{"fid":"washington-county/hartford","entity_id":"washington-county/hartford","name":"Town of Hartford","kind":"town","kind_label":"Town","county":"Washington","region":"capital-region","osc_code":"530337800000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Hartford","population":{"value":2176,"year":2025,"base2020":2182,"src":"popest-2025","loc":"Hartford town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1278625.26,"op_exp":1372574.25,"gf_rev":384283.59,"gf_exp":388343.82,"gf_rev_all":389620.44,"gf_exp_all":388343.82,"prop_tax":918696.73,"sales_tax":47102,"state_aid":231450.65,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":160226.42,"Public Safety":184546.37,"Health":285,"Transportation":815649.13,"Economic Development":5442.31,"Culture and Recreation":54745.28,"Community Services":8042.8,"Employee Benefits":143636.94},"rev_by":{"Real Property Taxes and Assessments":914276,"Other Real Property Tax Items":4420.73,"Sales and Use Tax":47102,"Other Non-Property Taxes":10664.32,"Charges for Services":16241.86,"Charges to Other Governments":6224.65,"Use and Sale of Property":25957.04,"Other Local Revenues":22288.01,"State Aid":231450.65},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1276672.8,"op_exp":1248198.56,"gf_rev":439117.95,"gf_exp":385688.46,"gf_rev_all":439117.95,"gf_exp_all":405688.46,"prop_tax":926045.81,"sales_tax":49614,"state_aid":239082.63,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":140081.41,"Public Safety":195995.98,"Health":291,"Transportation":717718.87,"Economic Development":706.58,"Culture and Recreation":37587.24,"Community Services":8250,"Employee Benefits":147567.48},"rev_by":{"Real Property Taxes and Assessments":922876,"Other Real Property Tax Items":3169.81,"Sales and Use Tax":49614,"Other Non-Property Taxes":11364.02,"Charges for Services":9059.49,"Charges to Other Governments":9724.65,"Use and Sale of Property":4473.79,"Other Local Revenues":27308.41,"State Aid":239082.63},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1411276.6,"op_exp":1321123.87,"gf_rev":439141.12,"gf_exp":360258.79,"gf_rev_all":439141.12,"gf_exp_all":427485.79,"prop_tax":928022.38,"sales_tax":50491,"state_aid":378107.03,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":151896.3,"Public Safety":200993.86,"Health":299,"Transportation":805767.85,"Economic Development":1786.67,"Culture and Recreation":20120.71,"Community Services":8250,"Employee Benefits":132009.48},"rev_by":{"Real Property Taxes and Assessments":924376,"Other Real Property Tax Items":3646.38,"Sales and Use Tax":50491,"Other Non-Property Taxes":11599.21,"Charges for Services":6259.8,"Charges to Other Governments":3500,"Use and Sale of Property":12826.65,"Other Local Revenues":20470.53,"State Aid":378107.03},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1485033.28,"op_exp":1412274.54,"gf_rev":476530.85,"gf_exp":391398.92,"gf_rev_all":476530.85,"gf_exp_all":401398.92,"prop_tax":946216.36,"sales_tax":59114,"state_aid":400969.87,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":147971.51,"Public Safety":206579.27,"Health":305,"Transportation":883138.6,"Social Services":19750,"Economic Development":1910.24,"Culture and Recreation":17249.81,"Sanitation":0,"Community Services":8250,"Employee Benefits":127120.11},"rev_by":{"Real Property Taxes and Assessments":942317,"Other Real Property Tax Items":3899.36,"Sales and Use Tax":59114,"Other Non-Property Taxes":12331.28,"Charges for Services":7291.37,"Charges to Other Governments":12195.52,"Use and Sale of Property":25157.75,"Other Local Revenues":21757.13,"State Aid":400969.87},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1571243.72,"op_exp":1653499.29,"gf_rev":413539.5,"gf_exp":379692.1,"gf_rev_all":413539.5,"gf_exp_all":426873.1,"prop_tax":975173.76,"sales_tax":62099,"state_aid":355670.49,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":173655.88,"Public Safety":215525.02,"Health":315,"Transportation":1116548.3,"Economic Development":1538.24,"Culture and Recreation":31074.72,"Community Services":13876,"Employee Benefits":100966.13},"rev_by":{"Real Property Taxes and Assessments":971614,"Other Real Property Tax Items":3559.76,"Sales and Use Tax":62099,"Other Non-Property Taxes":11915.96,"Charges for Services":15211.93,"Charges to Other Governments":7048.61,"Use and Sale of Property":120571.36,"Other Local Revenues":23552.61,"State Aid":355670.49},"debt_end":186000,"debt_by":{"Bond":186000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1579810.72,"op_exp":1652834.31,"gf_rev":427316.83,"gf_exp":361215.26,"gf_rev_all":427316.83,"gf_exp_all":527065.26,"prop_tax":994320.96,"sales_tax":65110,"state_aid":384567.39,"federal_aid":0,"debt_service":44724.47,"exp_by":{"General Government":162326.59,"Public Safety":221117.38,"Health":325,"Transportation":1082729.22,"Economic Development":1576.23,"Culture and Recreation":21622.77,"Community