{"fid":"washington-county/salem","entity_id":"washington-county/salem","name":"Town of Salem","kind":"town","kind_label":"Town","county":"Washington","region":"capital-region","osc_code":"530373800000","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Town of Salem","population":{"value":2595,"year":2025,"base2020":2604,"src":"popest-2025","loc":"Salem town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1870565.74,"op_exp":1886798.23,"gf_rev":397315.99,"gf_exp":386062.61,"gf_rev_all":397315.99,"gf_exp_all":386062.61,"prop_tax":992532,"sales_tax":59828,"state_aid":491873.14,"federal_aid":0,"debt_service":105897.6,"exp_by":{"General Government":193788.56,"Public Safety":240569.8,"Health":300,"Transportation":879598.17,"Economic Development":1050,"Culture and Recreation":239218.4,"Sanitation":3000,"Community Services":3178.93,"Employee Benefits":136785.67,"Debt Service":105897.6,"Utilities":83411.1},"rev_by":{"Real Property Taxes and Assessments":988632,"Other Real Property Tax Items":3900,"Sales and Use Tax":59828,"Charges for Services":130377.27,"Use and Sale of Property":30745.13,"Other Local Revenues":75686.25,"State Aid":491873.14,"Charges to Other Governments":89523.95},"debt_end":1639570,"debt_by":{"Bond":1611000,"Bond Anticipation Note":28570},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1784432.22,"op_exp":1773975.11,"gf_rev":321338.03,"gf_exp":349158.25,"gf_rev_all":321338.03,"gf_exp_all":349158.25,"prop_tax":1017665.8,"sales_tax":64374,"state_aid":393201.97,"federal_aid":0,"debt_service":133653.45,"exp_by":{"General Government":162664.07,"Public Safety":245759.54,"Health":306,"Transportation":861891.58,"Culture and Recreation":151435.5,"Sanitation":2871.2,"Community Services":5933.32,"Employee Benefits":135026.83,"Debt Service":133653.45,"Utilities":74433.62},"rev_by":{"Real Property Taxes and Assessments":1012861,"Other Real Property Tax Items":4804.8,"Sales and Use Tax":64374,"Charges for Services":135323.05,"Use and Sale of Property":8252.39,"Other Local Revenues":81239.45,"State Aid":393201.97,"Charges to Other Governments":84375.56},"debt_end":1608770,"debt_by":{"Bond":1519000,"Bond Anticipation Note":89770},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2078037.7,"op_exp":2004596.3,"gf_rev":417431.81,"gf_exp":370468.8,"gf_rev_all":417431.81,"gf_exp_all":370468.8,"prop_tax":1038909,"sales_tax":64885,"state_aid":606553.78,"federal_aid":0,"debt_service":133197.57,"exp_by":{"General Government":171825.45,"Public Safety":240838.41,"Health":306,"Employee Benefits":118414.62,"Transportation":1056341.73,"Community Services":7474.58,"Economic Development":375,"Culture and Recreation":170630.15,"Sanitation":4022.5,"Debt Service":133197.57,"Utilities":101170.29},"rev_by":{"Real Property Taxes and Assessments":1034109,"Other Real Property Tax Items":4800,"Sales and Use Tax":64885,"Charges for Services":145543.95,"Charges to Other Governments":83480,"Use and Sale of Property":63919.87,"Other Local Revenues":74746.1,"State Aid":606553.78,"Federal Aid":0},"debt_end":1477000,"debt_by":{"Bond":1427000,"Bond Anticipation Note":50000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2461648.21,"op_exp":2641225.3,"gf_rev":538269.61,"gf_exp":623928.5,"gf_rev_all":538269.61,"gf_exp_all":683928.5,"prop_tax":1261507.23,"sales_tax":75756,"state_aid":554818.9,"federal_aid":60000,"debt_service":119488.64,"exp_by":{"General Government":411115.97,"Public Safety":250863.81,"Health":306,"Transportation":1357858.28,"Community Services":11750,"Economic Development":1051.91,"Culture and Recreation":220576.39,"Sanitation":1970,"Employee Benefits":130010.73,"Debt Service":119488.64,"Utilities":136233.57},"rev_by":{"Real Property Taxes and Assessments":1257203.58,"Other Real Property Tax Items":4303.65,"Sales and Use Tax":75756,"Charges for Services":124905.87,"Use and Sale of Property":99061.26,"Other Local Revenues":186123.84,"State Aid":554818.9,"Federal Aid":60000,"Charges to Other Governments":99475.11},"debt_end":1358000,"debt_by":{"Bond":1333000,"Bond Anticipation Note":25000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2765696.75,"op_exp":2576583.54,"gf_rev":511041.93,"gf_exp":513187.67,"gf_rev_all":511041.93,"gf_exp_all":527925.55,"prop_tax":1511031,"sales_tax":81816,"state_aid":621288.77,"federal_aid":102602.44,"debt_service":161119.88,"exp_by":{"General Government":282339.53,"Public Safety":253529.5,"Health":337,"Transportation":1495410.1,"Economic Development":2000,"Culture and Recreation":149448.82,"Sanitation":3266,"Community Services":8694,"Employee Benefits":121830.04,"Debt Service":161119.88,"Utilities":98608.67},"rev_by":{"Real Property Taxes and Assessments":1506806,"Other Real Property Tax Items":4225,"Sales and Use Tax":81816,"Charges for Services":117201.61,"Use and Sale of Property":174970.09,"Other Local Revenues":58268.07,"State Aid":621288.77,"Federal Aid":102602.44,"Charges to Other Governments":98518.77},"debt_end":1376000,"debt_by":{"Bond":1238000,"Bond Anticipation Note":138000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2724378.61,"op_exp":2601353.63,"gf_rev":522873.22,"gf_exp":512262.68,"gf_rev_all":522873.22,"gf_exp_all":512262.68,"prop_tax":1637147.31,"sales_tax":88719,"state_aid":533667.76,"federal_aid":59259.3,"debt_service":134192.75,"exp_by":{"General Government":261304.82,"Public