{"fid":"washington-county/hudson-falls-csd","entity_id":"washington-county/hudson-falls-csd","name":"Hudson Falls CSD","kind":"school_district","kind_label":"School district","county":"Washington","region":"capital-region","osc_code":"530643900100","beds":"641301","match":"matched","in_asr_manifest":true,"in_batch3":true,"osc_name":"Hudson Falls Central School District","series":[{"year":2019,"pe":"2019-06-30","op_rev":46835992,"op_exp":47229220,"gf_rev":43376701,"gf_exp":43540341,"gf_rev_all":43776701,"gf_exp_all":43586273,"prop_tax":12347878,"sales_tax":0,"state_aid":30070227,"federal_aid":2868753,"debt_service":4880421,"exp_by":{"General Government":3328476,"Education":27087567,"Employee Benefits":11932756,"Debt Service":4880421},"rev_by":{"Real Property Taxes and Assessments":10601123,"Other Real Property Tax Items":1746755,"Charges for Services":182751,"Use and Sale of Property":463935,"Other Local Revenues":902448,"State Aid":30070227,"Federal Aid":2868753},"debt_end":20545000,"debt_by":{"Bond":20545000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-06-30","op_rev":46424829,"op_exp":45693685,"gf_rev":43338585,"gf_exp":42135367,"gf_rev_all":43538585,"gf_exp_all":42176110,"prop_tax":12582456,"sales_tax":0,"state_aid":30217949,"federal_aid":2759422,"debt_service":4863682,"exp_by":{"General Government":3637559,"Education":26723625,"Employee Benefits":10468819,"Debt Service":4863682},"rev_by":{"Real Property Taxes and Assessments":10906204,"Other Real Property Tax Items":1676252,"Charges for Services":73262,"Use and Sale of Property":95521,"Other Local Revenues":696219,"State Aid":30217949,"Federal Aid":2759422},"debt_end":16795000,"debt_by":{"Bond":16795000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-06-30","op_rev":45465001,"op_exp":47907433,"gf_rev":42849575,"gf_exp":42820840,"gf_rev_all":42984575,"gf_exp_all":42866194,"prop_tax":12829427,"sales_tax":0,"state_aid":29790630,"federal_aid":2062925,"debt_service":6395609,"exp_by":{"General Government":3816373,"Education":26415488,"Employee Benefits":11279963,"Debt Service":6395609},"rev_by":{"Real Property Taxes and Assessments":11225940,"Other Real Property Tax Items":1603487,"Charges for Services":29805,"Use and Sale of Property":154415,"Other Local Revenues":597799,"State Aid":29790630,"Federal Aid":2062925},"debt_end":13075000,"debt_by":{"Bond":13075000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-06-30","op_rev":50403757,"op_exp":50292829,"gf_rev":44610061,"gf_exp":44552902,"gf_rev_all":44610061,"gf_exp_all":44617264,"prop_tax":12776946,"sales_tax":0,"state_aid":32478328,"federal_aid":3892211,"debt_service":4585121,"exp_by":{"General Government":4033057,"Education":30263988,"Employee Benefits":11410663,"Debt Service":4585121},"rev_by":{"Real Property Taxes and Assessments":11303763,"Other Real Property Tax Items":1473183,"Charges for Services":32719,"Use and Sale of Property":203744,"Other Local Revenues":1019809,"State Aid":32478328,"Federal Aid":3892211},"debt_end":12405000,"debt_by":{"Bond":9405000,"Bond Anticipation Note":3000000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-06-30","op_rev":55478957,"op_exp":55948522,"gf_rev":47864649,"gf_exp":47877836,"gf_rev_all":47864649,"gf_exp_all":47936928,"prop_tax":12779541,"sales_tax":0,"state_aid":34813757,"federal_aid":4779632,"debt_service":6682698,"exp_by":{"General Government":4278125,"Education":33067971,"Employee Benefits":11919728,"Debt Service":6682698},"rev_by":{"Real Property Taxes and Assessments":11378165,"Other Real Property Tax Items":1401376,"Charges for Services":86322,"Use and Sale of Property":2174847,"Other Local Revenues":844858,"State Aid":34813757,"Federal Aid":4779632},"debt_end":20317980,"debt_by":{"Bond":20317980,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-06-30","op_rev":60285835,"op_exp":56680413,"gf_rev":53252971,"gf_exp":49945323,"gf_rev_all":53478570,"gf_exp_all":50038681,"prop_tax":12780463,"sales_tax":0,"state_aid":40700071,"federal_aid":5524931,"debt_service":4450614,"exp_by":{"General Government":4640129,"Education":34791023,"Employee