{"fid":"washington-county/kingsbury","entity_id":"washington-county/kingsbury","name":"Town of Kingsbury","kind":"town","kind_label":"Town","county":"Washington","region":"capital-region","osc_code":"530343900000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Kingsbury","population":{"value":12829,"year":2025,"base2020":12938,"src":"popest-2025","loc":"Kingsbury town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":2601992.85,"op_exp":2715218.3,"gf_rev":943241.79,"gf_exp":1186793.9,"gf_rev_all":943241.79,"gf_exp_all":1186793.9,"prop_tax":1648899.29,"sales_tax":129617,"state_aid":395291.79,"federal_aid":0,"debt_service":130926.66,"exp_by":{"General Government":523528.83,"Public Safety":372065.28,"Transportation":888583.91,"Community Services":17519.5,"Culture and Recreation":116793.05,"Employee Benefits":545472.01,"Debt Service":130926.66,"Health":2000,"Sanitation":10923.27,"Utilities":107405.79},"rev_by":{"Real Property Taxes and Assessments":1556580,"Other Real Property Tax Items":92319.29,"Charges for Services":259756.51,"Use and Sale of Property":47783.09,"Other Local Revenues":120645.17,"State Aid":395291.79,"Sales and Use Tax":129617,"Charges to Other Governments":0},"debt_end":420000,"debt_by":{"Bond":420000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":2606800.17,"op_exp":2751225.46,"gf_rev":961539.08,"gf_exp":1108530.62,"gf_rev_all":961539.08,"gf_exp_all":1108530.62,"prop_tax":1690556.8,"sales_tax":137736,"state_aid":426479.05,"federal_aid":0,"debt_service":126472.23,"exp_by":{"General Government":497616.73,"Public Safety":357040.04,"Transportation":984361.52,"Community Services":19308.21,"Culture and Recreation":110983.7,"Employee Benefits":492241.34,"Debt Service":126472.23,"Health":2000,"Sanitation":29452.2,"Utilities":131749.49},"rev_by":{"Real Property Taxes and Assessments":1598499,"Other Real Property Tax Items":92057.8,"Charges for Services":258059.91,"Use and Sale of Property":28373.09,"Other Local Revenues":65595.32,"State Aid":426479.05,"Sales and Use Tax":137736,"Charges to Other Governments":0},"debt_end":310000,"debt_by":{"Bond":310000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2891898.19,"op_exp":2641266.73,"gf_rev":1071593.63,"gf_exp":1188451.02,"gf_rev_all":1071593.63,"gf_exp_all":1438451.02,"prop_tax":1758174.6099999999,"sales_tax":140809,"state_aid":531027.4,"federal_aid":32000,"debt_service":122018.45,"exp_by":{"General Government":564750.87,"Public Safety":375544.27,"Transportation":718895.43,"Community Services":19089.35,"Culture and Recreation":115237.79,"Employee Benefits":549637.53,"Debt Service":122018.45,"Health":2000,"Sanitation":10703.11,"Utilities":163389.93},"rev_by":{"Real Property Taxes and Assessments":1734995.45,"Other Real Property Tax Items":23179.16,"Other Non-Property Taxes":76354.73,"Charges for Services":285708.91,"Use and Sale of Property":6700.42,"Other Local Revenues":61123.12,"State Aid":531027.4,"Federal Aid":32000,"Sales and Use Tax":140809,"Charges to Other Governments":0},"debt_end":200000,"debt_by":{"Bond":200000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":3281690.39,"op_exp":2854284.9,"gf_rev":1491428.37,"gf_exp":1257482.86,"gf_rev_all":1491428.37,"gf_exp_all":1257482.86,"prop_tax":1795445.45,"sales_tax":165637,"state_aid":583699.39,"federal_aid":90767.51,"debt_service":117514,"exp_by":{"General Government":617601.62,"Public Safety":385594.39,"Transportation":934302.72,"Community Services":17041.83,"Culture and Recreation":148109.05,"Employee Benefits":479656.72,"Debt Service":117514,"Health":2000,"Sanitation":10321.7,"Utilities":142142.87},"rev_by":{"Real Property Taxes and Assessments":1772923.44,"Other Real Property Tax Items":22522.01,"Sales and Use Tax":165637,"Other Non-Property Taxes":134180.31,"Charges for Services":444972.97,"Use and Sale of Property":19967.09,"Other Local Revenues":47020.67,"State Aid":583699.39,"Federal Aid":90767.51,"Charges to Other Governments":0},"debt_end":90000,"debt_by":{"Bond":90000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":3052178.18,"op_exp":2787708.77,"gf_rev":1497118.78,"gf_exp":1390114.69,"gf_rev_all":1497118.78,"gf_exp_all":1390114.69,"prop_tax":1835746.02,"sales_tax":155501,"state_aid":420477.08,"federal_aid":84393.9,"debt_service":33147.3,"exp_by":{"General Government":737967.9,"Public Safety":405468.76,"Transportation":719952.17,"Community Services":100867.73,"Culture and Recreation":132767.73,"Employee Benefits":505975.75,"Debt Service":33147.3,"Health":1980.73,"Sanitation":10777.51,"Utilities":138803.19},"rev_by":{"Real Property Taxes and Assessments":1818045.03,"Other Real Property Tax Items":17700.99,"Other Non-Property Taxes":90555.53,"Charges for Services":332829.97,"Use and Sale of Property":89564.43,"Other Local Revenues":43110.25,"State Aid":420477.08,"Federal Aid":84393.9,"Sales and Use Tax":155501},"debt_end":60000,"debt_by":{"Bond":60000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":3933483.09,"op_exp":2888710.36,"gf_rev":2078164.14,"gf_exp":1193336.4,"gf_rev_all":2078164.14,"gf_exp_all":1193336.4,"prop_tax":1834867.55,"sales_tax":168659,"state_aid":1020782.18,"federal_aid":226009.06,"debt_service":32094.3,"exp_by":{"General Government":594944.8,"Public Safety":415435.59,"Transportation":974720.03,"Community