{"fid":"warren-county/warren-county-legislature","entity_id":"warren-county/warren-county-legislature","name":"County of Warren","kind":"county","kind_label":"County","county":"Warren","region":"capital-region","osc_code":"520100000000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"County of Warren","population":{"value":65020,"year":2025,"base2020":65597,"src":"popest-2025","loc":"Warren County, SUMLEV 050"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":156932750,"op_exp":156609240,"gf_rev":141329373,"gf_exp":135339478,"gf_rev_all":141576066,"gf_exp_all":141375730,"prop_tax":46540189,"sales_tax":62438487,"state_aid":17139985,"federal_aid":11292453,"debt_service":4676980,"exp_by":{"General Government":40774995,"Employee Benefits":19750625,"Education":2393564,"Public Safety":22186480,"Health":13615990,"Transportation":12805893,"Social Services":30735512,"Economic Development":5357173,"Community Services":3111807,"Culture and Recreation":1190607,"Debt Service":4676980,"Sanitation":9614},"rev_by":{"Real Property Taxes and Assessments":43790778,"Other Real Property Tax Items":2749411,"Sales and Use Tax":62438487,"Other Non-Property Taxes":360745,"Charges for Services":10937381,"Charges to Other Governments":1987897,"Use and Sale of Property":2379441,"Other Local Revenues":3856172,"State Aid":17139985,"Federal Aid":11292453},"debt_end":40712790,"debt_by":{"Bond":39865000,"Installment Purchase Contract":847790},"debt_src":"debt-2019","src":"afr-2019","file":"2019_County.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":157502097,"op_exp":165437425,"gf_rev":138100154,"gf_exp":130243300,"gf_rev_all":138208971,"gf_exp_all":134393393,"prop_tax":46242120,"sales_tax":61003353,"state_aid":16252952,"federal_aid":10531306,"debt_service":4263918,"exp_by":{"General Government":40819758,"Employee Benefits":19825094,"Education":2541153,"Public Safety":21587766,"Health":12305354,"Transportation":11460581,"Social Services":28632357,"Economic Development":4146714,"Community Services":2980176,"Culture and Recreation":1065844,"Debt Service":4263918,"Sanitation":12428,"":15796282},"rev_by":{"Real Property Taxes and Assessments":44362270,"Other Real Property Tax Items":1879850,"Sales and Use Tax":61003353,"Other Non-Property Taxes":341166,"Charges for Services":10624202,"Charges to Other Governments":2155099,"Use and Sale of Property":4495376,"Other Local Revenues":5856523,"State Aid":16252952,"Federal Aid":10531306},"debt_end":35147531,"debt_by":{"Bond":34570000,"Installment Purchase Contract":577531},"debt_src":"debt-2020","src":"afr-2020","file":"2020_County.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":171036420,"op_exp":157020897,"gf_rev":154021326,"gf_exp":138617146,"gf_rev_all":154155105,"gf_exp_all":142550585,"prop_tax":48297082,"sales_tax":73313013,"state_aid":18789204,"federal_aid":11286305,"debt_service":4238227,"exp_by":{"General Government":46374482,"Employee Benefits":19845910,"Education":2659789,"Public Safety":21775542,"Health":13281852,"Transportation":10553241,"Social Services":29673021,"Economic Development":4796246,"Community Services":2783306,"Culture and Recreation":1030921,"Debt Service":4238227,"Sanitation":8360},"rev_by":{"Real Property Taxes and Assessments":45929920,"Other Real Property Tax Items":2367162,"Sales and Use Tax":73313013,"Other Non-Property Taxes":347252,"Charges for Services":11497795,"Charges to Other Governments":2089600,"Use and Sale of Property":2315501,"Other Local Revenues":3100668,"State Aid":18789204,"Federal Aid":11286305},"debt_end":32137513,"debt_by":{"Bond":31850000,"Installment Purchase Contract":287513},"debt_src":"debt-2021","src":"afr-2021","file":"2021_County.