{"fid":"warren-county/johnsburg-csd","entity_id":"warren-county/johnsburg-csd","name":"Johnsburg CSD","kind":"school_district","kind_label":"School district","county":"Warren","region":"capital-region","osc_code":"520743100100","beds":"630601","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Johnsburg Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":10126493,"op_exp":9678070,"gf_rev":9673877,"gf_exp":9169019,"gf_rev_all":9673877,"gf_exp_all":9309975,"prop_tax":5816066,"sales_tax":0,"state_aid":3550920,"federal_aid":478140,"debt_service":288944,"exp_by":{"General Government":1148471,"Education":5226657,"Employee Benefits":3013998,"Debt Service":288944},"rev_by":{"Real Property Taxes and Assessments":5506435,"Other Real Property Tax Items":309631,"Charges for Services":61149,"Charges to Other Governments":2365,"Use and Sale of Property":70862,"Other Local Revenues":146991,"State Aid":3550920,"Federal Aid":478140},"debt_end":3406580,"debt_by":{"Bond":1680000,"Bond Anticipation Note":1726580},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":10745513,"op_exp":11302262,"gf_rev":9845094,"gf_exp":9046345,"gf_rev_all":9845094,"gf_exp_all":9170979,"prop_tax":5985897,"sales_tax":0,"state_aid":3511365,"federal_aid":460418,"debt_service":309119,"exp_by":{"General Government":1322811,"Education":4989596,"Employee Benefits":3000736,"Debt Service":309119,"":1680000},"rev_by":{"Real Property Taxes and Assessments":5687681,"Other Real Property Tax Items":298216,"Charges for Services":56544,"Use and Sale of Property":228231,"Other Local Revenues":503058,"State Aid":3511365,"Federal Aid":460418},"debt_end":4566580,"debt_by":{"Bond":2840000,"Bond Anticipation Note":1726580},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":10079033,"op_exp":9859924,"gf_rev":9693710,"gf_exp":9405397,"gf_rev_all":9693710,"gf_exp_all":9467397,"prop_tax":6122081,"sales_tax":0,"state_aid":3303639,"federal_aid":465830,"debt_service":446147,"exp_by":{"General Government":1152145,"Education":5184870,"Employee Benefits":3076762,"Debt Service":446147},"rev_by":{"Real Property Taxes and Assessments":5840610,"Other Real Property Tax Items":281471,"Charges for Services":11636,"Use and Sale of Property":23349,"Other Local Revenues":152498,"State Aid":3303639,"Federal Aid":465830},"debt_end":2575000,"debt_by":{"Bond":2575000,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":10629811,"op_exp":10462116,"gf_rev":10126528,"gf_exp":9915395,"gf_rev_all":10126528,"gf_exp_all":9977395,"prop_tax":6225226,"sales_tax":0,"state_aid":3528082,"federal_aid":641513,"debt_service":417300,"exp_by":{"General Government":1320633,"Education":5835143,"Community Services":173,"Employee Benefits":2888867,"Debt Service":417300},"rev_by":{"Real Property Taxes and Assessments":5956700,"Other Real Property Tax Items":268526,"Charges for Services":25270,"Use and Sale of Property":41448,"Other Local Revenues":168272,"State Aid":3528082,"Federal Aid":641513},"debt_end":2270000,"debt_by":{"Bond":2270000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":11328544,"op_exp":11446421,"gf_rev":10839462,"gf_exp":10879171,"gf_rev_all":10839462,"gf_exp_all":10961171,"prop_tax":6228122,"sales_tax":0,"state_aid":3693452,"federal_aid":1036068,"debt_service":415275,"exp_by":{"General Government":1591265,"Education":6179644,"Employee Benefits":3260237,"Debt Service":415275},"rev_by":{"Real Property Taxes and Assessments":5978540,"Other Real Property Tax Items":249582,"Charges for Services":71581,"Charges to Other Governments":554,"Use and Sale of Property":171709,"Other Local Revenues":127058,"State Aid":3693452,"Federal Aid":1036068},"debt_end":1960000,"debt_by":{"Bond":1960000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":11977974,"op_exp":12006047,"gf_rev":10724208,"gf_exp":10693370,"gf_rev_all":10724208,"gf_exp_all":10775370,"prop_tax":6455434,"sales_tax":0,"state_aid":3918255,"federal_aid":1253529,"debt_service":408000,"exp_by":{"General Government":2266473,"Education":6100177,"Employee Benefits":3231397,"Debt Service":408000},"rev_by":{"Real Property Taxes and Assessments":6234776,"Other Real Property Tax Items":220658,"Charges for Services":5592,"Charges to Other Governments":27353,"Use and Sale of Property":160956,"Other Local Revenues":156855,"State Aid":3918255,"Federal Aid":1253529},"debt_end":1650000,"debt_by":{"Bond":1650000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":11403159,"op_exp":11909364,"gf_rev":10804023,"gf_exp":11179850,"gf_rev_all":10804023,"gf_exp_all":11283914,"prop_tax":6704515,"sales_tax":0,"state_aid":4030170,"federal_aid":482662,"debt_service":387500,"exp_by":{"General Government":1707240,"Education":6329021,"Employee Benefits":3485603,"Debt Service":387500},"rev_by":{"Real Property Taxes and Assessments":6491465,"Other Real Property Tax Items":213050,"Charges for Services":4266,"Use and Sale of Property":83470,"Other Local Revenues":98076,"State Aid":4030170,"Federal Aid":482662},"debt_end":1345000,"debt_by":{"Bond":1345000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":5694816,"proposed":5803593,"limit":5803593,"diff":0,"override":false,"levy_growth_pct":1.