{"fid":"warren-county/village-lake-george","entity_id":"warren-county/village-lake-george","name":"Village of Lake George","kind":"village","kind_label":"Village","county":"Warren","region":"capital-region","osc_code":"520444632560","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Lake George","population":{"value":975,"year":2025,"base2020":984,"src":"popest-2025","loc":"Lake George village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":6057997,"op_exp":5679478,"gf_rev":5083231,"gf_exp":4856608,"gf_rev_all":5088231,"gf_exp_all":4943049,"prop_tax":1284365,"sales_tax":860928,"state_aid":113240,"federal_aid":0,"debt_service":797840,"exp_by":{"General Government":722125,"Public Safety":261936,"Health":270,"Transportation":1120405,"Social Services":15470,"Economic Development":189039,"Culture and Recreation":326299,"Sanitation":820667,"Community Services":74884,"Employee Benefits":808815,"Debt Service":797840,"Utilities":541728},"rev_by":{"Real Property Taxes and Assessments":1271294,"Other Real Property Tax Items":13071,"Sales and Use Tax":860928,"Other Non-Property Taxes":33009,"Charges for Services":2196991,"Charges to Other Governments":862991,"Use and Sale of Property":106857,"Other Local Revenues":599616,"State Aid":113240},"debt_end":7028569.86,"debt_by":{"Bond":6997530,"Bond Anticipation Note":0,"Installment Purchase Contract":31039.86},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":6157038,"op_exp":5411058,"gf_rev":5090602,"gf_exp":4549264,"gf_rev_all":5294912,"gf_exp_all":5187885,"prop_tax":1306566,"sales_tax":717654,"state_aid":54647,"federal_aid":0,"debt_service":735333,"exp_by":{"General Government":973583,"Public Safety":225919,"Health":270,"Transportation":739392,"Social Services":28531,"Economic Development":190165,"Culture and Recreation":238182,"Sanitation":719240,"Community Services":86002,"Employee Benefits":917759,"Debt Service":735333,"Utilities":556682},"rev_by":{"Real Property Taxes and Assessments":1290906,"Other Real Property Tax Items":15660,"Sales and Use Tax":717654,"Other Non-Property Taxes":34504,"Charges for Services":2151435,"Charges to Other Governments":937669,"Use and Sale of Property":134446,"Other Local Revenues":820117,"State Aid":54647},"debt_end":10752071.84,"debt_by":{"Bond":6496429,"Bond Anticipation Note":4240772.98,"Installment Purchase Contract":14869.86},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":5639895.13,"op_exp":5009433,"gf_rev":4649125,"gf_exp":4139387,"gf_rev_all":4753008,"gf_exp_all":4142271,"prop_tax":1288077,"sales_tax":885844,"state_aid":89893,"federal_aid":0,"debt_service":680035,"exp_by":{"General Government":805890,"Public Safety":263637,"Health":280,"Transportation":784729,"Social Services":13830,"Economic Development":106983,"Culture and Recreation":112649,"Sanitation":716133,"Community Services":94042,"Employee Benefits":849910,"Debt Service":680035,"Utilities":581315},"rev_by":{"Real Property Taxes and Assessments":1279987,"Other Real Property Tax Items":8090,"Sales and Use Tax":885844,"Other Non-Property Taxes":40243,"Charges for Services":2274049,"Charges to Other Governments":753168,"Use and Sale of Property":64565.13,"Other Local Revenues":244056,"State Aid":89893},"debt_end":20355285.92,"debt_by":{"Bond":6038560,"Bond Anticipation Note":14316725.92,"Installment Purchase Contract":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":7559033.84,"op_exp":6125308,"gf_rev":6513287,"gf_exp":5216115,"gf_rev_all":7055503,"gf_exp_all":5219394,"prop_tax":1439533,"sales_tax":1293633,"state_aid":131947,"federal_aid":44820,"debt_service":892459,"exp_by":{"General Government":794376,"Public Safety":222126,"Health":320,"Transportation":915967,"Social Services":21140,"Economic Development":246990,"Culture and Recreation":213190,"Sanitation":1327630,"Community Services":84033,"Employee Benefits":795216,"Debt Service":892459,"Utilities":611861},"rev_by":{"Real Property Taxes and Assessments":1431462,"Other Real Property Tax Items":8071,"Sales and Use Tax":1293633,"Other Non-Property Taxes":33844,"Charges for Services":3350292,"Charges to Other Governments":835454,"Use and Sale of Property":84768.84,"Other Local Revenues":344742,"State Aid":131947,"Federal Aid":44820},"debt_end":20502517.89,"debt_by":{"Bond":5575691,"Bond Anticipation Note":14926826.89},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":7313494,"op_exp":6836177,"gf_rev":6255102,"gf_exp":5789337,"gf_rev_all":6255102,"gf_exp_all":5792780,"prop_tax":1481464,"sales_tax":1173637,"state_aid":158951,"federal_aid":44820,"debt_service":1009602,"exp_by":{"General Government":1002035,"Public Safety":308574,"Health":330,"Transportation":1335325,"Social Services":24983,"Economic Development":238734,"Culture and Recreation":244840,"Sanitation":1117942,"Community Services":98848,"Employee Benefits":792611,"Debt Service":1009602,"Utilities":662353},"rev_by":{"Real Property Taxes and Assessments":1468907,"Other Real Property Tax Items":12557,"Sales and Use Tax":1173637,"Other Non-Property Taxes":33036,"Charges for Services":2920786,"Charges to Other Governments":843669,"Use and Sale of Property":398928,"Other Local Revenues":258203,"State Aid":158951,"Federal Aid":44820},"debt_end":15137474,"debt_by":{"Bond":5208647,"Bond Anticipation Note":9928827,"Installment Purchase Contract":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":6961246,"op_exp":6670213.63,"gf_rev":5947307,"gf_exp":5738083,"gf_rev_all":5947307,"gf_exp_all":5908192,"prop_tax":1161789,"sales_tax":1166880,"state_aid":129937,"federal_aid":0,"debt_service":942536.63,"exp_by":{"General