Services":47880.26,"Culture and Recreation":149078.41,"Employee Benefits":472551.16,"Debt Service":32094.3,"Health":2000,"Sanitation":5986.96,"Utilities":194018.85},"rev_by":{"Real Property Taxes and Assessments":1815494,"Other Real Property Tax Items":19373.55,"Other Non-Property Taxes":71366.15,"Charges for Services":322913.97,"Use and Sale of Property":152187.82,"Other Local Revenues":136697.36,"State Aid":1020782.18,"Federal Aid":226009.06,"Sales and Use Tax":168659},"debt_end":30000,"debt_by":{"Bond":30000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3425380.25,"op_exp":3269711,"gf_rev":1550837.12,"gf_exp":1317746.61,"gf_rev_all":1550837.12,"gf_exp_all":1517746.61,"prop_tax":1865378.17,"sales_tax":175202,"state_aid":754230.03,"federal_aid":0,"debt_service":31050.07,"exp_by":{"General Government":640405.09,"Public Safety":445072.17,"Transportation":1230950.71,"Community Services":48920.85,"Culture and Recreation":173813.96,"Employee Benefits":512770.37,"Debt Service":31050.07,"Health":1631.53,"Utilities":185096.25},"rev_by":{"Real Property Taxes and Assessments":1842871,"Other Real Property Tax Items":22507.17,"Other Non-Property Taxes":66831.84,"Charges for Services":315140.1,"Use and Sale of Property":154248.61,"Other Local Revenues":94349.5,"State Aid":754230.03,"Sales and Use Tax":175202},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1718549.55,"own_levy":1457973.98,"full_value":736891634,"rate":2.33216048426464,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1774904.66,"own_levy":1506237.79,"full_value":771272490,"rate":2.30126794746692,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1810766.85,"own_levy":1531976.76,"full_value":829724437,"rate":2.18237136240932,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1823180.32,"own_levy":1556647.93,"full_value":883047698,"rate":2.06464534603203,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1841224.69,"own_levy":1557084.18,"full_value":989662097,"rate":1.86045792354923,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1882816.78,"own_levy":1585783.78,"full_value":1120233336,"rate":1.68073625332642,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1520327,"proposed":1556580,"limit":1581491,"diff":24911,"override":false,"levy_growth_pct":2.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1556580,"proposed":1598499,"limit":1619034,"diff":20535,"override":false,"levy_growth_pct":2.69,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1598499,"proposed":1728460,"limit":1729474,"diff":1014,"override":false,"levy_growth_pct":8.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1714582,"proposed":1775442,"limit":1775475,"diff":33,"override":false,"levy_growth_pct":3.55,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1763726,"proposed":1817232,"limit":1824153,"diff":6921,"override":false,"levy_growth_pct":3.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1820832,"proposed":1815494,"limit":1868133,"diff":52639,"override":false,"levy_growth_pct":-0.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1815494,"proposed":1842871,"limit":1891940,"diff":49069,"override":false,"levy_growth_pct":1.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1842871,"proposed":1887455,"limit":1938260,"diff":50805,"override":false,"levy_growth_pct":2.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":10,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":10,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5212,"fb":844139.93,"exp":1619532.19,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.767,"fb":1092430.75,"exp":1424207.93,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5338,"fb":1031507.23,"exp":1932268.14,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Kingsbury – Multiyear Planning for Fund Balance and Reserves (2025M-66)","issued":"November 21, 2025","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2025/11/21/town-kingsbury-multiyear-planning-fund-balance-and-reserves-2025m-66"},{"title":"Town of Kingsbury – Water Fees (2016M-400)","issued":"November 21, 2017","types":"Town","topics":"Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/town/2017/11/21/town-kingsbury-water-fees-2016m-400"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":12829,"denom_kind":"capita","afr_year":2025,"op_exp":3269711,"op_rev":3425380.25,"op_exp_per":255,"prop_tax_per":145,"state_aid_share":22,"sales_tax_share":5.1,"prop_tax_share":54.5,"debt_service_share":0.9,"debt_end":0,"debt_per":0,"exp_growth_5y":23.8,"rev_growth_5y":18.4,"gf_result":33090.51000000001,"fb_ratio":53.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1882816.78,"levy_year":2026,"levy_growth":9.6,"levy_growth_span":"2021–2026","fv_rate":1.68,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":1,"n":101},"prop_tax_per":{"median":409,"pctile":11,"n":101},"debt_per":{"median":316,"pctile":3,"n":73},"debt_service_share":{"median":2.4,"pctile":35,"n":101},"state_aid_share":{"median":12.6,"pctile":82,"n":101},"sales_tax_share":{"median":22.6,"pctile":19,"n":101},"fb_ratio":{"median":48.1,"pctile":58,"n":96},"exp_growth_5y":{"median":26.7,"pctile":43,"n":100},"levy_growth":{"median":13.2,"pctile":33,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 53.4% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}