{"fid":"warren-county/warrensburg","entity_id":"warren-county/warrensburg","name":"Town of Warrensburg","kind":"town","kind_label":"Town","county":"Warren","region":"capital-region","osc_code":"520387100000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Warrensburg","population":{"value":3937,"year":2025,"base2020":3955,"src":"popest-2025","loc":"Warrensburg town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4013114.2,"op_exp":4045247.52,"gf_rev":1952238.83,"gf_exp":2025333.77,"gf_rev_all":1952238.83,"gf_exp_all":2026270.94,"prop_tax":1341599.46,"sales_tax":923048.17,"state_aid":190707.21,"federal_aid":78890,"debt_service":268778.24,"exp_by":{"General Government":716291.07,"Public Safety":83129.38,"Health":42325.6,"Transportation":1005115.96,"Economic Development":53456.95,"Community Services":11918.02,"Culture and Recreation":299226.09,"Sanitation":542316.27,"Employee Benefits":721730.43,"Debt Service":268778.24,"Utilities":300959.51},"rev_by":{"Real Property Taxes and Assessments":1336450,"Other Real Property Tax Items":5149.46,"Sales and Use Tax":923048.17,"Other Non-Property Taxes":65824.5,"Charges for Services":1035462.72,"Charges to Other Governments":139311.85,"Use and Sale of Property":71034.48,"Other Local Revenues":167235.81,"State Aid":190707.21,"Federal Aid":78890},"debt_end":1362194.49,"debt_by":{"Bond":1177194.49,"Bond Anticipation Note":185000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3897270.11,"op_exp":3921070.18,"gf_rev":1833399.57,"gf_exp":1829982.92,"gf_rev_all":1833399.57,"gf_exp_all":1829045.75,"prop_tax":1368140.21,"sales_tax":865962.11,"state_aid":178831.14,"federal_aid":67850.88,"debt_service":428879.66,"exp_by":{"General Government":670603.32,"Public Safety":77846.18,"Health":43250,"Transportation":913044.35,"Economic Development":19973.86,"Community Services":5365.99,"Culture and Recreation":279412.06,"Sanitation":473769.84,"Employee Benefits":792144.76,"Debt Service":428879.66,"Utilities":216780.16},"rev_by":{"Real Property Taxes and Assessments":1362450,"Other Real Property Tax Items":5690.21,"Sales and Use Tax":865962.11,"Other Non-Property Taxes":66109.9,"Charges for Services":1061989.77,"Charges to Other Governments":144660.31,"Use and Sale of Property":59910.73,"Other Local Revenues":83815.06,"State Aid":178831.14,"Federal Aid":67850.88},"debt_end":1174204.61,"debt_by":{"Bond":960204.61,"Bond Anticipation Note":214000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4363605.91,"op_exp":4285347.05,"gf_rev":2166370.97,"gf_exp":1886546.99,"gf_rev_all":2166370.97,"gf_exp_all":1886546.99,"prop_tax":1394571.5,"sales_tax":1002403.23,"state_aid":297758.42,"federal_aid":22180.89,"debt_service":291144.78,"exp_by":{"General Government":728154.26,"Public Safety":86445.15,"Health":37062.5,"Transportation":1244069.66,"Economic Development":25160.51,"Community Services":9739.67,"Culture and Recreation":308129.67,"Sanitation":501079.9,"Employee Benefits":738132.15,"Debt Service":291144.78,"Utilities":316228.8},"rev_by":{"Real Property Taxes and Assessments":1388082,"Other Real Property Tax Items":6489.5,"Sales and Use Tax":1002403.23,"Other Non-Property Taxes":67048.33,"Charges for Services":1096419.1,"Charges to Other Governments":154297.13,"Use and Sale of Property":198074.76,"Other Local Revenues":130852.55,"State Aid":297758.42,"Federal Aid":22180.89},"debt_end":1136472.83,"debt_by":{"Bond":972472.83,"Bond Anticipation Note":164000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4498251.86,"op_exp":4511118.78,"gf_rev":2234521.78,"gf_exp":2013761.07,"gf_rev_all":2243520.6,"gf_exp_all":2035907.01,"prop_tax":1415238.37,"sales_tax":1128556.71,"state_aid":429788.91,"federal_aid":0,"debt_service":326622.67,"exp_by":{"General