Benefits":12798647,"Debt Service":4450614},"rev_by":{"Real Property Taxes and Assessments":11440322,"Other Real Property Tax Items":1340141,"Charges for Services":106992,"Use and Sale of Property":564537,"Other Local Revenues":608841,"State Aid":40700071,"Federal Aid":5524931},"debt_end":17110000,"debt_by":{"Bond":17110000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_SchoolDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-06-30","op_rev":59283026,"op_exp":57702571,"gf_rev":53352238,"gf_exp":51414452,"gf_rev_all":53352238,"gf_exp_all":53256781,"prop_tax":13000835,"sales_tax":0,"state_aid":40690561,"federal_aid":4374168,"debt_service":3088413,"exp_by":{"General Government":5236045,"Education":35647771,"Employee Benefits":13730342,"Debt Service":3088413},"rev_by":{"Real Property Taxes and Assessments":11734300,"Other Real Property Tax Items":1266535,"Charges for Services":98376,"Use and Sale of Property":609871,"Other Local Revenues":509215,"State Aid":40690561,"Federal Aid":4374168},"debt_end":32284562,"debt_by":{"Bond":18984562,"Bond Anticipation Note":13300000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_SchoolDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":12005984,"proposed":12246104,"limit":12526045,"diff":279941,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":12234098,"proposed":12466546,"limit":12766989,"diff":300443,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":12466546,"proposed":12703410,"limit":12890801,"diff":187391,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":12703410,"proposed":12944775,"limit":13109578,"diff":164803,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":12703410,"proposed":12703410,"limit":13183785,"diff":480375,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":12703410,"proposed":12703410,"limit":13231145,"diff":527735,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":12703410,"proposed":12944775,"limit":13230270,"diff":285495,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":12944775,"proposed":13320173,"limit":13823076,"diff":502903,"override":false,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":13190726,"proposed":13441350,"limit":13984786,"diff":543436,"override":false,"levy_growth_pct":1.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Susceptible Fiscal Stress","fiscal_score":25,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2019"},{"year":2020,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":5,"src":"fsms-school-2020"},{"year":2022,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2022"},{"year":2023,"stress":"No Designation","fiscal_score":16.7,"env_rating":"No Designation","env_score":0,"src":"fsms-school-2023"},{"year":2024,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-school-2025"}],"fb":[{"year":2023,"ratio":0.0607,"fb":2910181,"exp":47936928,"xfer":null,"src":"fsms-ind1-school-2023"},{"year":2024,"ratio":0.119,"fb":5952147,"exp":50038681,"xfer":null,"src":"fsms-ind1-school-2024"},{"year":2025,"ratio":0.1056,"fb":5598196,"exp":53256781,"xfer":250000,"src":"fsms-ind1-school-2025"}],"fsms_not_filed":null,"ptrc":[{"sy":"2021-22","spend":46327727,"spend_pct":3.66,"levy":12703410,"levy_pct":0,"limit":13109578,"levy_wo_excl":12703410,"vs_limit":406168,"enr":2408,"fb_unres":2718228,"fb_unres_pct":5.87,"fb_restricted":1164564,"spend_per_pupil":19239,"src":"ptrc-2021-22"},{"sy":"2022-23","spend":49274802,"spend_pct":6.36,"levy":12703410,"levy_pct":0,"limit":13183785,"levy_wo_excl":12703410,"vs_limit":480375,"enr":2330,"fb_unres":3335000,"fb_unres_pct":6.77,"fb_restricted":1580000,"spend_per_pupil":21148,"src":"ptrc-2022-23"},{"sy":"2023-24","spend":53452809,"spend_pct":8.48,"levy":12703410,"levy_pct":0,"limit":13231145,"levy_wo_excl":12703410,"vs_limit":527735,"enr":2281,"fb_unres":3300000,"fb_unres_pct":6.17,"fb_restricted":1414564,"spend_per_pupil":23434,"src":"ptrc-2023-24"},{"sy":"2024-25","spend":54553867,"spend_pct":2.06,"levy":12944775,"levy_pct":1.9,"limit":13223914,"levy_wo_excl":12938419,"vs_limit":285495,"enr":2165,"fb_unres":2800000,"fb