{"fid":"wayne-county/fd-savannah-fire-district","entity_id":null,"name":"Savannah Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541175007800","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Savannah Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":101580.08,"op_exp":141480.85,"gf_rev":101500,"gf_exp":141480.85,"gf_rev_all":148988.9,"gf_exp_all":146480.85,"prop_tax":100000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":77448.13,"exp_by":{"Public Safety":63879.72,"Employee Benefits":153,"Debt Service":77448.13},"rev_by":{"Real Property Taxes and Assessments":100000,"Other Local Revenues":1500,"Use and Sale of Property":80.08},"debt_end":0,"debt_by":{"Bond":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":100074.68,"op_exp":65269.9,"gf_rev":100000,"gf_exp":65269.9,"gf_rev_all":103711.7,"gf_exp_all":102098.19,"prop_tax":100000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":65116.9,"Employee Benefits":153,"Debt Service":0},"rev_by":{"Real Property Taxes and Assessments":100000,"Use and Sale of Property":74.68},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":101607.48,"op_exp":74822.78,"gf_rev":101500,"gf_exp":74822.78,"gf_rev_all":117447.37,"gf_exp_all":104822.78,"prop_tax":100000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":74669.78,"Employee Benefits":153},"rev_by":{"Real Property Taxes and Assessments":100000,"Other Local Revenues":1500,"Use and Sale of Property":107.48},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":100130.24,"op_exp":155998.68,"gf_rev":100015.49,"gf_exp":155998.68,"gf_rev_all":181958.49,"gf_exp_all":185998.68,"prop_tax":100000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":155845.68,"Employee Benefits":153},"rev_by":{"Real Property Taxes and Assessments":100000,"Use and Sale of Property":130.24,"Other Local Revenues":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":124318.97,"op_exp":83094.21,"gf_rev":102010.01,"gf_exp":83094.21,"gf_rev_all":110962.01,"gf_exp_all":117594.21,"prop_tax":102000,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":82925.89,"Employee Benefits":168.32},"rev_by":{"Real Property Taxes and Assessments":102000,"Use and Sale of Property":22318.97},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":109104.2,"op_exp":140580.69,"gf_rev":106543.73,"gf_exp":140580.69,"gf_rev_all":138304.03,"gf_exp_all":140580.69,"prop_tax":104040,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":32735.49,"exp_by":{"Public Safety":107676.88,"Employee Benefits":168.32,"Debt Service":32735.49},"rev_by":{"Real Property Taxes and Assessments":104040,"Use and Sale of Property":2564.2,"Other Local Revenues":2500},"debt_end":240650,"debt_by":{"Bond":240650},"debt_src":"debt-2024","src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":114111.01,"op_exp":115841.4,"gf_rev":112490.43,"gf_exp":115841.4,"gf_rev_all":114076.11,"gf_exp_all":115841.4,"prop_tax":106963,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":32735.49,"exp_by":{"Public Safety":82937.59,"Employee Benefits":168.32,"Debt Service":32735.49},"rev_by":{"Real Property Taxes and Assessments":106963,"Use and Sale of Property":1628.08,"Other Local Revenues":5519.93},"debt_end":218142.14,"debt_by":{"Bond":218142.14},"debt_src":"debt-2025","src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":97000,"proposed":100000,"limit":100893,"diff":893,"override":false,"levy_growth_pct":3.09,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":100000,"proposed":100000,"limit":103576,"diff":3576,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":100000,"proposed":100000,"limit":104191,"diff":4191,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":100000,"proposed":100000,"limit":107102,"diff":7102,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":100000,"proposed":102000,"limit":103913,"diff":1913,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":102000,"proposed":104040,"limit":104883,"diff":843,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":104040,"proposed":106120,"limit":108121,"diff":2001,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":106120,"proposed":110308,"limit":110308,"diff":0,"override":false,"levy_growth_pct":3.95,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":115841.4,"op_rev":114111.01,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":93.7,"debt_service_share":28.3,"debt_end":218142.14,"debt_per":null,"exp_growth_5y":54.8,"rev_growth_5y":12.3,"gf_result":-1765.2899999999936,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":79,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":66,"n":60}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024","afr-2025"],"calc":true}]}