{"fid":"warren-county/warrensburg-csd","entity_id":"warren-county/warrensburg-csd","name":"Warrensburg CSD","kind":"school_district","kind_label":"School district","county":"Warren","region":"capital-region","osc_code":"520787100100","beds":"631201","match":"matched","in_asr_manifest":false,"in_batch3":true,"osc_name":"Warrensburg Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":21043324,"op_exp":20219640,"gf_rev":20024382,"gf_exp":19199899,"gf_rev_all":20024382,"gf_exp_all":19316098,"prop_tax":7724932,"sales_tax":0,"state_aid":11651427,"federal_aid":834009,"debt_service":698056,"exp_by":{"General Government":1903601,"Education":11885538,"Community Services":52916,"Employee Benefits":5679529,"Debt Service":698056},"rev_by":{"Real Property Taxes and Assessments":6862291,"Other Real Property Tax Items":862641,"Charges for Services":217479,"Use and Sale of Property":250468,"Other Local Revenues":365009,"State Aid":11651427,"Federal Aid":834009},"debt_end":3614937,"debt_by":{"Bond":3614937},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":21753442,"op_exp":20009404,"gf_rev":20753124,"gf_exp":19056315,"gf_rev_all":20771773,"gf_exp_all":19473697,"prop_tax":7861885,"sales_tax":0,"state_aid":12087018,"federal_aid":922473,"debt_service":756153,"exp_by":{"General Government":1840377,"Education":11824504,"Community Services":66006,"Employee Benefits":5522364,"Debt Service":756153},"rev_by":{"Real Property Taxes and Assessments":7023753,"Other Real Property Tax Items":838132,"Charges for Services":266710,"Use and Sale of Property":174523,"Other Local Revenues":440833,"State Aid":12087018,"Federal Aid":922473},"debt_end":8879937,"debt_by":{"Bond":3034937,"Bond Anticipation Note":5845000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":21980331,"op_exp":21081922,"gf_rev":20555978,"gf_exp":20029198,"gf_rev_all":20555978,"gf_exp_all":20051235,"prop_tax":7992550,"sales_tax":0,"state_aid":11776271,"federal_aid":1149426,"debt_service":1112188,"exp_by":{"General Government":1996799,"Education":12160153,"Community Services":56565,"Employee Benefits":5756217,"Debt Service":1112188},"rev_by":{"Real Property Taxes and Assessments":7194720,"Other Real Property Tax Items":797830,"Charges for Services":204721,"Use and Sale of Property":242790,"Other Local Revenues":614573,"State Aid":11776271,"Federal Aid":1149426},"debt_end":7954937,"debt_by":{"Bond":7954937,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":23613246,"op_exp":22103769,"gf_rev":21622435,"gf_exp":20171346,"gf_rev_all":21622435,"gf_exp_all":20466111,"prop_tax":8007641,"sales_tax":0,"state_aid":12997059,"federal_aid":1885183,"debt_service":1420886,"exp_by":{"General Government":2609498,"Education":12183997,"Community Services":76049,"Employee Benefits":5813339,"Debt Service":1420886},"rev_by":{"Real Property Taxes and Assessments":7223565,"Other Real Property Tax Items":784076,"Charges for Services":230942,"Use and Sale of Property":43004,"Other Local Revenues":449417,"State Aid":12997059,"Federal Aid":1885183},"debt_end":6720000,"debt_by":{"Bond":6720000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":23409720,"op_exp":21788760,"gf_rev":21703253,"gf_exp":20084784,"gf_rev_all":21703253,"gf_exp_all":21355875,"prop_tax":7848476,"sales_tax":0,"state_aid":13184267,"federal_aid":1612646,"debt_service":1153000,"exp_by":{"General Government":2596213,"Education":11884579,"Community Services":103011,"Employee Benefits":6051957,"Debt Service":1153000},"rev_by":{"Real Property Taxes and Assessments":7111029,"Other Real Property Tax Items":737447,"Charges for Services":169807,"Use and Sale of Property":219722,"Other Local Revenues":374802,"State Aid":13184267,"Federal