{"fid":"wayne-county/arcadia","entity_id":"wayne-county/arcadia","name":"Town of Arcadia","kind":"town","kind_label":"Town","county":"Wayne","region":"rochester","osc_code":"540302900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Arcadia","population":{"value":13522,"year":2025,"base2020":13719,"src":"popest-2025","loc":"Arcadia town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4359253,"op_exp":4265806,"gf_rev":1050375,"gf_exp":1429674,"gf_rev_all":1050375,"gf_exp_all":1429674,"prop_tax":2863781,"sales_tax":440132,"state_aid":460569,"federal_aid":246000,"debt_service":275611,"exp_by":{"General Government":1054737,"Public Safety":246876,"Health":16703,"Transportation":2079515,"Economic Development":655,"Community Services":15292,"Culture and Recreation":72280,"Sanitation":8296,"Employee Benefits":495659,"Utilities":182,"Debt Service":275611},"rev_by":{"Real Property Taxes and Assessments":2826825,"Other Real Property Tax Items":36956,"Other Non-Property Taxes":31202,"Charges for Services":40294,"Use and Sale of Property":43464,"Other Local Revenues":27715,"State Aid":460569,"Sales and Use Tax":440132,"Charges to Other Governments":206096,"Federal Aid":246000},"debt_end":6723021,"debt_by":{"Bond":5408021,"Bond Anticipation Note":1315000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4248518,"op_exp":4106140,"gf_rev":1154098,"gf_exp":1015178,"gf_rev_all":1154098,"gf_exp_all":1015178,"prop_tax":3002567,"sales_tax":482816,"state_aid":351589,"federal_aid":0,"debt_service":347039,"exp_by":{"General Government":613056,"Public Safety":253072,"Health":16703,"Transportation":2227291,"Economic Development":4695,"Community Services":26970,"Culture and Recreation":75080,"Sanitation":10049,"Employee Benefits":532000,"Utilities":185,"Debt Service":347039},"rev_by":{"Real Property Taxes and Assessments":2967392,"Other Real Property Tax Items":35175,"Other Non-Property Taxes":35808,"Charges for Services":39932,"Use and Sale of Property":24192,"Other Local Revenues":159075,"State Aid":351589,"Sales and Use Tax":482816,"Charges to Other Governments":152539},"debt_end":6529234,"debt_by":{"Bond":6529234,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4691541,"op_exp":3935890,"gf_rev":1168585,"gf_exp":946579,"gf_rev_all":1168585,"gf_exp_all":946579,"prop_tax":3088773,"sales_tax":549087,"state_aid":632013,"federal_aid":0,"debt_service":338037,"exp_by":{"General Government":560735,"Public Safety":254931,"Health":17008,"Transportation":2065959,"Economic Development":3151,"Community Services":3372,"Culture and Recreation":96290,"Sanitation":8980,"Employee Benefits":526458,"Utilities":60969,"Debt Service":338037},"rev_by":{"Real Property Taxes and Assessments":3063281,"Other Real Property Tax Items":25492,"Other Non-Property Taxes":35749,"Charges for Services":42105,"Use and Sale of Property":96323,"Other Local Revenues":108722,"State Aid":632013,"Federal Aid":0,"Sales and Use Tax":549087,"Charges to Other Governments":138769},"debt_end":6356447,"debt_by":{"Bond":6356447},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4992831,"op_exp":4086401,"gf_rev":1352057,"gf_exp":1070243,"gf_rev_all":1352057,"gf_exp_all":1070243,"prop_tax":3131818,"sales_tax":626035,"state_aid":714878,"federal_aid":133947,"debt_service":341133,"exp_by":{"General Government":542499,"Public Safety":263376,"Health":17747,"Transportation":2251515,"Economic Development":337,"Community Services":18045,"Culture and Recreation":75865,"Sanitation":8146,"Employee Benefits":526389,"Utilities":41349,"Debt Service":341133},"rev_by":{"Real Property Taxes and Assessments":3091478,"Other Real Property Tax Items":40340,"Other Non-Property Taxes":36360,"Charges for Services":39986,"Charges to Other Governments":191947,"Use and Sale of Property":96962,"Other Local Revenues":20898,"State Aid":714878,"Federal Aid":133947,"Sales and Use Tax":626035},"debt_end":6176660,"debt_by":{"Bond":6176660},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5371421,"op_exp":4668244,"gf_rev":1569766,"gf_exp":1315424,"gf_rev_all":1655483,"gf_exp_all":1315424,"prop_tax":3233724,"sales_tax":663225,"state_aid":672109,"federal_aid":216310,"debt_service":338994,"exp_by":{"General Government":591258,"Public Safety":278008,"Health":17635,"Transportation":2688922,"Economic Development":706,"Community Services":90546,"Culture and Recreation":77205,"Sanitation":8799,"Employee Benefits":533962,"Utilities":42209,"Debt Service":338994},"rev_by":{"Real Property Taxes and Assessments":3105796,"Other Real Property Tax Items":127928,"Other Non-Property Taxes":35570,"Charges for Services":44387,"Use and Sale of Property":281667,"Other Local Revenues":100162,"State Aid":672109,"Federal Aid":216310,"Sales and Use Tax":663225,"Charges to Other Governments":124267},"debt_end":8560000,"debt_by":{"Bond":5928000,"Bond Anticipation