{"fid":"washington-county/hartford-csd","entity_id":"washington-county/hartford-csd","name":"Hartford CSD","kind":"school_district","kind_label":"School district","county":"Washington","region":"capital-region","osc_code":"530737800100","beds":"641001","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Hartford Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":12171509,"op_exp":12643559,"gf_rev":11579227,"gf_exp":12032366,"gf_rev_all":11579227,"gf_exp_all":12035857,"prop_tax":3568652,"sales_tax":0,"state_aid":7699255,"federal_aid":532701,"debt_service":1418778,"exp_by":{"General Government":1025739,"Education":7051368,"Employee Benefits":3147674,"Debt Service":1418778},"rev_by":{"Real Property Taxes and Assessments":2976398,"Other Real Property Tax Items":592254,"Charges for Services":58727,"Use and Sale of Property":101667,"Other Local Revenues":210507,"State Aid":7699255,"Federal Aid":532701},"debt_end":9815000,"debt_by":{"Bond":5710000,"Bond Anticipation Note":4105000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":12880364,"op_exp":12868770,"gf_rev":11686230,"gf_exp":11661487,"gf_rev_all":11824169,"gf_exp_all":11763190,"prop_tax":3615344,"sales_tax":0,"state_aid":7679642,"federal_aid":595769,"debt_service":2062296,"exp_by":{"General Government":1015400,"Education":6734049,"Employee Benefits":3057025,"Debt Service":2062296},"rev_by":{"Real Property Taxes and Assessments":3050445,"Other Real Property Tax Items":564899,"Charges for Services":55295,"Use and Sale of Property":667881,"Other Local Revenues":266433,"State Aid":7679642,"Federal Aid":595769},"debt_end":8175000,"debt_by":{"Bond":7815000,"Bond Anticipation Note":360000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":13075534,"op_exp":12283686,"gf_rev":12521722,"gf_exp":11711078,"gf_rev_all":12521722,"gf_exp_all":11812638,"prop_tax":3674119,"sales_tax":0,"state_aid":8339941,"federal_aid":780020,"debt_service":1833740,"exp_by":{"General Government":1092811,"Education":6234180,"Employee Benefits":3122955,"Debt Service":1833740},"rev_by":{"Real Property Taxes and Assessments":3145614,"Other Real Property Tax Items":528505,"Charges for Services":21677,"Use and Sale of Property":25020,"Other Local Revenues":234757,"State Aid":8339941,"Federal Aid":780020},"debt_end":6855000,"debt_by":{"Bond":6450000,"Bond Anticipation Note":405000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":14401525,"op_exp":13173602,"gf_rev":12784434,"gf_exp":11666507,"gf_rev_all":12784434,"gf_exp_all":11771842,"prop_tax":3734376,"sales_tax":0,"state_aid":8375361,"federal_aid":1593357,"debt_service":1717760,"exp_by":{"General Government":1306007,"Education":6936833,"Employee Benefits":3213002,"Debt Service":1717760},"rev_by":{"Real Property Taxes and Assessments":3222209,"Other Real Property Tax Items":512167,"Charges for Services":12378,"Use and Sale of Property":41661,"Other Local Revenues":644392,"State Aid":8375361,"Federal Aid":1593357},"debt_end":5521000,"debt_by":{"Bond":5105000,"Bond Anticipation Note":416000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":13847556,"op_exp":13453508,"gf_rev":12690002,"gf_exp":12222151,"gf_rev_all":12690002,"gf_exp_all":12827242,"prop_tax":3790177,"sales_tax":0,"state_aid":8683097,"federal_aid":1081798,"debt_service":1721864,"exp_by":{"General Government":1441001,"Education":6920197,"Employee Benefits":3370446,"Debt Service":1721864},"rev_by":{"Real Property Taxes and Assessments":3279398,"Other Real Property Tax Items":510779,"Charges for Services":1076,"Use and Sale of Property":54307,"Other Local Revenues":237101,"State Aid":8683097,"Federal Aid":1081798},"debt_end":4160000,"debt_by":{"Bond":3710000,"Bond Anticipation Note":450000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":14489825,"op_exp":14777612,"gf_rev":12845217,"gf_exp":13210493,"gf_rev_all":12845217,"gf_exp_all":13514366,"prop_tax":3863499,"sales_tax":0,"state_aid":8829016,"federal_aid":1442723,"debt_service":1881830,"exp_by":{"General Government":2121845,"Education":7465032,"Employee Benefits":3308905,"Debt Service":1881830},"rev_by":{"Real Property Taxes and Assessments":3379472,"Other Real Property Tax Items":484027,"Charges for Services":660,"Use and Sale of Property":134204,"Other Local Revenues":219723,"State Aid":8829016,"Federal Aid":1442723},"debt_end":11095000,"debt_by":{"Bond":2265000,"Bond Anticipation Note":8830000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":13208954,"op_exp":13824469,"gf_rev":12171667,"gf_exp":12795599,"gf_rev_all":12264730,"gf_exp_all":12899108,"prop_tax":3998175,"sales_tax":0,"state_aid":7840340,"federal_aid":767793,"debt_service":874816,"exp_by":{"General Government":1765591,"Education":7565498,"Employee Benefits":3618564,"Debt Service":874816},"rev_by":{"Real Property Taxes and Assessments":3550759,"Other Real Property Tax Items":447416,"Charges for Services":66603,"Charges to Other Governments":83943,"Use and Sale of Property":190782,"Other Local Revenues":261318,"State Aid":7840340,"Federal Aid":767793},"debt_end":10347000,"debt_by":{"Bond":9860000,"Bond Anticipation Note":487000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":3507584,"proposed":3560198,"limit":3658483,"diff":98285,"override":false,"levy_growth_pct":1.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3560198,"proposed":3604700,"limit":3620652,"diff":15952,"override":false,"levy_growth_pct":1.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3604700,"proposed":3667483,"limit":3667483,"diff":0,"override":false,"levy_growth_pct":1.