{"fid":"wayne-county/fd-ontario-no-1-fire-district","entity_id":null,"name":"Ontario No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541161207000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Ontario No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":713924.18,"op_exp":529691.16,"gf_rev":713924.18,"gf_exp":529691.16,"gf_rev_all":713924.18,"gf_exp_all":529691.16,"prop_tax":696408,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":78662,"exp_by":{"Public Safety":419591.16,"Employee Benefits":31438,"Debt Service":78662},"rev_by":{"Real Property Taxes and Assessments":554928,"Other Real Property Tax Items":141480,"Charges to Other Governments":0,"Use and Sale of Property":516.98,"Other Local Revenues":16999.2},"debt_end":595000,"debt_by":{"Bond":595000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":744083.88,"op_exp":1034569.72,"gf_rev":744083.88,"gf_exp":1034569.72,"gf_rev_all":744083.88,"gf_exp_all":1034569.72,"prop_tax":742317,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":82316.5,"exp_by":{"Public Safety":881942.78,"Employee Benefits":70310.44,"Debt Service":82316.5},"rev_by":{"Real Property Taxes and Assessments":601113,"Other Real Property Tax Items":141204,"Use and Sale of Property":662.15,"Other Local Revenues":1104.73},"debt_end":525000,"debt_by":{"Bond":525000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":878303.93,"op_exp":592902.1,"gf_rev":878303.93,"gf_exp":592902.1,"gf_rev_all":878303.93,"gf_exp_all":592902.1,"prop_tax":764368,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":85867.5,"exp_by":{"Public Safety":437605.31,"Employee Benefits":69429.29,"Debt Service":85867.5},"rev_by":{"Real Property Taxes and Assessments":632205,"Other Real Property Tax Items":132163,"Use and Sale of Property":113935.93},"debt_end":2570000,"debt_by":{"Bond":2570000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":810377.78,"op_exp":787506.97,"gf_rev":810377.78,"gf_exp":787506.97,"gf_rev_all":810377.78,"gf_exp_all":787506.97,"prop_tax":793327,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":333763.67,"exp_by":{"Public Safety":380354.05,"Employee Benefits":73389.25,"Debt Service":333763.67},"rev_by":{"Real Property Taxes and Assessments":668547,"Other Real Property Tax Items":124780,"Use and Sale of Property":3222.8,"Other Local Revenues":13827.98},"debt_end":2270000,"debt_by":{"Bond":2270000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":856676.13,"op_exp":676703.97,"gf_rev":856676.13,"gf_exp":676703.97,"gf_rev_all":856676.13,"gf_exp_all":676703.97,"prop_tax":817421,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":332731.26,"exp_by":{"Public Safety":269464.64,"Employee Benefits":74508.07,"Debt Service":332731.26},"rev_by":{"Real Property Taxes and Assessments":702293,"Other Real Property Tax Items":115128,"Use and Sale of Property":25392.54,"Other Local Revenues":13862.59},"debt_end":1965000,"debt_by":{"Bond":1965000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":956822,"op_exp":741440,"gf_rev":956822,"gf_exp":741440,"gf_rev_all":956822,"gf_exp_all":741440,"prop_tax":884834,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":330029,"exp_by":{"Public Safety":379071,"Employee Benefits":32340,"Debt Service":330029},"rev_by":{"Real Property Taxes and Assessments":779066,"Other Real Property Tax Items":105768,"Use and Sale of Property":70163,"Other Local Revenues":1825},"debt_end":1660000,"debt_by":{"Bond":1660000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":956072.3,"op_exp":783089.94,"gf_rev":956072.3,"gf_exp":783089.94,"gf_rev_all":956072.3,"gf_exp_all":1881522.94,"prop_tax":913107.22,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":331751.26,"exp_by":{"Public Safety":414663.9,"Employee Benefits":36674.78,"Debt Service":331751.26},"rev_by":{"Real Property Taxes and Assessments":816452.02,"Other Real Property Tax Items":96655.2,"Use and Sale of Property":42965.08},"debt_end":2160000,"debt_by":{"Bond":2160000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":520775,"proposed":554928,"limit":555331,"diff":403,"override":false,"levy_growth_pct":6.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":554928,"proposed":601113,"limit":576987,"diff":-24126,"override":true,"levy_growth_pct":8.32,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":601113,"proposed":632205,"limit":632357,"diff":152,"override":false,"levy_growth_pct":5.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":632205,"proposed":668547,"limit":668827,"diff":280,"override":false,"levy_growth_pct":5.75,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":668547,"proposed":702293,"limit":702392,"diff":99,"override":false,"levy_growth_pct":5.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":702293,"proposed":779065,"limit":738058,"diff":-41007,"override":true,"levy_growth_pct":10.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":779065,"proposed":816452,"limit":816452,"diff":0,"override":false,"levy_growth_pct":4.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":816452,"proposed":850321,"limit":851120,"diff":799,"override":false,"levy_growth_pct":4.15,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":850321,"proposed":909095,"limit":909095,"diff":0,"override":false,"levy_growth_pct":6.91,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":783089.94,"op_rev":956072.3,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":95.5,"debt_service_share":42.4,"debt_end":2160000,"debt_per":null,"exp_growth_5y":32.1,"rev_growth_5y":8.9,"gf_result":-925450.6399999999,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2024],"cap_exceeded":[2024],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":92,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":49,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $41,007, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}