Government":755386.67,"Public Safety":88385.1,"Health":49639.38,"Transportation":1090331.66,"Economic Development":47076.26,"Community Services":9244.56,"Culture and Recreation":358150.85,"Sanitation":449894.41,"Employee Benefits":802602.42,"Debt Service":326622.67,"Utilities":533784.8},"rev_by":{"Real Property Taxes and Assessments":1404535,"Other Real Property Tax Items":10703.37,"Sales and Use Tax":1128556.71,"Other Non-Property Taxes":68932.84,"Charges for Services":1129811.12,"Charges to Other Governments":160358.19,"Use and Sale of Property":51016.19,"Other Local Revenues":114549.53,"State Aid":429788.91,"Federal Aid":0},"debt_end":1400076.94,"debt_by":{"Bond":698076.94,"Bond Anticipation Note":702000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4788971.87,"op_exp":5381055.26,"gf_rev":2319445.48,"gf_exp":2053542.77,"gf_rev_all":2319445.48,"gf_exp_all":2053542.77,"prop_tax":1450895.33,"sales_tax":1096984.53,"state_aid":288845.74,"federal_aid":42952.29,"debt_service":938557.83,"exp_by":{"General Government":857301.02,"Public Safety":9002.5,"Health":43475,"Transportation":1273540.62,"Economic Development":68051.71,"Community Services":3925.75,"Culture and Recreation":417766.23,"Sanitation":560989.47,"Employee Benefits":800353.41,"Debt Service":938557.83,"Utilities":408091.72},"rev_by":{"Real Property Taxes and Assessments":1443865,"Other Real Property Tax Items":7030.33,"Sales and Use Tax":1096984.53,"Other Non-Property Taxes":66261.01,"Charges for Services":1314345.57,"Charges to Other Governments":169802.14,"Use and Sale of Property":217961.87,"Other Local Revenues":140923.39,"State Aid":288845.74,"Federal Aid":42952.29},"debt_end":1693504.37,"debt_by":{"Bond":668355.37,"Bond Anticipation Note":1025149},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4689312.43,"op_exp":4572485.32,"gf_rev":2259584.51,"gf_exp":2033757.34,"gf_rev_all":2259584.51,"gf_exp_all":2033757.34,"prop_tax":1482539.44,"sales_tax":1083400.78,"state_aid":321704.5,"federal_aid":0,"debt_service":238839.94,"exp_by":{"General Government":874293.52,"Public Safety":15456.19,"Health":43556.75,"Transportation":1250539.3,"Economic Development":68681.02,"Community Services":5262.84,"Culture and Recreation":369373.19,"Sanitation":510197.09,"Employee Benefits":789852,"Debt Service":238839.94,"Utilities":406433.48},"rev_by":{"Real Property Taxes and Assessments":1476000,"Other Real Property Tax Items":6539.44,"Sales and Use Tax":1083400.78,"Other Non-Property Taxes":62214.61,"Charges for Services":1289893.61,"Charges to Other Governments":124523.68,"Use and Sale of Property":200851.79,"Other Local Revenues":124184.02,"State Aid":321704.5},"debt_end":1304910.75,"debt_by":{"Bond":503049,"Bond Anticipation Note":801861.75},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":4978331.49,"op_exp":4854769.75,"gf_rev":2465683.92,"gf_exp":2082704.7,"gf_rev_all":2465683.92,"gf_exp_all":2491736.25,"prop_tax":1517566.21,"sales_tax":1205661.2,"state_aid":345845.27,"federal_aid":5144.68,"debt_service":345006.58,"exp_by":{"General Government":854618.79,"Public Safety":16725,"Health":44433.21,"Transportation":1330910.45,"Economic Development":51888.45,"Community Services":6406.96,"Culture and Recreation":446844.28,"Sanitation":512839.3,"Employee Benefits":852418.87,"Debt Service":345006.58,"Utilities":392677.86},"rev_by":{"Real Property Taxes and Assessments":1509000,"Other Real Property Tax Items":8566.21,"Sales and Use Tax":1205661.2,"Other Non-Property Taxes":54970.53,"Charges for Services":1378580.95,"Charges to Other Governments":147152.61,"Use and Sale of Property":238053.35,"Other Local Revenues":85356.69,"State Aid":345845.27,"Federal