{"fid":"wayne-county/fd-walworth-no-1-fire-district","entity_id":null,"name":"Walworth No. 1 Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541186708000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Walworth No. 1 Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":324775,"op_exp":224847,"gf_rev":324775,"gf_exp":224847,"gf_rev_all":324775,"gf_exp_all":224847,"prop_tax":312521,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":166265,"Employee Benefits":58582},"rev_by":{"Real Property Taxes and Assessments":312521,"Use and Sale of Property":12254,"Other Local Revenues":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":391930,"op_exp":219844,"gf_rev":391930,"gf_exp":219844,"gf_rev_all":391930,"gf_exp_all":219844,"prop_tax":323266,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":148998,"Employee Benefits":70846},"rev_by":{"Real Property Taxes and Assessments":323266,"Use and Sale of Property":68664},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":580027,"op_exp":462472,"gf_rev":580027,"gf_exp":462472,"gf_rev_all":580027,"gf_exp_all":462472,"prop_tax":331855,"sales_tax":0,"state_aid":0,"federal_aid":181429,"debt_service":0,"exp_by":{"Public Safety":403077,"Employee Benefits":59395},"rev_by":{"Real Property Taxes and Assessments":331855,"Use and Sale of Property":66743,"Federal Aid":181429},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":447818,"op_exp":454691,"gf_rev":447818,"gf_exp":454691,"gf_rev_all":447818,"gf_exp_all":454691,"prop_tax":341606,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":393685,"Employee Benefits":61006},"rev_by":{"Real Property Taxes and Assessments":341606,"Use and Sale of Property":104811,"Other Local Revenues":1401},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":407436,"op_exp":284480,"gf_rev":407436,"gf_exp":284480,"gf_rev_all":407436,"gf_exp_all":284480,"prop_tax":398891,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":212318,"Employee Benefits":72162},"rev_by":{"Real Property Taxes and Assessments":398891,"Use and Sale of Property":8545},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":456835,"op_exp":226716,"gf_rev":456835,"gf_exp":226716,"gf_rev_all":456835,"gf_exp_all":226716,"prop_tax":408130,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":150340,"Employee Benefits":76376},"rev_by":{"Real Property Taxes and Assessments":408130,"Use and Sale of Property":48705},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":565049,"op_exp":271867,"gf_rev":565049,"gf_exp":271867,"gf_rev_all":565049,"gf_exp_all":271867,"prop_tax":448250,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":187223,"Employee Benefits":84644},"rev_by":{"Real Property Taxes and Assessments":448250,"Use and Sale of Property":115762,"Other Local Revenues":1037},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":302044,"proposed":312521,"limit":312521,"diff":0,"override":false,"levy_growth_pct":3.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":312521,"proposed":323266,"limit":323266,"diff":0,"override":false,"levy_growth_pct":3.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":323266,"proposed":331855,"limit":331855,"diff":0,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":331855,"proposed":341606,"limit":341606,"diff":0,"override":false,"levy_growth_pct":2.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":352519,"proposed":398891,"limit":348802,"diff":-61089,"override":true,"levy_growth_pct":13.15,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":398891,"proposed":408130,"limit":419385,"diff":11255,"override":false,"levy_growth_pct":2.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":408130,"proposed":448250,"limit":424540,"diff":-23710,"override":true,"levy_growth_pct":9.83,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":448250,"proposed":492750,"limit":458084,"diff":-34666,"override":true,"levy_growth_pct":9.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":271867,"op_rev":565049,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":79.3,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":-41.2,"rev_growth_5y":-2.6,"gf_result":293182,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":6,"n":60}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $23,710, override planned), 2026 (by $34,666, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}