_unres_pct":5.13,"fb_restricted":1485576,"spend_per_pupil":25198,"src":"ptrc-2024-25"},{"sy":"2025-26","spend":57299699,"spend_pct":5.03,"levy":13190726,"levy_pct":1.9,"limit":13570553,"levy_wo_excl":13190726,"vs_limit":379827,"enr":2198,"fb_unres":5452147,"fb_unres_pct":9.52,"fb_restricted":1385576,"spend_per_pupil":26069,"src":"ptrc-2025-26"},{"sy":"2026-27","spend":58555715,"spend_pct":2.19,"levy":13441350,"levy_pct":1.9,"limit":13622401,"levy_wo_excl":13078965,"vs_limit":543436,"enr":2037,"fb_unres":5845000,"fb_unres_pct":9.98,"fb_restricted":1385576,"spend_per_pupil":28746,"src":"ptrc-2026-27"}],"votes":[{"sy":"2022-23","round":"vote","result":"P","yes":317,"no":59,"pct_yes":84.3,"sixty":false,"props":[{"result":"P","yes":315,"no":63,"purpose":"Bus"},{"result":"P","yes":332,"no":47,"purpose":"Capital Reserve"}],"src":"vote-2022-23"},{"sy":"2023-24","round":"vote","result":"P","yes":260,"no":60,"pct_yes":81.3,"sixty":false,"props":[{"result":"P","yes":255,"no":66,"purpose":"Bus Purchase"}],"src":"vote-2023-24"},{"sy":"2024-25","round":"vote","result":"P","yes":210,"no":73,"pct_yes":74.2,"sixty":false,"props":[{"result":"P","yes":217,"no":75,"purpose":"Bus"}],"src":"vote-2024-25"},{"sy":"2025-26","round":"vote","result":"P","yes":335,"no":154,"pct_yes":68.5,"sixty":false,"props":[{"result":"P","yes":344,"no":148,"purpose":"School Bus"}],"src":"vote-2025-26"},{"sy":"2026-27","round":"vote","result":"P","yes":345,"no":197,"pct_yes":63.7,"sixty":false,"props":[{"result":"P","yes":372,"no":170,"purpose":"Property"},{"result":"P","yes":392,"no":151,"purpose":"Gas/Diesel Bus"},{"result":"D","yes":118,"no":421,"purpose":"Electric Bus"}],"src":"vote-2026-27"}],"audits":[{"title":"Hudson Falls Central School District - Retiree Insurance Contributions (2018M-18)","issued":"June 1, 2018","types":"School District","topics":"","url":"https://www.osc.ny.gov/local-government/audits/school-district/2018/06/01/hudson-falls-central-school-district-retiree-insurance-contributions"}],"transcript_mentions":null,"budget_docs":{"count":1,"docs":[{"date":"2026-09-08","type":"minutes","title":"September Board Meeting (minutes)","body":"Board of Education","url":"https://go.boarddocs.com/ny/hfcsd/Board.nsf/goto?open&id=DVSNE25F7F3B&view=minutes","tags":["budget"],"why":"text","pages":[1],"terms":["budget transfer"]}],"page":"https://meeting-docs.canalandcountry.workers.dev/oml/entity/washington-county/hudson-falls-csd"},"metrics":{"denom":2165,"denom_kind":"pupil","afr_year":2025,"op_exp":57702571,"op_rev":59283026,"op_exp_per":26652,"prop_tax_per":6005,"state_aid_share":68.6,"sales_tax_share":null,"prop_tax_share":21.9,"debt_service_share":5.4,"debt_end":32284562,"debt_per":14912,"exp_growth_5y":20.4,"rev_growth_5y":30.4,"gf_result":95457,"fb_ratio":10.6,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","ptrc_sy":"2026-27","spend_per_pupil":28746,"levy_latest":13441350,"levy_year":"2026-27","levy_growth":5.8,"levy_growth_span":"2021-22–2026-27","fb_unres_pct":9.98,"levy_pct":1.9,"cap_overrides":[],"cap_exceeded":[],"votes_defeated":[],"last_vote_pct":63.7,"last_vote_sy":"2026-27","audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":1},"peers":{"op_exp_per":{"median":31733,"pctile":14,"n":73},"prop_tax_per":{"median":14117,"pctile":3,"n":73},"debt_per":{"median":15267,"pctile":46,"n":71},"debt_service_share":{"median":6.9,"pctile":33,"n":73},"state_aid_share":{"median":45.9,"pctile":97,"n":73},"fb_ratio":{"median":5.5,"pctile":66,"n":73},"exp_growth_5y":{"median":21.3,"pctile":47,"n":73},"levy_growth":{"median":11.8,"pctile":17,"n":73},"spend_per_pupil":{"median":33727,"pctile":13,"n":73},"fsms_score":{"median":0,"pctile":28,"n":73}},"flags":[{"id":"fb_high","label":"Unrestricted fund balance above 4% limit","detail":"NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 9.98% of the budget; Real Property Tax Law §1318 limits it to 4%.","src":["ptrc-2026-27"]},{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $12,405,000 (2022) to $32,284,562 (2025), +160%.","src":["debt-2022","debt-2025"],"calc":true}]}