{"fid":"wayne-county/fd-east-williamson-fire-district","entity_id":null,"name":"East Williamson Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541191003500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"East Williamson Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":122448,"op_exp":105558,"gf_rev":122426,"gf_exp":105558,"gf_rev_all":122426,"gf_exp_all":112971,"prop_tax":116000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709,"exp_by":{"Public Safety":83849,"Debt Service":21709},"rev_by":{"Real Property Taxes and Assessments":116000,"Use and Sale of Property":1040,"Other Local Revenues":5408},"debt_end":137840,"debt_by":{"State or Authority Loan":137840},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":141154,"op_exp":98577,"gf_rev":141132,"gf_exp":98577,"gf_rev_all":141132,"gf_exp_all":123577,"prop_tax":140311,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709,"exp_by":{"Public Safety":76868,"Debt Service":21709},"rev_by":{"Real Property Taxes and Assessments":140311,"Use and Sale of Property":147,"Other Local Revenues":696},"debt_end":119577,"debt_by":{"State or Authority Loan":119577},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":152741.29,"op_exp":108673,"gf_rev":152719,"gf_exp":108673,"gf_rev_all":152719,"gf_exp_all":140673,"prop_tax":150311,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709,"exp_by":{"Public Safety":86964,"Debt Service":21709},"rev_by":{"Real Property Taxes and Assessments":150311,"Use and Sale of Property":194.29,"Other Local Revenues":2236},"debt_end":100857,"debt_by":{"State or Authority Loan":100857},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":159644.83,"op_exp":105452,"gf_rev":159630.83,"gf_exp":105452,"gf_rev_all":159630.83,"gf_exp_all":115452,"prop_tax":153811,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709,"exp_by":{"Public Safety":83743,"Debt Service":21709},"rev_by":{"Real Property Taxes and Assessments":153811,"Use and Sale of Property":30.83,"Other Local Revenues":5803},"debt_end":81669,"debt_by":{"State or Authority Loan":81669},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":164056.59,"op_exp":170710.74,"gf_rev":162458.97,"gf_exp":170710.74,"gf_rev_all":162458.97,"gf_exp_all":195710.74,"prop_tax":158811,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709.17,"exp_by":{"Public Safety":149001.57,"Debt Service":21709.17},"rev_by":{"Real Property Taxes and Assessments":158811,"Use and Sale of Property":3450.36,"Other Local Revenues":1795.23},"debt_end":62001.89,"debt_by":{"State or Authority Loan":62001.89},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":404057.37,"op_exp":317340.94,"gf_rev":401343.89,"gf_exp":317340.94,"gf_rev_all":401343.89,"gf_exp_all":327340.94,"prop_tax":179260,"sales_tax":0,"state_aid":0,"federal_aid":187340,"debt_service":21709.17,"exp_by":{"Public Safety":295631.77,"Debt Service":21709.17},"rev_by":{"Real Property Taxes and Assessments":179260,"Use and Sale of Property":34132.56,"Other Local Revenues":3324.81,"Federal Aid":187340},"debt_end":41842.77,"debt_by":{"State or Authority Loan":41842.77},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":263586.04,"op_exp":227570.26,"gf_rev":255400.02,"gf_exp":227570.26,"gf_rev_all":255400.02,"gf_exp_all":237570.26,"prop_tax":201260,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":21709.17,"exp_by":{"Public Safety":205861.09,"Debt Service":21709.17},"rev_by":{"Real Property Taxes and Assessments":201260,"Use and Sale of Property":22594.49,"Other Local Revenues":39731.55},"debt_end":21179.67,"debt_by":{"State or Authority Loan":21179.67},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":96744,"proposed":116000,"limit":99083,"diff":-16917,"override":true,"levy_growth_pct":19.9,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":116000,"proposed":140311,"limit":118509,"diff":-21802,"override":true,"levy_growth_pct":20.96,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":140311,"proposed":150311,"limit":143155,"diff":-7156,"override":true,"levy_growth_pct":7.13,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":150311,"proposed":153811,"limit":153854,"diff":43,"override":false,"levy_growth_pct":2.33,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":153811,"proposed":158811,"limit":158279,"diff":-532,"override":true,"levy_growth_pct":3.25,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":158811,"proposed":179260,"limit":162036,"diff":-17224,"override":true,"levy_growth_pct":12.88,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":179260,"proposed":201260,"limit":184015,"diff":-17245,"override":true,"levy_growth_pct":12.27,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":201260,"proposed":257020,"limit":208057,"diff":-48963,"override":true,"levy_growth_pct":27.71,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":227570.26,"op_rev":263586.04,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":76.4,"debt_service_share":9.5,"debt_end":21179.67,"debt_per":null,"exp_growth_5y":109.4,"rev_growth_5y":72.6,"gf_result":17829.75999999998,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":55,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":84,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $17,224, override planned), 2025 (by $17,245, override planned), 2026 (by $48,963, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}