{"fid":"warren-county/johnsburg","entity_id":"warren-county/johnsburg","name":"Town of Johnsburg","kind":"town","kind_label":"Town","county":"Warren","region":"capital-region","osc_code":"520343100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Johnsburg","population":{"value":2132,"year":2025,"base2020":2138,"src":"popest-2025","loc":"Johnsburg town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4034399.45,"op_exp":4103902.92,"gf_rev":1407768.76,"gf_exp":1389578.14,"gf_rev_all":1407768.76,"gf_exp_all":1389578.14,"prop_tax":1859878,"sales_tax":1206128.71,"state_aid":372448.52,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":494072.68,"Public Safety":849075.53,"Health":30920,"Transportation":1353880.85,"Economic Development":50134.36,"Community Services":49247.88,"Culture and Recreation":371692.17,"Sanitation":92479.39,"Employee Benefits":645338.14,"Utilities":167061.92},"rev_by":{"Real Property Taxes and Assessments":1852130,"Other Real Property Tax Items":7748,"Sales and Use Tax":1206128.71,"Charges for Services":550520.68,"Charges to Other Governments":7636,"Use and Sale of Property":3088.72,"Other Local Revenues":34698.82,"State Aid":372448.52},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4009607.34,"op_exp":3870338.08,"gf_rev":1388896.65,"gf_exp":1176255.02,"gf_rev_all":1389848.09,"gf_exp_all":1176255.02,"prop_tax":1892621.73,"sales_tax":1192554.27,"state_aid":244780.3,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":528420.66,"Public Safety":847897.65,"Health":30880.92,"Transportation":1247968.79,"Economic Development":14765.18,"Community Services":45206.63,"Culture and Recreation":202696.48,"Sanitation":91847.35,"Employee Benefits":641460.52,"Utilities":219193.9},"rev_by":{"Real Property Taxes and Assessments":1873374.22,"Other Real Property Tax Items":19247.51,"Sales and Use Tax":1192554.27,"Other Non-Property Taxes":0,"Charges for Services":518295.35,"Charges to Other Governments":5583.62,"Use and Sale of Property":62660.05,"Other Local Revenues":93112.02,"State Aid":244780.3},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4856462.66,"op_exp":3916153.4,"gf_rev":1819420.99,"gf_exp":1208668.77,"gf_rev_all":1819420.99,"gf_exp_all":1263403.17,"prop_tax":1947649.36,"sales_tax":1683838.05,"state_aid":555365.69,"federal_aid":17144.93,"debt_service":0,"exp_by":{"General Government":515243.59,"Public Safety":864569.41,"Health":45636.2,"Transportation":1139648.72,"Economic Development":33451.06,"Community Services":31799.7,"Culture and Recreation":222771.32,"Sanitation":88273.64,"Employee Benefits":560021.7,"Debt Service":0,"Utilities":414738.06},"rev_by":{"Real Property Taxes and Assessments":1934868,"Other Real Property Tax Items":12781.36,"Sales and Use Tax":1683838.05,"Other Non-Property Taxes":0,"Charges for Services":463833.91,"Charges to Other Governments":115347,"Use and Sale of Property":3205.94,"Other Local Revenues":70077.78,"State Aid":555365.69,"Federal Aid":17144.93},"debt_end":500000,"debt_by":{"Bond":500000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4674841.69,"op_exp":4641275.47,"gf_rev":1946265.12,"gf_exp":1568707.64,"gf_rev_all":1946265.12,"gf_exp_all":1568707.64,"prop_tax":1979675.91,"sales_tax":1493171.33,"state_aid":476523.88,"federal_aid":90552.66,"debt_service":104514.07,"exp_by":{"General Government":743585.32,"Public Safety":902163.34,"Health":91544.32,"Transportation":1676385.22,"Economic Development":30841.6,"Community Services":46247.68,"Culture and Recreation":313771.38,"Sanitation":85400.3,"Employee Benefits":505960.71,"Debt Service":104514.07,"Utilities":140861.53},"rev_by":{"Real Property Taxes and Assessments":1965280,"Other Real Property Tax Items":14395.91,"Sales and Use Tax":1493171.33,"Other Non-Property Taxes":0,"Charges for Services":528294.4,"Charges to Other Governments":8175.16,"Use and Sale of Property":34801.46,"Other Local Revenues":63646.89,"State Aid":476523.88,"Federal Aid":90552.66},"debt_end":402935.93,"debt_by":{"Bond":402935.93},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":6956566.01,"op_exp":5167186.71,"gf_rev":2099358.75,"gf_exp":1878121.43,"gf_rev_all":2099358.75,"gf_exp_all":1916994.43,"prop_tax":2016228.32,"sales_tax":1728896.64,"state_aid":2215354.76,"federal_aid":60000,"debt_service":104514.07,"exp_by":{"General Government":854713.02,"Public Safety":890562.96,"Health":99980,"Transportation":1766258.44,"Economic Development":88522.18,"Community Services":15317.11,"Culture and Recreation":409713.17,"Sanitation":118447.55,"Employee Benefits":652926.98,"Debt Service":104514.07,"Utilities":166231.23},"rev_by":{"Real Property Taxes and Assessments":2012533,"Other Real Property Tax Items":3695.32,"Sales and Use Tax":1728896.64,"Charges for Services":597437.35,"Charges to Other Governments":6882.75,"Use and Sale of Property":115944.97,"Other Local Revenues":215821.22,"State Aid":2215354.76,"Federal Aid":60000},"debt_end":304425.61,"debt_by":{"Bond":304425.61},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":6511125.04,"op_exp":5569871.8,"gf_rev":1914420.6,"gf_exp":1969892.34,"gf_rev_all":1914420.6,"gf_exp_all":1976292.34,"prop_tax":2184420.09,"sales_tax":1810723.65,"state_aid":1720532.59,"federal_aid":2675,"debt_service":106432.95,"exp_by":{"General Government":962749.44,"Public Safety":1084753.96,"Health":5902.48,"Transportation":1812682.72,"Economic