{"fid":"washington-county/village-argyle","entity_id":"washington-county/village-argyle","name":"Village of Argyle","kind":"village","kind_label":"Village","county":"Washington","region":"capital-region","osc_code":"530403000230","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Argyle","population":{"value":284,"year":2025,"base2020":285,"src":"popest-2025","loc":"Argyle village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":91052,"op_exp":91702,"gf_rev":44145,"gf_exp":34342,"gf_rev_all":44145,"gf_exp_all":34342,"prop_tax":29510,"sales_tax":0,"state_aid":7029,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":16000,"Public Safety":8900,"Transportation":7085,"Culture and Recreation":1235,"Employee Benefits":1122,"Utilities":57360},"rev_by":{"Real Property Taxes and Assessments":29290,"Other Real Property Tax Items":220,"Other Non-Property Taxes":3765,"Charges to Other Governments":3795,"Use and Sale of Property":64,"State Aid":7029,"Charges for Services":46889},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":86233,"op_exp":67292,"gf_rev":43201,"gf_exp":27385,"gf_rev_all":43201,"gf_exp_all":27385,"prop_tax":30197,"sales_tax":0,"state_aid":5581,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":14695,"Public Safety":5200,"Transportation":5701,"Culture and Recreation":595,"Employee Benefits":1194,"Utilities":39907},"rev_by":{"Real Property Taxes and Assessments":30091,"Other Real Property Tax Items":106,"Other Non-Property Taxes":3424,"Charges to Other Governments":3946,"Use and Sale of Property":73,"State Aid":5581,"Charges for Services":43012},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":91001,"op_exp":95487,"gf_rev":45793,"gf_exp":30856,"gf_rev_all":45793,"gf_exp_all":30856,"prop_tax":30921,"sales_tax":0,"state_aid":6232,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":17828,"Public Safety":5000,"Transportation":6516,"Culture and Recreation":500,"Employee Benefits":1735,"Utilities":63908},"rev_by":{"Real Property Taxes and Assessments":30746,"Other Real Property Tax Items":175,"Other Non-Property Taxes":4472,"Charges to Other Governments":4135,"Use and Sale of Property":54,"State Aid":6232,"Charges for Services":45187},"debt_end":50000,"debt_by":{"Bond Anticipation Note":50000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":107965,"op_exp":84095,"gf_rev":50930,"gf_exp":32701,"gf_rev_all":50930,"gf_exp_all":32701,"prop_tax":31233,"sales_tax":0,"state_aid":7018,"federal_aid":0,"debt_service":10623,"exp_by":{"General Government":17622,"Public Safety":5000,"Transportation":7734,"Culture and Recreation":1260,"Employee Benefits":1808,"Utilities":40048,"Debt Service":10623},"rev_by":{"Real Property Taxes and Assessments":31233,"Other Real Property Tax Items":0,"Other Non-Property Taxes":4975,"Charges to Other Governments":4648,"Use and Sale of Property":14,"Other Local Revenues":3047,"State Aid":7018,"Federal Aid":0,"Charges for Services":57030},"debt_end":40000,"debt_by":{"Bond Anticipation Note":40000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":130190.96,"op_exp":79212.82,"gf_rev":64468.96,"gf_exp":30028.82,"gf_rev_all":64468.96,"gf_exp_all":45003.12,"prop_tax":32417.11,"sales_tax":0,"state_aid":5545.36,"federal_aid":14974.3,"debt_service":0,"exp_by":{"General Government":15465.21,"Public Safety":5000,"Transportation":7700.51,"Culture and Recreation":700,"Sanitation":67.5,"Employee Benefits":1818.6,"Utilities":48461},"rev_by":{"Real Property Taxes and Assessments":32100,"Other Real Property Tax Items":317.11,"Other Non-Property Taxes":5571.19,"Charges to Other Governments":5952.5,"Use and Sale of Property":21.5,"State Aid":5545.36,"Federal Aid":14974.3,"Charges for Services":65709},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":125035.44,"op_exp":96321.18,"gf_rev":51435.08,"gf_exp":39060.65,"gf_rev_all":51435.08,"gf_exp_all":39060.65,"prop_tax":32912.11,"sales_tax":0,"state_aid":5876.48,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":22992.04,"Public Safety":5000,"Transportation":9078.21,"Culture and Recreation":855,"Employee Benefits":1961.6,"Utilities":56434.33},"rev_by":{"Real Property Taxes and Assessments":32742,"Other Real Property Tax Items":170.11,"Other Non-Property Taxes":5548.49,"Charges to Other