Government":893945,"Public Safety":240267,"Health":350,"Transportation":1005416,"Social Services":17487,"Economic Development":323557,"Culture and Recreation":246547,"Sanitation":1384746,"Community Services":124671,"Employee Benefits":888339,"Debt Service":942536.63,"Utilities":602352},"rev_by":{"Real Property Taxes and Assessments":1145169,"Other Real Property Tax Items":16620,"Sales and Use Tax":1166880,"Other Non-Property Taxes":31666,"Charges for Services":2893520,"Charges to Other Governments":1204337,"Use and Sale of Property":294452,"Other Local Revenues":78665,"State Aid":129937},"debt_end":13326703.26,"debt_by":{"Bond":12986571,"Bond Anticipation Note":0,"Installment Purchase Contract":340132.26},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":7144939,"op_exp":7462161,"gf_rev":6086211,"gf_exp":6302125,"gf_rev_all":6086211,"gf_exp_all":6302125,"prop_tax":1176725,"sales_tax":1120382,"state_aid":172682,"federal_aid":0,"debt_service":700105,"exp_by":{"General Government":1019491,"Public Safety":1187344,"Transportation":1100779,"Social Services":15331,"Economic Development":281067,"Culture and Recreation":177034,"Sanitation":1231668,"Community Services":130787,"Employee Benefits":866878,"Debt Service":700105,"Utilities":751677},"rev_by":{"Real Property Taxes and Assessments":1160422,"Other Real Property Tax Items":16303,"Sales and Use Tax":1120382,"Other Non-Property Taxes":93713,"Charges for Services":3024576,"Charges to Other Governments":1109477,"Use and Sale of Property":359183,"Other Local Revenues":88201,"State Aid":172682},"debt_end":13513294.59,"debt_by":{"Bond":13127811.67,"Installment Purchase Contract":385482.92},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1483377,"own_levy":1483377,"full_value":256310231,"rate":5.78742797044258,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1497408,"own_levy":1497408,"full_value":265345784,"rate":5.64323268087048,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1540491,"own_levy":1540491,"full_value":266060235,"rate":5.79000841670308,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1269559,"own_levy":1269559,"full_value":296281212,"rate":4.28497977117766,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1263128,"own_levy":1263128,"full_value":304767638,"rate":4.14456078174547,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1282684,"own_levy":1282684,"full_value":320670938,"rate":4.00000077337847,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1385162,"proposed":1408836,"limit":1480295,"diff":71459,"override":false,"levy_growth_pct":1.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1408836,"proposed":1480777,"limit":1483071,"diff":2294,"override":false,"levy_growth_pct":5.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1480777,"proposed":1509623,"limit":1516060,"diff":6437,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1509623,"proposed":1530568,"limit":1537060,"diff":6492,"override":false,"levy_growth_pct":1.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1530568,"proposed":1568884,"limit":1571887,"diff":3003,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1540491,"proposed":1269559,"limit":1594879,"diff":325320,"override":false,"levy_growth_pct":-17.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1269559,"proposed":1320362,"limit":1320364,"diff":2,"override":false,"levy_growth_pct":4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1320362,"proposed":1282684,"limit":1350447,"diff":67763,"override":false,"levy_growth_pct":-2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1282684,"proposed":1312592,"limit":1330372,"diff":17780,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.9698,"fb":5618049,"exp":5792779,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":1.0429,"fb":6161623,"exp":5908192,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.0157,"fb":6401335,"exp":6302125,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Lake George – Records and Reports (2024M-82)","issued":"September 13, 2024","types":"Village","topics":"Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/village/2024/09/13/village-lake-george-records-and-reports-2024m-82"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":975,"denom_kind":"capita","afr_year":2025,"op_exp":7462161,"op_rev":7144939,"op_exp_per":7653,"prop_tax_per":1207,"state_aid_share":2.4,"sales_tax_share":15.7,"prop_tax_share":16.5,"debt_service_share":9.4,"debt_end":13513294.59,"debt_per":13860,"exp_growth_5y":49,"rev_growth_5y":26.7,"gf_result":-215914,"fb_ratio":101.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":5,"fsms_env":"No Designation","levy_latest":1282684,"levy_year":2026,"levy_growth":-13.5,"levy_growth_span":"2021–2026","fv_rate":4,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":99,"n":47},"prop_tax_per":{"median":380,"pctile":99,"n":47},"debt_per":{"median":1152.5,"pctile":99,"n":42},"debt_service_share":{"median":6.5,"pctile":64,"n":48},"state_aid_share":{"median":5.9,"pctile":16,"n":48},"sales_tax_share":{"median":14,"pctile":58,"n":48},"fb_ratio":{"median":42.4,"pctile":85,"n":42},"exp_growth_5y":{"median":20.8,"pctile":77,"n":46},"levy_growth":{"median":10.7,"pctile":3,"n":46},"fsms_score":{"median":4.2,"pctile":53,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 101.6% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}