Development":58187.82,"Community Services":25164.49,"Culture and Recreation":402357.54,"Sanitation":226965.13,"Employee Benefits":718879.23,"Debt Service":106432.95,"Utilities":165796.04},"rev_by":{"Real Property Taxes and Assessments":2180986.38,"Other Real Property Tax Items":3433.71,"Sales and Use Tax":1810723.65,"Charges for Services":628593,"Charges to Other Governments":5507.64,"Use and Sale of Property":127845.95,"Other Local Revenues":30827.12,"State Aid":1720532.59,"Federal Aid":2675},"debt_end":1157140.78,"debt_by":{"Bond":204447.48,"Bond Anticipation Note":952693.3},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":6128289.84,"op_exp":5463918.31,"gf_rev":2132658.03,"gf_exp":2037806.89,"gf_rev_all":2157225.82,"gf_exp_all":2038731.89,"prop_tax":2286550.21,"sales_tax":1895173.66,"state_aid":996796.65,"federal_aid":20227.6,"debt_service":147997.07,"exp_by":{"General Government":934088.57,"Public Safety":1101694.12,"Health":21821.1,"Transportation":1552752.35,"Economic Development":50227.47,"Community Services":37675.56,"Culture and Recreation":492184.92,"Sanitation":123838.56,"Employee Benefits":851070.25,"Debt Service":147997.07,"Utilities":150568.34},"rev_by":{"Real Property Taxes and Assessments":2267759.65,"Other Real Property Tax Items":18790.56,"Sales and Use Tax":1895173.66,"Charges for Services":731802.88,"Charges to Other Governments":14113.3,"Use and Sale of Property":110542.82,"Other Local Revenues":73082.72,"State Aid":996796.65,"Federal Aid":20227.6},"debt_end":8059551.71,"debt_by":{"Bond":102979.68,"Bond Anticipation Note":7956572.03},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1935621.5,"own_levy":1433079.84,"full_value":470302263,"rate":4.11569675989418,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1965328.29,"own_levy":1459957.65,"full_value":471945895,"rate":4.16430847438561,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2013931.34,"own_levy":1487373.58,"full_value":588592412,"rate":3.42160601961685,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2175361.49,"own_levy":1453564.13,"full_value":687348762,"rate":3.16485838087536,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2235935.14,"own_levy":1505025.7,"full_value":753193198,"rate":2.96860771703358,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2295023.55,"own_levy":1537591.74,"full_value":783286655,"rate":2.92999189421911,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1687654,"proposed":1883002,"limit":1721992,"diff":-161010,"override":true,"levy_growth_pct":11.58,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1852141,"proposed":1873455,"limit":1909921,"diff":36466,"override":false,"levy_growth_pct":1.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1873455,"proposed":1934868,"limit":1934868,"diff":0,"override":false,"levy_growth_pct":3.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1934868,"proposed":1965280,"limit":1966211,"diff":931,"override":false,"levy_growth_pct":1.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1965280,"proposed":2012533,"limit":2012533,"diff":0,"override":false,"levy_growth_pct":2.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2012533,"proposed":2172830,"limit":2055759,"diff":-117071,"override":true,"levy_growth_pct":7.96,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2172830,"proposed":2234235,"limit":2234239,"diff":4,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2234235,"proposed":2293737,"limit":2293737,"diff":0,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5257,"fb":2132400.04,"exp":4056303.47,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4255,"fb":1792669.97,"exp":4212689.89,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4479,"fb":1804264.18,"exp":4028311.71,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Johnsburg – Management Oversight and Online Banking (2013M-6)","issued":"April 19, 2013","types":"Village","topics":"General Oversight, Information Technology","url":"https://www.osc.ny.gov/local-government/audits/village/2013/04/19/town-johnsburg-management-oversight-and-online-banking-2013m-6"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2132,"denom_kind":"capita","afr_year":2025,"op_exp":5463918.31,"op_rev":6128289.84,"op_exp_per":2563,"prop_tax_per":1072,"state_aid_share":16.3,"sales_tax_share":30.9,"prop_tax_share":37.3,"debt_service_share":2.7,"debt_end":8059551.71,"debt_per":3780,"exp_growth_5y":39.5,"rev_growth_5y":26.2,"gf_result":118493.92999999993,"fb_ratio":44.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2295023.55,"levy_year":2026,"levy_growth":18.6,"levy_growth_span":"2021–2026","fv_rate":2.93,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":91,"n":101},"prop_tax_per":{"median":409,"pctile":95,"n":101},"debt_per":{"median":316,"pctile":99,"n":73},"debt_service_share":{"median":2.4,"pctile":56,"n":101},"state_aid_share":{"median":12.6,"pctile":70,"n":101},"sales_tax_share":{"median":22.6,"pctile":63,"n":101},"fb_ratio":{"median":48.1,"pctile":46,"n":96},"exp_growth_5y":{"median":26.7,"pctile":73,"n":100},"levy_growth":{"median":13.2,"pctile":75,"n":101},"fsms_score":{"median":3.3,"pctile":45,"n":88}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $402,936 (2022) to $8,059,552 (2025), +1900%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $117,071, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}