Services":13795,"Employee Benefits":104617.65,"Debt Service":44724.47},"rev_by":{"Real Property Taxes and Assessments":991204,"Other Real Property Tax Items":3116.96,"Sales and Use Tax":65110,"Other Non-Property Taxes":14782.75,"Charges for Services":19721.83,"Charges to Other Governments":7048.61,"Use and Sale of Property":85285.44,"Other Local Revenues":8973.74,"State Aid":384567.39},"debt_end":148800,"debt_by":{"Bond":148800},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1567386.17,"op_exp":1631424.76,"gf_rev":431726.61,"gf_exp":366008.7,"gf_rev_all":431726.61,"gf_exp_all":544168.7,"prop_tax":1039597.26,"sales_tax":69423,"state_aid":337272.04,"federal_aid":0,"debt_service":42902.14,"exp_by":{"General Government":164999.28,"Public Safety":219008.69,"Health":335,"Transportation":1040547.03,"Economic Development":2130.68,"Culture and Recreation":22727.75,"Community Services":13795,"Employee Benefits":124979.19,"Debt Service":42902.14},"rev_by":{"Real Property Taxes and Assessments":1035333,"Other Real Property Tax Items":4264.26,"Sales and Use Tax":69423,"Other Non-Property Taxes":13841.89,"Charges for Services":13682.8,"Charges to Other Governments":7048.61,"Use and Sale of Property":63841.14,"Other Local Revenues":22679.43,"State Aid":337272.04},"debt_end":111600,"debt_by":{"Bond":111600},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":924665.11,"own_levy":774434.35,"full_value":144483995,"rate":6.39977535228037,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":941015.79,"own_levy":768577.33,"full_value":148660829,"rate":6.32995118034758,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":971344.39,"own_levy":791202.27,"full_value":160813465,"rate":6.04019315173639,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":991806.79,"own_levy":808905.75,"full_value":184681667,"rate":5.37035866153407,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1035511.98,"own_levy":862889.53,"full_value":214789274,"rate":4.82106001252185,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1078664.37,"own_levy":906953.65,"full_value":229607877,"rate":4.69785437718236,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":899096,"proposed":914276,"limit":922305,"diff":8029,"override":false,"levy_growth_pct":1.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":896678,"proposed":922876,"limit":933934,"diff":11058,"override":false,"levy_growth_pct":2.92,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":900898,"proposed":924376,"limit":935274,"diff":10898,"override":false,"levy_growth_pct":2.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":924376,"proposed":942317,"limit":955647,"diff":13330,"override":false,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":945294,"proposed":971727,"limit":978024,"diff":6297,"override":false,"levy_growth_pct":2.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":971614,"proposed":991204,"limit":999290,"diff":8086,"override":false,"levy_growth_pct":2.02,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":991204,"proposed":1035333,"limit":1043333,"diff":8000,"override":false,"levy_growth_pct":4.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1035333,"proposed":1077773,"limit":1086005,"diff":8232,"override":false,"levy_growth_pct":4.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4582,"fb":685793.42,"exp":1496734.43,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3802,"fb":612364.14,"exp":1610806.49,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.3247,"fb":518844.85,"exp":1597920,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Hartford – Online Banking and Information Security (2016M-385)","issued":"November 21, 2017","types":"Town","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/21/town-hartford-online-banking-and-information-security-2016m-385"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2176,"denom_kind":"capita","afr_year":2025,"op_exp":1631424.76,"op_rev":1567386.17,"op_exp_per":750,"prop_tax_per":478,"state_aid_share":21.5,"sales_tax_share":4.4,"prop_tax_share":66.3,"debt_service_share":2.6,"debt_end":111600,"debt_per":51,"exp_growth_5y":23.5,"rev_growth_5y":11.1,"gf_result":-112442.08999999997,"fb_ratio":32.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":1078664.37,"levy_year":2026,"levy_growth":16.7,"levy_growth_span":"2021–2026","fv_rate":4.7,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":34,"n":101},"prop_tax_per":{"median":409,"pctile":68,"n":101},"debt_per":{"median":316,"pctile":16,"n":73},"debt_service_share":{"median":2.4,"pctile":54,"n":101},"state_aid_share":{"median":12.6,"pctile":79,"n":101},"sales_tax_share":{"median":22.6,"pctile":8,"n":101},"fb_ratio":{"median":48.1,"pctile":32,"n":96},"exp_growth_5y":{"median":26.7,"pctile":40,"n":100},"levy_growth":{"median":13.2,"pctile":67,"n":101},"fsms_score":{"median":3.3,"pctile":86,"n":88}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}