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3667483,"proposed":3726163,"limit":3727670,"diff":1507,"override":false,"levy_growth_pct":1.6,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3727630,"proposed":3779817,"limit":3818093,"diff":38276,"override":false,"levy_growth_pct":1.4,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3779817,"proposed":3851634,"limit":3909781,"diff":58147,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3851634,"proposed":3986441,"limit":4031237,"diff":44796,"override":false,"levy_growth_pct":3.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3986441,"proposed":4115622,"limit":4115622,"diff":0,"override":false,"levy_growth_pct":3.24,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":4115622,"proposed":4275301,"limit":4275301,"diff":0,"override":false,"levy_growth_pct":3.88,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":18.3,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":20,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.2042,"fb":2496403,"exp":12327242,"xfer":100000,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.095,"fb":1254861,"exp":13514366,"xfer":300000,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.0549,"fb":702768,"exp":12899108,"xfer":100000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":13450000,"spend_pct":0.33,"levy":3727630,"levy_pct":1.64,"limit":3493795,"levy_wo_excl":3493755,"vs_limit":40,"enr":392,"fb_unres":501277,"fb_unres_pct":3.73,"fb_restricted":210321,"spend_per_pupil":34311,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":13600000,"spend_pct":1.12,"levy":3779817,"levy_pct":1.4,"limit":3581881,"levy_wo_excl":3543605,"vs_limit":38276,"enr":368,"fb_unres":1088000,"fb_unres_pct":8,"fb_restricted":333008,"spend_per_pupil":36957,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":14315400,"spend_pct":5.26,"levy":3851634,"levy_pct":1.9,"limit":3621802,"levy_wo_excl":3563655,"vs_limit":58147,"enr":369,"fb_unres":750000,"fb_unres_pct":5.24,"fb_restricted":372954,"spend_per_pupil":38795,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":13373294,"spend_pct":-6.58,"levy":3986441,"levy_pct":3.5,"limit":3699358,"levy_wo_excl":3654562,"vs_limit":44796,"enr":364,"fb_unres":750000,"fb_unres_pct":5.61,"fb_restricted":394327,"spend_per_pupil":36740,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":14450000,"spend_pct":8.05,"levy":4115622,"levy_pct":3.24,"limit":3790532,"levy_wo_excl":3790532,"vs_limit":0,"enr":360,"fb_unres":850000,"fb_unres_pct":5.88,"fb_restricted":344306,"spend_per_pupil":40139,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":14166000,"spend_pct":-1.97,"levy":4275301,"levy_pct":3.88,"limit":3919237,"levy_wo_excl":3919237,"vs_limit":0,"enr":340,"fb_unres":600000,"fb_unres_pct":4.24,"fb_restricted":356713,"spend_per_pupil":41665,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":152,"no":37,"pct_yes":80.4,"sixty":false,"props":[{"result":"P","yes":157,"no":33,"purpose":"Vehicle Purchase"},{"result":"P","yes":126,"no":63,"purpose":"Capital Project"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":101,"no":13,"pct_yes":88.6,"sixty":false,"props":[{"result":"P","yes":95,"no":19,"purpose":"Vehicle Purchase Proposition"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":83,"no":13,"pct_yes":86.5,"sixty":false,"props":[{"result":"P","yes":80,"no":16,"purpose":"Bus"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":77,"no":22,"pct_yes":77.8,"sixty":false,"props":[{"result":"P","yes":73,"no":26,"purpose":"School Bus"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":91,"no":10,"pct_yes":90.1,"sixty":false,"props":[{"result":"P","yes":83,"no":18,"purpose":"(1) Diesel powered 68 passenger bus"}],"src":"vote-2026-27"}],"audits":[{"title":"Hartford Central School District – Cafeteria Collections (2018M-10)","issued":"March 2, 2018","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/03/02/hartford-central-school-district-cafeteria-collections-2018m-10"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":364,"denom_kind":"pupil","afr_year":2025,"op_exp":13824469,"op_rev":13208954,"op_exp_per":37979,"prop_tax_per":10984,"state_aid_share":59.4,"sales_tax_share":null,"prop_tax_share":30.3,"debt_service_share":6.3,"debt_end":10347000,"debt_per":28426,"exp_growth_5y":12.5,"rev_growth_5y":1,"gf_result":-634378,"fb_ratio":5.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":20,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":41665,"levy_latest":4275301,"levy_year":"2026-27","levy_growth":14.7,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":4.24,"levy_pct":3.88,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":90.1,"last_vote_sy":"2026-27","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":31733,"pctile":77,"n":73},"prop_tax_per":{"median":14117,"pctile":29,"n":73},"debt_per":{"median":15267,"pctile":89,"n":71},"debt_service_share":{"median":6.9,"pctile":45,"n":73},"state_aid_share":{"median":45.9,"pctile":80,"n":73},"fb_ratio":{"median":5.5,"pctile":50,"n":73},"exp_growth_5y":{"median":21.3,"pctile":16,"n":73},"levy_growth":{"median":11.8,"pctile":75,"n":73},"spend_per_pupil":{"median":33727,"pctile":80,"n":73},"fsms_score":{"median":0,"pctile":90,"n":73}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true},{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 4.24% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $5,521,000 (2022) to $10,347,000 (2025), +87%.","src":["debt-2022","debt-2025"],"calc":true}]}