{"fid":"washington-county/easton","entity_id":"washington-county/easton","name":"Town of Easton","kind":"town","kind_label":"Town","county":"Washington","region":"capital-region","osc_code":"530325100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Easton","population":{"value":2261,"year":2025,"base2020":2280,"src":"popest-2025","loc":"Easton town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1312712.46,"op_exp":1391869.21,"gf_rev":307899.58,"gf_exp":250238.26,"gf_rev_all":307899.58,"gf_exp_all":250238.26,"prop_tax":872724.07,"sales_tax":61765,"state_aid":276704.41,"federal_aid":0,"debt_service":56053.4,"exp_by":{"General Government":135215.69,"Public Safety":152970.39,"Transportation":931842.52,"Community Services":850,"Culture and Recreation":30700,"Employee Benefits":83537.21,"Health":700,"Debt Service":56053.4},"rev_by":{"Real Property Taxes and Assessments":869349,"Other Real Property Tax Items":3375.07,"Other Non-Property Taxes":8828.15,"Charges for Services":14191.4,"Charges to Other Governments":3706,"Use and Sale of Property":31801.02,"Other Local Revenues":42992.41,"State Aid":276704.41,"Sales and Use Tax":61765},"debt_end":165000,"debt_by":{"Bond Anticipation Note":165000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1980213.39,"op_exp":1387338.01,"gf_rev":616373.48,"gf_exp":293116.77,"gf_rev_all":616373.48,"gf_exp_all":293116.77,"prop_tax":901182.56,"sales_tax":65250,"state_aid":284119.47,"federal_aid":0,"debt_service":59647.5,"exp_by":{"General Government":182449.25,"Public Safety":145495.99,"Transportation":893791.95,"Community Services":500,"Culture and Recreation":31207.13,"Employee Benefits":73846.19,"Health":400,"Debt Service":59647.5},"rev_by":{"Real Property Taxes and Assessments":899096,"Other Real Property Tax Items":2086.56,"Other Non-Property Taxes":9689.95,"Charges for Services":41061.13,"Charges to Other Governments":0,"Use and Sale of Property":8418.48,"Other Local Revenues":670491.8,"State Aid":284119.47,"Sales and Use Tax":65250},"debt_end":260000,"debt_by":{"Bond Anticipation Note":260000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1695762,"op_exp":1911514,"gf_rev":362306,"gf_exp":467041,"gf_rev_all":362306,"gf_exp_all":467041,"prop_tax":922667,"sales_tax":65706,"state_aid":602696,"federal_aid":0,"debt_service":111497,"exp_by":{"General Government":348415,"Public Safety":159762,"Transportation":1195924,"Economic Development":2600,"Community Services":0,"Culture and Recreation":31815,"Employee Benefits":61101,"Health":400,"Debt Service":111497},"rev_by":{"Real Property Taxes and Assessments":920245,"Other Real Property Tax Items":2422,"Other Non-Property Taxes":10002,"Charges for Services":39053,"Charges to Other Governments":706,"Use and Sale of Property":19875,"Other Local Revenues":35057,"State Aid":602696,"Sales and Use Tax":65706},"debt_end":155000,"debt_by":{"Bond":155000,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2153526.67,"op_exp":2014432.7,"gf_rev":688297.37,"gf_exp":511277.92,"gf_rev_all":688297.37,"gf_exp_all":629539.77,"prop_tax":942356.33,"sales_tax":76035,"state_aid":567183.45,"federal_aid":185490.99,"debt_service":107920,"exp_by":{"General Government":368512.19,"Public Safety":172081.05,"Transportation":1254558.62,"Economic Development":2600,"Community Services":500,"Culture and Recreation":30730,"Employee Benefits":76830.84,"Health":700,"Debt Service":107920},"rev_by":{"Real Property Taxes and Assessments":938535,"Other Real Property Tax Items":3821.33,"Other Non-Property Taxes":10061.88,"Charges for Services":32112.9,"Charges to Other Governments":2206,"Use and Sale of Property":17514.14,"Other Local Revenues":320565.98,"State Aid":567183.45,"Federal Aid":185490.99,"Sales and Use Tax":76035},"debt_end":50000,"debt_by":{"Bond":50000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1888890.65,"op_exp":1745613.8,"gf_rev":599027.06,"gf_exp":412831.81,"gf_rev_all":599027.06,"gf_exp_all":562831.81,"prop_tax":979631.48,"sales_tax":84923,"state_aid":444754.44,"federal_aid":0,"debt_service":50995,"exp_by":{"General Government":266003.03,"Public Safety":180627.95,"Transportation":1105018.55,"Economic Development":2483.34,"Community Services":850,"Culture and Recreation":29711.4,"Employee Benefits":109224.53,"Health":700,"Debt Service":50995},"rev_by":{"Real Property Taxes and Assessments":969276,"Other Real Property Tax Items":10355.48,"Other Non-Property Taxes":13183.83,"Charges for Services":18333.88,"Charges to Other Governments":1530,"Use and Sale of Property":54729.09,"Other Local Revenues":291804.93,"State Aid":444754.44,"Sales and Use Tax":84923},"debt_end":165000,"debt_by":{"Bond":165000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1748765.08,"op_exp":1966585.6,"gf_rev":402181.8,"gf_exp":446975.81,"gf_rev_all":402181.8,"gf_exp_all":446975.81,"prop_tax":1018267.09,"sales_tax":94499,"state_aid":480465.51,"federal_aid":23766.39,"debt_service":61831,"exp_by":{"General Government":290053.91,"Public Safety":194117.61,"Transportation":1260646.68,"Economic