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":5803593,"proposed":5973265,"limit":5987026,"diff":13761,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":5973265,"proposed":6110229,"limit":6110229,"diff":0,"override":false,"levy_growth_pct":2.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":6110229,"proposed":6212992,"limit":6212992,"diff":0,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":6212992,"proposed":6243969,"limit":6243969,"diff":0,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":6212992,"proposed":6455434,"limit":6455434,"diff":0,"override":false,"levy_growth_pct":3.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":6455434,"proposed":6714092,"limit":6715457,"diff":1365,"override":false,"levy_growth_pct":4.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":6715457,"proposed":6928145,"limit":6928145,"diff":0,"override":false,"levy_growth_pct":3.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":6928145,"proposed":7088989,"limit":7088989,"diff":0,"override":false,"levy_growth_pct":2.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0451,"fb":493813,"exp":10961171,"xfer":null,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.0479,"fb":515741,"exp":10775370,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0458,"fb":515741,"exp":11261895,"xfer":null,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":11858510,"spend_pct":3.97,"levy":6212992,"levy_pct":1.68,"limit":5902312,"levy_wo_excl":5902312,"vs_limit":0,"enr":340,"fb_unres":474340,"fb_unres_pct":4,"fb_restricted":1073904,"spend_per_pupil":34878,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":12010638,"spend_pct":1.28,"levy":6212992,"levy_pct":0,"limit":6212992,"levy_wo_excl":6212992,"vs_limit":0,"enr":350,"fb_unres":480426,"fb_unres_pct":4,"fb_restricted":1156974,"spend_per_pupil":34316,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":12345315,"spend_pct":2.79,"levy":6455434,"levy_pct":3.9,"limit":6252736,"levy_wo_excl":6252736,"vs_limit":0,"enr":295,"fb_unres":493813,"fb_unres_pct":4,"fb_restricted":1189345,"spend_per_pupil":41849,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":12893528,"spend_pct":4.44,"levy":6715457,"levy_pct":4.03,"limit":6715457,"levy_wo_excl":6404465,"vs_limit":310992,"enr":267,"fb_unres":590000,"fb_unres_pct":4.58,"fb_restricted":1300000,"spend_per_pupil":48290,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":13219898,"spend_pct":2.53,"levy":6928145,"levy_pct":3.17,"limit":6540645,"levy_wo_excl":6540645,"vs_limit":0,"enr":265,"fb_unres":526796,"fb_unres_pct":3.98,"fb_restricted":1800000,"spend_per_pupil":49886,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":13468329,"spend_pct":1.88,"levy":7088989,"levy_pct":2.32,"limit":6672330,"levy_wo_excl":6672330,"vs_limit":0,"enr":255,"fb_unres":532000,"fb_unres_pct":3.95,"fb_restricted":1800000,"spend_per_pupil":52817,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":232,"no":34,"pct_yes":87.2,"sixty":false,"props":[],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":156,"no":36,"pct_yes":81.3,"sixty":false,"props":[],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":173,"no":75,"pct_yes":69.8,"sixty":false,"props":[],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":193,"no":57,"pct_yes":77.2,"sixty":false,"props":[],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":124,"no":27,"pct_yes":82.1,"sixty":false,"props":[],"src":"vote-2026-27"}],"audits":[{"title":"Johnsburg Central School District - Extra-Classroom Activity Funds (2018M-150)","issued":"February 1, 2019","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2019/02/01/johnsburg-central-school-district-extra-classroom-activity-funds-2018m"},{"title":"Johnsburg Central School District – Payroll (2014M-174)","issued":"October 10, 2014","types":"School District","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/school-district/2014/10/10/johnsburg-central-school-district-payroll-2014m-174"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":267,"denom_kind":"pupil","afr_year":2025,"op_exp":11909364,"op_rev":11403159,"op_exp_per":44604,"prop_tax_per":25111,"state_aid_share":35.3,"sales_tax_share":null,"prop_tax_share":58.8,"debt_service_share":3.3,"debt_end":1345000,"debt_per":5037,"exp_growth_5y":20.8,"rev_growth_5y":13.1,"gf_result":-479891,"fb_ratio":4.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":13.3,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":52817,"levy_latest":7088989,"levy_year":"2026-27","levy_growth":14.1,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":3.95,"levy_pct":2.32,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":82.1,"last_vote_sy":"2026-27","audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31733,"pctile":94,"n":73},"prop_tax_per":{"median":14117,"pctile":91,"n":73},"debt_per":{"median":15267,"pctile":6,"n":71},"debt_service_share":{"median":6.9,"pctile":14,"n":73},"state_aid_share":{"median":45.9,"pctile":25,"n":73},"fb_ratio":{"median":5.5,"pctile":40,"n":73},"exp_growth_5y":{"median":21.3,"pctile":49,"n":73},"levy_growth":{"median":11.8,"pctile":72,"n":73},"spend_per_pupil":{"median":33727,"pctile":92,"n":73},"fsms_score":{"median":0,"pctile":84,"n":73}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}