{"fid":"wayne-county/fd-williamson-fire-district","entity_id":null,"name":"Williamson Fire District","kind":"fire_district","kind_label":"Fire district","county":"Wayne","region":"rochester","osc_code":"541191009000","beds":null,"match":"osc_only","in_asr_manifest":false,"in_batch3":false,"osc_name":"Williamson Fire District","series":[{"year":2019,"pe":"2019-12-31","op_rev":230508.19,"op_exp":135683.16,"gf_rev":230508.19,"gf_exp":135683.16,"gf_rev_all":230508.19,"gf_exp_all":135683.16,"prop_tax":227057,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":135683.16},"rev_by":{"Real Property Taxes and Assessments":227057,"Use and Sale of Property":1408.55,"Other Local Revenues":2042.64},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_FireDistrict.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":237974.65,"op_exp":206721.85,"gf_rev":237974.65,"gf_exp":206721.85,"gf_rev_all":237974.65,"gf_exp_all":206721.85,"prop_tax":234987,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":206721.85},"rev_by":{"Real Property Taxes and Assessments":234987,"Use and Sale of Property":80.19,"Other Local Revenues":2907.46},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_FireDistrict.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":247873.69,"op_exp":126308,"gf_rev":247873.69,"gf_exp":126308,"gf_rev_all":247873.69,"gf_exp_all":126308,"prop_tax":240024,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":126308},"rev_by":{"Real Property Taxes and Assessments":240024,"Use and Sale of Property":154.69,"Other Local Revenues":7695},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_FireDistrict.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":267359,"op_exp":135146,"gf_rev":267359,"gf_exp":135146,"gf_rev_all":267359,"gf_exp_all":135146,"prop_tax":246426,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":135146},"rev_by":{"Real Property Taxes and Assessments":246426,"Use and Sale of Property":92,"Other Local Revenues":20841},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_FireDistrict.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":266272.31,"op_exp":134667.84,"gf_rev":266272.31,"gf_exp":134667.84,"gf_rev_all":266272.31,"gf_exp_all":134667.84,"prop_tax":253021,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":134667.84},"rev_by":{"Real Property Taxes and Assessments":253021,"Use and Sale of Property":11952.23,"Other Local Revenues":1299.08},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_FireDistrict.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":277394.68,"op_exp":624148.63,"gf_rev":277394.68,"gf_exp":624148.63,"gf_rev_all":277394.68,"gf_exp_all":624148.63,"prop_tax":257804.4,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":624148.63},"rev_by":{"Real Property Taxes and Assessments":257804.4,"Use and Sale of Property":16494.97,"Other Local Revenues":3095.31},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_FireDistrict.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":304785.13,"op_exp":327820.77,"gf_rev":304785.13,"gf_exp":327820.77,"gf_rev_all":304785.13,"gf_exp_all":327820.77,"prop_tax":269993.4,"sales_tax":0,"state_aid":0,"federal_aid":0,"debt_service":0,"exp_by":{"Public Safety":327820.77},"rev_by":{"Real Property Taxes and Assessments":269993.4,"Use and Sale of Property":8352.57,"Other Local Revenues":26439.16},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_FireDistrict.csv","snap":"2026-09-30"}],"levy":[],"taxcap":[{"fy":2019,"prior_levy":223517,"proposed":227057,"limit":229697,"diff":2640,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":227057,"proposed":234987,"limit":235280,"diff":293,"override":false,"levy_growth_pct":3.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":234987,"proposed":240024,"limit":240688,"diff":664,"override":false,"levy_growth_pct":2.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":240024,"proposed":246426,"limit":247202,"diff":776,"override":false,"levy_growth_pct":2.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":246426,"proposed":253021,"limit":253337,"diff":316,"override":false,"levy_growth_pct":2.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":253021,"proposed":257804,"limit":258733,"diff":929,"override":false,"levy_growth_pct":1.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":257804,"proposed":269993,"limit":264126,"diff":-5867,"override":true,"levy_growth_pct":4.73,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":269993,"proposed":277177,"limit":277513,"diff":336,"override":false,"levy_growth_pct":2.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[],"fb":[],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":null,"denom_kind":null,"afr_year":2025,"op_exp":327820.77,"op_rev":304785.13,"op_exp_per":null,"prop_tax_per":null,"state_aid_share":0,"sales_tax_share":null,"prop_tax_share":88.6,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":159.5,"rev_growth_5y":23,"gf_result":-23035.640000000014,"fb_ratio":null,"fb_year":null,"fsms_year":null,"fsms_stress":null,"fsms_score":null,"fsms_env":null,"cap_overrides":[2025],"cap_exceeded":[2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"debt_service_share":{"median":2.9,"pctile":22,"n":68},"state_aid_share":{"median":0,"pctile":45,"n":68},"exp_growth_5y":{"median":32.3,"pctile":89,"n":60}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2024","afr-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $5,867, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}