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":182234263,"op_exp":171488409,"gf_rev":163402545,"gf_exp":149183160,"gf_rev_all":163536816,"gf_exp_all":155199084,"prop_tax":47914413,"sales_tax":79585523,"state_aid":21253682,"federal_aid":13652251,"debt_service":4275603,"exp_by":{"General Government":50349025,"Employee Benefits":19281266,"Education":2645031,"Public Safety":24269869,"Health":12860794,"Transportation":14621307,"Social Services":32556687,"Economic Development":6289122,"Community Services":3130666,"Culture and Recreation":1199590,"Debt Service":4275603,"Sanitation":9449},"rev_by":{"Real Property Taxes and Assessments":45914134,"Other Real Property Tax Items":2000279,"Sales and Use Tax":79585523,"Other Non-Property Taxes":444442,"Charges for Services":10865908,"Charges to Other Governments":2183221,"Use and Sale of Property":2577893,"Other Local Revenues":3756930,"State Aid":21253682,"Federal Aid":13652251},"debt_end":36990000,"debt_by":{"Bond":29090000,"Bond Anticipation Note":7900000,"Installment Purchase Contract":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_County.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":195540801,"op_exp":190906441,"gf_rev":173103692,"gf_exp":168309187,"gf_rev_all":173494905,"gf_exp_all":172980282,"prop_tax":49552992,"sales_tax":82101542,"state_aid":25843854,"federal_aid":17097987,"debt_service":5877091,"exp_by":{"General Government":55486843,"Employee Benefits":20504714,"Education":2693143,"Public Safety":27046163,"Health":15392873,"Transportation":11965070,"Social Services":35677267,"Economic Development":11525885,"Community Services":3427003,"Culture and Recreation":1299251,"Debt Service":5877091,"Sanitation":11138},"rev_by":{"Real Property Taxes and Assessments":47623706,"Other Real Property Tax Items":1929286,"Sales and Use Tax":82101542,"Other Non-Property Taxes":362593,"Charges for Services":9945760,"Charges to Other Governments":2139334,"Use and Sale of Property":4357549,"Other Local Revenues":4139190,"State Aid":25843854,"Federal Aid":17097987},"debt_end":32585000,"debt_by":{"Bond":26265000,"Bond Anticipation Note":6320000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_County.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":197648036,"op_exp":198348281,"gf_rev":177552875,"gf_exp":176601193,"gf_rev_all":177621091,"gf_exp_all":183671023,"prop_tax":49752206,"sales_tax":83633592,"state_aid":26529242,"federal_aid":15327498,"debt_service":5738086,"exp_by":{"General Government":57295214,"Employee Benefits":21695786,"Education":2829317,"Public Safety":29573555,"Health":16204282,"Transportation":12677223,"Social Services":38572382,"Economic Development":8747302,"Community Services":3615477,"Culture and Recreation":1378371,"Debt Service":5738086,"Sanitation":21286},"rev_by":{"Real Property Taxes and Assessments":47905821,"Other Real Property Tax Items":1846385,"Sales and Use Tax":83633592,"Other Non-Property Taxes":423409,"Charges for Services":9708743,"Charges to Other Governments":2250355,"Use and Sale of Property":4664475,"Other Local Revenues":5358516,"State Aid":26529242,"Federal Aid":15327498},"debt_end":44270000,"debt_by":{"Bond":44270000,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_County.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":206343678.89,"op_exp":207165464.04,"gf_rev":184450688,"gf_exp":180815404,"gf_rev_all":184480756,"gf_exp_all":185700288,"prop_tax":56326779.83,"sales_tax":85377830,"state_aid":29179580,"federal_aid":14903116,"debt_service":4577734,"exp_by":{"General Government":56849395,"Employee Benefits":24119828,"Education":2973376,"Public Safety":30675739,"Health":15431920,"Transportation":17998312,"Social Services":40356448,"Economic Development":9076034,"Community Services":3506866,"Culture and Recreation":1568772,"Debt Service":4577734,"Sanitation":31040.04},"rev_by":{"Real Property Taxes and Assessments":54000212.83,"Other Real Property Tax Items":2326567,"Sales and Use Tax":85377830,"Other Non-Property Taxes":485682,"Charges for Services":9018162.03,"Charges to Other Governments":2887156,"Use and Sale of Property":4422852.03,"Other Local Revenues":3742521,"State Aid":29179580,"Federal Aid":14903116},"debt_end":41570000,"debt_by":{"Bond":41570000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_County.