Note":2632000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":5279250,"op_exp":4632884,"gf_rev":1224095,"gf_exp":1209536,"gf_rev_all":1224095,"gf_exp_all":1225656,"prop_tax":3213856,"sales_tax":802774,"state_aid":676995,"federal_aid":122576,"debt_service":434881,"exp_by":{"General Government":596080,"Public Safety":282650,"Health":15537,"Transportation":2550173,"Economic Development":554,"Community Services":54754,"Culture and Recreation":78724,"Sanitation":11844,"Employee Benefits":564549,"Utilities":43138,"Debt Service":434881},"rev_by":{"Real Property Taxes and Assessments":3170216,"Other Real Property Tax Items":43640,"Other Non-Property Taxes":32958,"Charges for Services":47329,"Use and Sale of Property":204281,"Other Local Revenues":32869,"State Aid":676995,"Federal Aid":122576,"Sales and Use Tax":802774,"Charges to Other Governments":145612},"debt_end":8306000,"debt_by":{"Bond":8306000,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5435901,"op_exp":4717577,"gf_rev":1203669,"gf_exp":1076345,"gf_rev_all":1203669,"gf_exp_all":1076345,"prop_tax":3241427,"sales_tax":749687,"state_aid":764379,"federal_aid":9217,"debt_service":435825,"exp_by":{"General Government":601605,"Public Safety":285349,"Health":16661,"Transportation":2680084,"Community Services":9636,"Culture and Recreation":80373,"Sanitation":1650,"Employee Benefits":555916,"Economic Development":535,"Utilities":49943,"Debt Service":435825},"rev_by":{"Real Property Taxes and Assessments":3189384,"Other Real Property Tax Items":52043,"Other Non-Property Taxes":46304,"Charges for Services":48361,"Use and Sale of Property":233141,"Other Local Revenues":52385,"State Aid":764379,"Federal Aid":9217,"Sales and Use Tax":749687,"Charges to Other Governments":291000},"debt_end":8071000,"debt_by":{"Bond":8071000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3050736.71,"own_levy":2486571.13,"full_value":645118906,"rate":4.72895257234951,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":3091477.35,"own_levy":2521168.26,"full_value":689228026,"rate":4.48542025770728,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":3105794.22,"own_levy":2522878.75,"full_value":780766154,"rate":3.97788019381793,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":3169626.87,"own_levy":2523143.23,"full_value":849734216,"rate":3.73013915447651,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":3188788,"own_levy":2507161.9,"full_value":1025108797,"rate":3.11068250446396,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":3126596.96,"own_levy":2456646.67,"full_value":1075458747,"rate":2.90722165654579,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2587660,"proposed":2657031,"limit":2657031,"diff":0,"override":true,"levy_growth_pct":2.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2785883,"proposed":2953883,"limit":2848456,"diff":-105427,"override":true,"levy_growth_pct":6.03,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2953883,"proposed":3049681,"limit":3014713,"diff":-34968,"override":true,"levy_growth_pct":3.24,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3049681,"proposed":3090595,"limit":3141197,"diff":50602,"override":false,"levy_growth_pct":1.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3090595,"proposed":3094646,"limit":3202953,"diff":108307,"override":false,"levy_growth_pct":0.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3105794,"proposed":3167878,"limit":3237536,"diff":69658,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3167878,"proposed":3188789,"limit":3249482,"diff":60693,"override":false,"levy_growth_pct":0.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3188789,"proposed":3125417,"limit":3321123,"diff":195706,"override":false,"levy_growth_pct":-1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5792,"fb":1670714,"exp":2884324,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5708,"fb":1532615,"exp":2685236,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6304,"fb":1646384,"exp":2611684,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":13522,"denom_kind":"capita","afr_year":2025,"op_exp":4717577,"op_rev":5435901,"op_exp_per":349,"prop_tax_per":240,"state_aid_share":14.1,"sales_tax_share":13.8,"prop_tax_share":59.6,"debt_service_share":9.2,"debt_end":8071000,"debt_per":597,"exp_growth_5y":19.9,"rev_growth_5y":15.9,"gf_result":127324,"fb_ratio":63,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":3126596.96,"levy_year":2026,"levy_growth":2.5,"levy_growth_span":"2021–2026","fv_rate":2.91,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":5,"n":100},"prop_tax_per":{"median":402,"pctile":20,"n":100},"debt_per":{"median":505,"pctile":57,"n":87},"debt_service_share":{"median":5.1,"pctile":79,"n":100},"state_aid_share":{"median":11.5,"pctile":70,"n":100},"sales_tax_share":{"median":13.4,"pctile":51,"n":100},"fb_ratio":{"median":52.1,"pctile":60,"n":98},"exp_growth_5y":{"median":29.3,"pctile":26,"n":99},"levy_growth":{"median":16.8,"pctile":13,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 63% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}