Safety":261016.31,"Health":347,"Transportation":1441602.28,"Economic Development":29600,"Culture and Recreation":180424.32,"Sanitation":4154,"Community Services":16134.6,"Employee Benefits":159921.62,"Debt Service":134192.75,"Utilities":112655.93},"rev_by":{"Real Property Taxes and Assessments":1631357,"Other Real Property Tax Items":5790.31,"Sales and Use Tax":88719,"Charges for Services":151682.83,"Use and Sale of Property":129367.86,"Other Local Revenues":38059.39,"State Aid":533667.76,"Federal Aid":59259.3,"Charges to Other Governments":86475.16},"debt_end":1248000,"debt_by":{"Bond":1142000,"Bond Anticipation Note":106000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3155311.54,"op_exp":2870153.97,"gf_rev":821703.61,"gf_exp":714448.53,"gf_rev_all":821703.61,"gf_exp_all":714448.53,"prop_tax":1769754.5,"sales_tax":94505,"state_aid":791403.36,"federal_aid":0,"debt_service":185789.89,"exp_by":{"General Government":331040.14,"Public Safety":296906,"Health":361,"Transportation":1533548.58,"Economic Development":3607,"Culture and Recreation":183659.63,"Sanitation":2259,"Community Services":20000,"Employee Benefits":192517.48,"Debt Service":185789.89,"Utilities":120465.25},"rev_by":{"Real Property Taxes and Assessments":1765232,"Other Real Property Tax Items":4522.5,"Sales and Use Tax":94505,"Other Non-Property Taxes":19427.61,"Charges for Services":156334.99,"Use and Sale of Property":128758.38,"Other Local Revenues":103952.7,"State Aid":791403.36,"Charges to Other Governments":91175},"debt_end":1754000,"debt_by":{"Bond":1045000,"Bond Anticipation Note":709000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1034051.82,"own_levy":706092.87,"full_value":205773995,"rate":5.02518221508019,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1255106.18,"own_levy":919076.4,"full_value":202895417,"rate":6.18597599964518,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1505533.14,"own_levy":1156707.94,"full_value":259934115,"rate":5.79197978687792,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1632659.48,"own_levy":1273765.39,"full_value":294798405,"rate":5.53822358706452,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1766317.73,"own_levy":1387750.71,"full_value":305739302,"rate":5.77720207525037,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1784852.44,"own_levy":1421967.81,"full_value":343686334,"rate":5.19325985187412,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":959357,"proposed":989623,"limit":990882,"diff":1259,"override":false,"levy_growth_pct":3.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":988632,"proposed":1012825,"limit":1014587,"diff":1762,"override":false,"levy_growth_pct":2.45,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1012138,"proposed":1034108,"limit":1034796,"diff":688,"override":false,"levy_growth_pct":2.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1034108,"proposed":1256456,"limit":1055478,"diff":-200978,"override":true,"levy_growth_pct":21.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1256456,"proposed":1506806,"limit":1281585,"diff":-225221,"override":true,"levy_growth_pct":19.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1506806,"proposed":1637411,"limit":1536942,"diff":-100469,"override":true,"levy_growth_pct":8.67,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1631327,"proposed":1637411,"limit":1664350,"diff":26939,"override":true,"levy_growth_pct":0.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1765322,"proposed":1785346,"limit":1806210,"diff":20864,"override":true,"levy_growth_pct":1.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":28.3,"env_rating":"Susceptible Environmental Stress","env_score":36.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2024,"ratio":0.1595,"fb":314359.2,"exp":1971343.47,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2803,"fb":618781.93,"exp":2207268.67,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Salem – Financial Management (2015M-295)","issued":"January 29, 2016","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2016/01/29/town-salem-financial-management-2015m-295"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":2595,"denom_kind":"capita","afr_year":2025,"op_exp":2870153.97,"op_rev":3155311.54,"op_exp_per":1106,"prop_tax_per":682,"state_aid_share":25.1,"sales_tax_share":3,"prop_tax_share":56.1,"debt_service_share":6.5,"debt_end":1754000,"debt_per":676,"exp_growth_5y":43.2,"rev_growth_5y":51.8,"gf_result":107255.07999999996,"fb_ratio":28,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":1784852.44,"levy_year":2026,"levy_growth":72.6,"levy_growth_span":"2021–2026","fv_rate":5.19,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2022,2023,2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":913,"pctile":67,"n":101},"prop_tax_per":{"median":409,"pctile":85,"n":101},"debt_per":{"median":316,"pctile":71,"n":73},"debt_service_share":{"median":2.4,"pctile":78,"n":101},"state_aid_share":{"median":12.6,"pctile":87,"n":101},"sales_tax_share":{"median":22.6,"pctile":0,"n":101},"fb_ratio":{"median":48.1,"pctile":26,"n":96},"exp_growth_5y":{"median":26.7,"pctile":76,"n":100},"levy_growth":{"median":13.2,"pctile":96,"n":101},"fsms_score":{"median":3.3,"pctile":14,"n":88}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $100,469, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023"]}]}