Aid":5144.68},"debt_end":1440244.99,"debt_by":{"Bond":411670.49,"Bond Anticipation Note":1028574.5},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1389775.39,"own_levy":1301398.25,"full_value":353924541,"rate":3.92675621213845,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1408655.73,"own_levy":1317047.66,"full_value":366199113,"rate":3.84669345171243,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1792517.44,"own_levy":1337340.56,"full_value":365736435,"rate":4.90111804146612,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1826602.97,"own_levy":1367023.44,"full_value":417092992,"rate":4.37936624454242,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1910794.6,"own_levy":1400080.78,"full_value":492681715,"rate":3.87835501465688,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1948150.63,"own_levy":1450160.59,"full_value":496651356,"rate":3.92257185340293,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1302232,"proposed":1336450,"limit":1354589,"diff":18139,"override":false,"levy_growth_pct":2.63,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1336450,"proposed":1362450,"limit":1386907,"diff":24457,"override":false,"levy_growth_pct":1.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1362450,"proposed":1388082,"limit":1409628,"diff":21546,"override":false,"levy_growth_pct":1.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1388082,"proposed":1404535,"limit":1439678,"diff":35143,"override":false,"levy_growth_pct":1.19,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1404535,"proposed":1788865,"limit":1463390,"diff":-325475,"override":true,"levy_growth_pct":27.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1788865,"proposed":1841877,"limit":1841877,"diff":0,"override":false,"levy_growth_pct":2.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1826000,"proposed":1909000,"limit":1913364,"diff":4364,"override":false,"levy_growth_pct":4.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1909000,"proposed":1945000,"limit":1973493,"diff":28493,"override":false,"levy_growth_pct":1.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4635,"fb":1609583.27,"exp":3472474.45,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5007,"fb":1704809.82,"exp":3404950.33,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4156,"fb":1629908.09,"exp":3922123.42,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Warrensburg - Procurement (2014M-96)","issued":"June 20, 2014","types":"Town","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/town/2014/06/20/town-warrensburg-procurement-2014m-96"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3937,"denom_kind":"capita","afr_year":2025,"op_exp":4854769.75,"op_rev":4978331.49,"op_exp_per":1233,"prop_tax_per":385,"state_aid_share":6.9,"sales_tax_share":24.2,"prop_tax_share":30.5,"debt_service_share":7.1,"debt_end":1440244.99,"debt_per":366,"exp_growth_5y":13.3,"rev_growth_5y":14.1,"gf_result":-26052.330000000075,"fb_ratio":41.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":5,"fsms_env":"No Designation","levy_latest":1948150.63,"levy_year":2026,"levy_growth":40.2,"levy_growth_span":"2021–2026","fv_rate":3.92,"cap_overrides":[2023],"cap_exceeded":[2023],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":71,"n":101},"prop_tax_per":{"median":409,"pctile":45,"n":101},"debt_per":{"median":316,"pctile":54,"n":73},"debt_service_share":{"median":2.4,"pctile":82,"n":101},"state_aid_share":{"median":12.6,"pctile":22,"n":101},"sales_tax_share":{"median":22.6,"pctile":54,"n":101},"fb_ratio":{"median":48.1,"pctile":43,"n":96},"exp_growth_5y":{"median":26.7,"pctile":19,"n":100},"levy_growth":{"median":13.2,"pctile":90,"n":101},"fsms_score":{"median":3.3,"pctile":61,"n":88}},"flags":[]}