Governments":7089.5,"Use and Sale of Property":31.18,"State Aid":5876.48,"Charges for Services":73577.68},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":179924.29,"op_exp":139226.67,"gf_rev":107299.63,"gf_exp":87465.34,"gf_rev_all":107299.63,"gf_exp_all":87465.34,"prop_tax":33614.11,"sales_tax":0,"state_aid":10335.26,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":22640.79,"Public Safety":5000,"Transportation":43847.43,"Culture and Recreation":1400,"Sanitation":13300,"Employee Benefits":3660.86,"Utilities":49377.59},"rev_by":{"Real Property Taxes and Assessments":33444,"Other Real Property Tax Items":170.11,"Other Non-Property Taxes":5762.31,"Charges to Other Governments":57579.45,"Use and Sale of Property":17.03,"State Aid":10335.26,"Charges for Services":72616.13},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":30746,"own_levy":30746,"full_value":14004760,"rate":2.19539642235925,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":31233,"own_levy":31233,"full_value":14551868,"rate":2.14632238280336,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":32100,"own_levy":32100,"full_value":14499330,"rate":2.21389540068403,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":32742,"own_levy":32742,"full_value":15185424,"rate":2.15614657845576,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":33444,"own_levy":33444,"full_value":17665573,"rate":1.893173801948,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":34113,"own_levy":34113,"full_value":18810863,"rate":1.81347341692936,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":28716,"proposed":29290,"limit":29290,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":29290,"proposed":30091,"limit":30091,"diff":0,"override":false,"levy_growth_pct":2.73,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":30091,"proposed":30746,"limit":30746,"diff":0,"override":false,"levy_growth_pct":2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":30746,"proposed":31233,"limit":31233,"diff":0,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":31233,"proposed":32100,"limit":32100,"diff":0,"override":false,"levy_growth_pct":2.78,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":32100,"proposed":32742,"limit":32742,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":32742,"proposed":33444,"limit":33444,"diff":0,"override":false,"levy_growth_pct":2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":33444,"proposed":34113,"limit":34113,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":34113,"proposed":35554,"limit":35554,"diff":0,"override":false,"levy_growth_pct":4.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.1289,"fb":5799.87,"exp":45003.12,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2025,"ratio":0.9491,"fb":83008.99,"exp":87465.34,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Argyle – Water Billing and Collections (2023M-148)","issued":"May 31, 2024","types":"Village","topics":"Cash Disbursements, Cash Management/Revenue","url":"https://www.osc.ny.gov/local-government/audits/village/2024/05/31/village-argyle-water-billing-and-collections-2023m-148"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":284,"denom_kind":"capita","afr_year":2025,"op_exp":139226.67,"op_rev":179924.29,"op_exp_per":490,"prop_tax_per":118,"state_aid_share":5.7,"sales_tax_share":0,"prop_tax_share":18.7,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":45.8,"rev_growth_5y":97.7,"gf_result":19834.290000000008,"fb_ratio":94.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":34113,"levy_year":2026,"levy_growth":11,"levy_growth_span":"2021–2026","fv_rate":1.81,"cap_overrides":[],"cap_exceeded":[],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1295,"pctile":5,"n":47},"prop_tax_per":{"median":380,"pctile":7,"n":47},"debt_service_share":{"median":6.5,"pctile":6,"n":48},"state_aid_share":{"median":5.9,"pctile":47,"n":48},"sales_tax_share":{"median":14,"pctile":1,"n":48},"fb_ratio":{"median":42.4,"pctile":82,"n":42},"exp_growth_5y":{"median":20.8,"pctile":70,"n":46},"levy_growth":{"median":10.7,"pctile":51,"n":46},"fsms_score":{"median":4.2,"pctile":39,"n":36}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 94.9% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2024"]}]}