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":45213953.72,"own_levy":45213953.72,"full_value":11775371134,"rate":3.83970519531652,"sheet":"County","src":"taxtable-2021"},{"year":2022,"levy":45888917.92,"own_levy":45888917.92,"full_value":12012012999,"rate":3.8202521029423,"sheet":"County","src":"taxtable-2022"},{"year":2023,"levy":47664815.52,"own_levy":47664815.52,"full_value":13579498173,"rate":3.51005721365842,"sheet":"County","src":"taxtable-2023"},{"year":2024,"levy":48878339.27,"own_levy":48878339.27,"full_value":15171126791,"rate":3.22180019608011,"sheet":"County","src":"taxtable-2024"},{"year":2025,"levy":52179024.43,"own_levy":52179024.43,"full_value":16283643925,"rate":3.20438254915968,"sheet":"County","src":"taxtable-2025"},{"year":2026,"levy":58577591.39,"own_levy":58577591.39,"full_value":18073910003,"rate":3.2410027149785,"sheet":"County","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":42637766,"proposed":43680096,"limit":43789100,"diff":109004,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":43687392,"proposed":44407703,"limit":44905066,"diff":497363,"override":false,"levy_growth_pct":1.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":44415744,"proposed":45203902,"limit":45923285,"diff":719383,"override":false,"levy_growth_pct":1.77,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":45268090,"proposed":45881961,"limit":47026307,"diff":1144346,"override":false,"levy_growth_pct":1.36,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":45936284,"proposed":47655788,"limit":47785111,"diff":129323,"override":false,"levy_growth_pct":3.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":47704615,"proposed":48866409,"limit":48965236,"diff":98827,"override":false,"levy_growth_pct":2.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":48909689,"proposed":52165736,"limit":50123030,"diff":-2042706,"override":true,"levy_growth_pct":6.66,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":52196661,"proposed":58566497,"limit":53580298,"diff":-4986199,"override":true,"levy_growth_pct":12.2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.2592,"fb":44838222,"exp":172980282,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2135,"fb":39208876,"exp":183671023,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2082,"fb":38661494,"exp":185700288,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Warren County – Occupancy Tax and Weights and Measures (2016M-346)","issued":"March 31, 2017","types":"County","topics":"Cash Disbursements, Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/county/2017/03/31/warren-county-occupancy-tax-and-weights-and-measures-2016m-346"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":65020,"denom_kind":"capita","afr_year":2025,"op_exp":207165464.04,"op_rev":206343678.89,"op_exp_per":3186,"prop_tax_per":866,"state_aid_share":14.1,"sales_tax_share":41.4,"prop_tax_share":27.3,"debt_service_share":2.2,"debt_end":41570000,"debt_per":639,"exp_growth_5y":31.9,"rev_growth_5y":20.6,"gf_result":-1219532,"fb_ratio":20.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":58577591.39,"levy_year":2026,"levy_growth":29.6,"levy_growth_span":"2021–2026","fv_rate":3.24,"cap_overrides":[2025,2026],"cap_exceeded":[2025,2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":2624.5,"pctile":81,"n":8},"prop_tax_per":{"median":561.5,"pctile":94,"n":8},"debt_per":{"median":670.5,"pctile":44,"n":8},"debt_service_share":{"median":2,"pctile":56,"n":8},"state_aid_share":{"median":17.4,"pctile":13,"n":8},"sales_tax_share":{"median":32.2,"pctile":81,"n":8},"fb_ratio":{"median":20.4,"pctile":56,"n":8},"exp_growth_5y":{"median":34.5,"pctile":44,"n":8},"levy_growth":{"median":7.7,"pctile":94,"n":8},"fsms_score":{"median":5,"pctile":69,"n":8}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $2,042,706, override planned), 2026 (by $4,986,199, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}