{"fid":"wayne-county/fd-south-butler-fire-district","entity_id":null,"name":"South Butler Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541110508500","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"South Butler Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":94690.72,"op_exp":77009.1,"gf_rev":94690.72,"gf_exp":77009.1,"gf_rev_all":94690.72,"gf_exp_all":77009.1,"prop_tax":84865,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":77009.1},"rev_by":{"Real Property Taxes and Assessments":84865,"Use and Sale of Property":398.11,"Other Local Revenues":9427.61},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":91056.75,"op_exp":61360.34,"gf_rev":91056.75,"gf_exp":61360.34,"gf_rev_all":91056.75,"gf_exp_all":61360.34,"prop_tax":86560,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":61360.34},"rev_by":{"Real Property Taxes and Assessments":86560,"Use and Sale of Property":296.75,"Other Local Revenues":4200},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":92214.9,"op_exp":55318.09,"gf_rev":92214.9,"gf_exp":55318.09,"gf_rev_all":92214.9,"gf_exp_all":55318.09,"prop_tax":87600,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":55318.09},"rev_by":{"Real Property Taxes and Assessments":87600,"Use and Sale of Property":319.9,"Other Local Revenues":4295},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":90103.97,"op_exp":65867.61,"gf_rev":90103.97,"gf_exp":65867.61,"gf_rev_all":90103.97,"gf_exp_all":65867.61,"prop_tax":84849,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":65867.61},"rev_by":{"Real Property Taxes and Assessments":84849,"Use and Sale of Property":339.97,"Other Local Revenues":4915},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":91838.68,"op_exp":85228.74,"gf_rev":91838.68,"gf_exp":85228.74,"gf_rev_all":91838.68,"gf_exp_all":85228.74,"prop_tax":85206,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":85228.74},"rev_by":{"Real Property Taxes and Assessments":85206,"Use and Sale of Property":363,"Other Local Revenues":6269.68},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":92308.76,"op_exp":85748.59,"gf_rev":92308.76,"gf_exp":85748.59,"gf_rev_all":92308.76,"gf_exp_all":85748.59,"prop_tax":86435,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":85748.59},"rev_by":{"Real Property Taxes and Assessments":86435,"Use and Sale of Property":173.76,"Other Local Revenues":5700},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":101874.47,"op_exp":165690.83,"gf_rev":92234.52,"gf_exp":165690.83,"gf_rev_all":190534.52,"gf_exp_all":185690.83,"prop_tax":88010,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":165537.83,"Employee Benefits":153},"rev_by":{"Real Property Taxes and Assessments":88010,"Use and Sale of Property":9664.47,"Other Local Revenues":4200},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":82250,"proposed":84865,"limit":84865,"diff":0,"override":false,"levy_growth_pct":3.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":84865,"proposed":86562,"limit":86562,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":86562,"proposed":0,"limit":88800,"diff":88800,"override":false,"levy_growth_pct":-100,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":87600,"proposed":89629,"limit":89629,"diff":0,"override":false,"levy_growth_pct":2.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":84849,"proposed":85206,"limit":88115,"diff":2909,"override":false,"levy_growth_pct":0.42,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":84854,"proposed":86435,"limit":88193,"diff":1758,"override":false,"levy_growth_pct":1.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":86435,"proposed":88010,"limit":91100,"diff":3090,"override":false,"levy_growth_pct":1.82,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":88010,"proposed":89770,"limit":89770,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[{"title":"South Butler Fire District – Audit Follow-Up (2020M-155-F)","issued":"May 1, 2026","types":"Fire District, Statewide Audit","topics":"Financial Condition, General Oversight, Records and Reports","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2026/05/01/south-butler-fire-district-audit-follow-2020m-155-f"},{"title":"South Butler Fire District – Board Oversight of Financial Operations (2020M-155)","issued":"April 30, 2021","types":"Fire District","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/fire-district/2021/04/30/south-butler-fire-district-board-oversight-financial-operations-2020m-155"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":165690.83,"op_rev":101874.47,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":86.4,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":199.5,"rev_growth_5y":10.5,"gf_result":4843.690000000002,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":94,"n":60}},"flags":[]}