Aid":1612646},"debt_end":5720000,"debt_by":{"Bond":5720000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":24058890,"op_exp":23072447,"gf_rev":21845781,"gf_exp":20664485,"gf_rev_all":21845781,"gf_exp_all":20795405,"prop_tax":7993676,"sales_tax":0,"state_aid":13320622,"federal_aid":2049046,"debt_service":1379304,"exp_by":{"General Government":2912022,"Education":12336089,"Community Services":112361,"Employee Benefits":6332671,"Debt Service":1379304},"rev_by":{"Real Property Taxes and Assessments":7283473,"Other Real Property Tax Items":710203,"Charges for Services":183711,"Use and Sale of Property":194422,"Other Local Revenues":317413,"State Aid":13320622,"Federal Aid":2049046},"debt_end":4720000,"debt_by":{"Bond":4720000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":24392759,"op_exp":23694015,"gf_rev":21944315,"gf_exp":21190646,"gf_rev_all":21944315,"gf_exp_all":22370111,"prop_tax":8095254,"sales_tax":0,"state_aid":13299549,"federal_aid":2118124,"debt_service":1245227,"exp_by":{"General Government":2792174,"Education":12782877,"Community Services":54918,"Employee Benefits":6818819,"Debt Service":1245227},"rev_by":{"Real Property Taxes and Assessments":7484686,"Other Real Property Tax Items":610568,"Charges for Services":180374,"Use and Sale of Property":330192,"Other Local Revenues":369266,"State Aid":13299549,"Federal Aid":2118124},"debt_end":14780001,"debt_by":{"Bond":3880000,"Bond Anticipation Note":10900001},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":7960165,"proposed":7641758,"limit":8295486,"diff":653728,"override":false,"levy_growth_pct":-4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":7641758,"proposed":7918699,"limit":7918699,"diff":0,"override":false,"levy_growth_pct":3.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":7775663,"proposed":8116838,"limit":8116838,"diff":0,"override":false,"levy_growth_pct":4.39,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":7911737,"proposed":8069972,"limit":8172405,"diff":102433,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":7911737,"proposed":8265927,"limit":8265927,"diff":0,"override":false,"levy_growth_pct":4.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":7753502,"proposed":7995653,"limit":7995653,"diff":0,"override":false,"levy_growth_pct":3.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":7908572,"proposed":8145829,"limit":8529215,"diff":383386,"override":false,"levy_growth_pct":3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":8066743,"proposed":8268412,"limit":8515146,"diff":246734,"override":false,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":8228078,"proposed":8392640,"limit":8479822,"diff":87182,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":8.3,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":18.3,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":18.3,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.1542,"fb":3099391,"exp":21355875,"xfer":1254500,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.2255,"fb":4667197,"exp":20795405,"xfer":100000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.2295,"fb":4882352,"exp":22370111,"xfer":1100000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":21766212,"spend_pct":0.8,"levy":7911737,"levy_pct":0,"limit":8122759,"levy_wo_excl":7862091,"vs_limit":260668,"enr":648,"fb_unres":2416134,"fb_unres_pct":11.1,"fb_restricted":4565436,"spend_per_pupil":33590,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":21976903,"spend_pct":0.97,"levy":7753502,"levy_pct":-2,"limit":8173286,"levy_wo_excl":7660861,"vs_limit":512425,"enr":654,"fb_unres":2713635,"fb_unres_pct":12.35,"fb_restricted":5270467,"spend_per_pupil":33604,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":22970041,"spend_pct":4.52,"levy":7908572,"levy_pct":2,"limit":7995653,"levy_wo_excl":7908572,"vs_limit":87081,"enr":650,"fb_unres":3980773,"fb_unres_pct":17.33,"fb_restricted":4021510,"spend_per_pupil":35339,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":23737745,"spend_pct":3.34,"levy":8066743,"levy_pct":2,"limit":8346127,"levy_wo_excl":7883655,"vs_limit":462472,"enr":610,"fb_unres":3510398,"fb_unres_pct":14.79,"fb_restricted":4094613,"spend_per_pupil":38914,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":23765514,"spend_pct":0.12,"levy":8228078,"levy_pct":2,"limit":8240032,"levy_wo_excl":7952964,"vs_limit":287068,"enr":600,"fb_unres":4279690,"fb_unres_pct":18.01,"fb_restricted":6224916,"spend_per_pupil":39609,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":25964208,"spend_pct":9.25,"levy":8433780,"levy_pct":2.5,"limit":8173494,"levy_wo_excl":8127452,"vs_limit":46042,"enr":600,"fb_unres":3640696,"fb_unres_pct":14.02,"fb_restricted":5413562,"spend_per_pupil":43274,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":114,"no":18,"pct_yes":86.4,"sixty":false,"props":[{"result":"P","yes":121,"no":14,"purpose":"School Bus Lease (2)"},{"result":"P","yes":118,"no":17,"purpose":"Use of Capital Equipment Reserve for Hot Water Heater Replacement"},{"result":"P","yes":120,"no":14,"purpose":"Transfer of Fund Balance to Repair Reserve"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":130,"no":33,"pct_yes":79.8,"sixty":false,"props":[{"result":"P","yes":143,"no":20,"purpose":"Lease 2 Buses"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":null,"no":null,"pct_yes":null,"sixty":false,"props":[{"result":"P","yes":165,"no":103,"purpose":"Library"},{"result":"P","yes":147,"no":34,"purpose":"Bus Lease"},{"result":"P","yes":117,"no":32,"purpose":"Use of Equipment & Bus/Vehicle Reserve"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":194,"no":52,"pct_yes":78.9,"sixty":false,"props":[{"result":"P","yes":203,"no":43,"purpose":"Lease 2 Diesel School Buses"},{"result":"P","yes":205,"no":41,"purpose":"Purchase of Equipment with Capital Equipment Reserve Funds"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":124,"no":32,"pct_yes":79.5,"sixty":false,"props":[{"result":"P","yes":133,"no":23,"purpose":"School Bus Lease"},{"result":"P","yes":139,"no":17,"purpose":"Hot Water Heater- Snow Plow Blade"},{"result":"P","yes":112,"no":44,"purpose":"Town Library Tax"}],"src":"vote-2026-27"}],"audits":[{"title":"Warrensburg Central School District - Financial Condition Management (2017M-265)","issued":"June 8, 2018","types":"School District","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/06/08/warrensburg-central-school-district-financial-condition-management-2017m"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":610,"denom_kind":"pupil","afr_year":2025,"op_exp":23694015,"op_rev":24392759,"op_exp_per":38843,"prop_tax_per":13271,"state_aid_share":54.5,"sales_tax_share":null,"prop_tax_share":33.2,"debt_service_share":5.3,"debt_end":14780001,"debt_per":24230,"exp_growth_5y":12.4,"rev_growth_5y":11,"gf_result":-425796,"fb_ratio":23,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":43274,"levy_latest":8433780,"levy_year":"2026-27","levy_growth":6.6,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":14.02,"levy_pct":2.5,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":79.5,"last_vote_sy":"2026-27","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31733,"pctile":83,"n":73},"prop_tax_per":{"median":14117,"pctile":40,"n":73},"debt_per":{"median":15267,"pctile":85,"n":71},"debt_service_share":{"median":6.9,"pctile":31,"n":73},"state_aid_share":{"median":45.9,"pctile":71,"n":73},"fb_ratio":{"median":5.5,"pctile":91,"n":73},"exp_growth_5y":{"median":21.3,"pctile":14,"n":73},"levy_growth":{"median":11.8,"pctile":20,"n":73},"spend_per_pupil":{"median":33727,"pctile":83,"n":73},"fsms_score":{"median":0,"pctile":28,"n":73}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 14.02% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $6,720,000 (2022) to $14,780,001 (2025), +120%.","src":["debt-2022","debt-2025"],"calc":true}]}