted":3352758,"spend_per_pupil":39194,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":25292972,"spend_pct":0.83,"levy":12069915,"levy_pct":1.9,"limit":12069915,"levy_wo_excl":11411360,"vs_limit":658555,"enr":620,"fb_unres":655546,"fb_unres_pct":2.59,"fb_restricted":2154874,"spend_per_pupil":40795,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":173,"no":56,"pct_yes":75.5,"sixty":false,"props":[{"result":"P","yes":174,"no":54,"purpose":"Purchase 3 school buses"},{"result":"P","yes":174,"no":52,"purpose":"Establish Capital Reserve Fund"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":335,"no":132,"pct_yes":71.7,"sixty":false,"props":[{"result":"P","yes":335,"no":135,"purpose":"Bus Purchase"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":215,"no":69,"pct_yes":75.7,"sixty":false,"props":[{"result":"P","yes":212,"no":73,"purpose":"Buses"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":326,"no":114,"pct_yes":74.1,"sixty":false,"props":[{"result":"P","yes":318,"no":125,"purpose":"School Buses"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":277,"no":80,"pct_yes":77.6,"sixty":false,"props":[{"result":"P","yes":255,"no":99,"purpose":"Purchase of (2) School Buses"},{"result":"P","yes":259,"no":94,"purpose":"Purchase of Maintenance Truck"},{"result":"P","yes":250,"no":101,"purpose":"Establish Equipment Reserve Fund"},{"result":"P","yes":189,"no":168,"purpose":"Rockwell Falls Library Funding"}],"src":"vote-2026-27"}],"audits":[{"title":"Hadley-Luzerne Central School District - Financial Management (2018M-103)","issued":"October 26, 2018","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/10/26/hadley-luzerne-central-school-district-financial-management-2018m-103"},{"title":"Hadley-Luzerne Central School District – Financial Condition (2012M-188)","issued":"January 25, 2013","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2013/01/25/hadley-luzerne-central-school-district-financial-condition-2012m-188"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":630,"denom_kind":"pupil","afr_year":2025,"op_exp":24158001,"op_rev":22940710,"op_exp_per":38346,"prop_tax_per":18861,"state_aid_share":39.4,"sales_tax_share":null,"prop_tax_share":51.8,"debt_service_share":5.8,"debt_end":8116351,"debt_per":12883,"exp_growth_5y":16.4,"rev_growth_5y":8.7,"gf_result":-1461388,"fb_ratio":1.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"Susceptible Fiscal Stress","fsms_score":36.7,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":40795,"levy_latest":12069915,"levy_year":"2026-27","levy_growth":7.4,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":2.59,"levy_pct":1.9,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":77.6,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31733,"pctile":80,"n":73},"prop_tax_per":{"median":14117,"pctile":82,"n":73},"debt_per":{"median":15267,"pctile":30,"n":71},"debt_service_share":{"median":6.9,"pctile":39,"n":73},"state_aid_share":{"median":45.9,"pctile":38,"n":73},"fb_ratio":{"median":5.5,"pctile":1,"n":73},"exp_growth_5y":{"median":21.3,"pctile":32,"n":73},"levy_growth":{"median":11.8,"pctile":25,"n":73},"spend_per_pupil":{"median":33727,"pctile":77,"n":73},"fsms_score":{"median":0,"pctile":98,"n":73}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"fsms_stress","label":"OSC: Susceptible Fiscal Stress","detail":"OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 36.7).","src":["fsms-school-2025"]}]}