Development":1463.33,"Community Services":850,"Culture and Recreation":30706.06,"Employee Benefits":125507.01,"Health":1410,"Debt Service":61831},"rev_by":{"Real Property Taxes and Assessments":1000609,"Other Real Property Tax Items":17658.09,"Other Non-Property Taxes":10138.31,"Charges for Services":40603.35,"Use and Sale of Property":51295.27,"Other Local Revenues":29730.16,"State Aid":480465.51,"Federal Aid":23766.39,"Sales and Use Tax":94499},"debt_end":110000,"debt_by":{"Bond":110000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2006755.82,"op_exp":2154869.54,"gf_rev":342067.77,"gf_exp":445076.98,"gf_rev_all":342067.77,"gf_exp_all":445076.98,"prop_tax":1042723.98,"sales_tax":96787,"state_aid":721923.04,"federal_aid":0,"debt_service":59911.5,"exp_by":{"General Government":284752.16,"Public Safety":200260.06,"Transportation":1438134.26,"Economic Development":4552.5,"Community Services":850,"Culture and Recreation":31071.85,"Employee Benefits":133917.21,"Health":1420,"Debt Service":59911.5},"rev_by":{"Real Property Taxes and Assessments":1027909,"Other Real Property Tax Items":14814.98,"Other Non-Property Taxes":9274.47,"Charges for Services":48450.22,"Use and Sale of Property":51962.88,"Other Local Revenues":35634.23,"State Aid":721923.04,"Sales and Use Tax":96787},"debt_end":385000,"debt_by":{"Bond":385000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":924173.67,"own_levy":808059.38,"full_value":266719124,"rate":3.4649696509951,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":938016.57,"own_levy":815001.49,"full_value":279668519,"rate":3.3540298827842,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":965977.9,"own_levy":839141.1,"full_value":339904430,"rate":2.8419102981388,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1010557.05,"own_levy":885077.08,"full_value":365150882,"rate":2.76750543354843,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1025216.43,"own_levy":898594.02,"full_value":407713061,"rate":2.51455380773293,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1085243.61,"own_levy":954913.54,"full_value":430164107,"rate":2.52285951417141,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":842071,"proposed":873146,"limit":883023,"diff":9877,"override":false,"levy_growth_pct":3.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":876646,"proposed":905680,"limit":906547,"diff":867,"override":false,"levy_growth_pct":3.31,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":905680,"proposed":931932,"limit":926654,"diff":-5278,"override":true,"levy_growth_pct":2.9,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":931932,"proposed":945666,"limit":952843,"diff":1899,"override":false,"levy_growth_pct":1.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":945666,"proposed":979656,"limit":1063472,"diff":83816,"override":false,"levy_growth_pct":3.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":965978,"proposed":1000609,"limit":1001860,"diff":1251,"override":false,"levy_growth_pct":3.59,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1000609,"proposed":1027909,"limit":1029909,"diff":2000,"override":false,"levy_growth_pct":2.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1027909,"proposed":1080514,"limit":1054260,"diff":-26254,"override":true,"levy_growth_pct":5.12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.6868,"fb":392012.75,"exp":570743.81,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.6595,"fb":306669.54,"exp":464985.81,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5174,"fb":230301.64,"exp":445076.98,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Easton – Sales Tax Allocation (2014M-355)","issued":"February 13, 2015","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2015/02/13/town-easton-sales-tax-allocation-2014m-355"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2261,"denom_kind":"capita","afr_year":2025,"op_exp":2154869.54,"op_rev":2006755.82,"op_exp_per":953,"prop_tax_per":461,"state_aid_share":36,"sales_tax_share":4.8,"prop_tax_share":52,"debt_service_share":2.8,"debt_end":385000,"debt_per":170,"exp_growth_5y":12.7,"rev_growth_5y":18.3,"gf_result":-103009.20999999996,"fb_ratio":51.7,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1085243.61,"levy_year":2026,"levy_growth":17.4,"levy_growth_span":"2021–2026","fv_rate":2.52,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":53,"n":101},"prop_tax_per":{"median":409,"pctile":58,"n":101},"debt_per":{"median":316,"pctile":31,"n":73},"debt_service_share":{"median":2.4,"pctile":58,"n":101},"state_aid_share":{"median":12.6,"pctile":98,"n":101},"sales_tax_share":{"median":22.6,"pctile":11,"n":101},"fb_ratio":{"median":48.1,"pctile":57,"n":96},"exp_growth_5y":{"median":26.7,"pctile":17,"n":100},"levy_growth":{"median":13.2,"pctile":70,"n":101},"fsms_score":{"median":3.3,"pctile":73,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 51.7% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $26,254, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}