{"fid":"wayne-county/lyons","entity_id":"wayne-county/lyons","name":"Town of Lyons","kind":"town","kind_label":"Town","county":"Wayne","region":"rochester","osc_code":"540349100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Lyons","population":{"value":5555,"year":2025,"base2020":5650,"src":"popest-2025","loc":"Lyons town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":3579210,"op_exp":3704277,"gf_rev":1847339,"gf_exp":2171959,"gf_rev_all":1847339,"gf_exp_all":2171959,"prop_tax":1194011,"sales_tax":479480,"state_aid":893770,"federal_aid":0,"debt_service":163385,"exp_by":{"General Government":777277,"Public Safety":432676,"Health":6440,"Transportation":1146224,"Community Services":61774,"Economic Development":7550,"Culture and Recreation":27651,"Sanitation":58305,"Employee Benefits":855246,"Debt Service":163385,"Utilities":167749},"rev_by":{"Real Property Taxes and Assessments":1154585,"Other Real Property Tax Items":39426,"Sales and Use Tax":479480,"Other Non-Property Taxes":48766,"Charges for Services":708062,"Use and Sale of Property":91535,"Other Local Revenues":97125,"State Aid":893770,"Charges to Other Governments":66461},"debt_end":575450,"debt_by":{"Bond":470450,"Other":105000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":3559894,"op_exp":3497370,"gf_rev":1773018,"gf_exp":1944783,"gf_rev_all":1773018,"gf_exp_all":1944783,"prop_tax":1201778,"sales_tax":522236,"state_aid":899980,"federal_aid":0,"debt_service":60764,"exp_by":{"General Government":801860,"Public Safety":453658,"Health":6180,"Transportation":1116536,"Community Services":59017,"Economic Development":5000,"Culture and Recreation":23948,"Sanitation":34858,"Employee Benefits":646372,"Utilities":289177,"Debt Service":60764},"rev_by":{"Real Property Taxes and Assessments":1166515,"Other Real Property Tax Items":35263,"Sales and Use Tax":522236,"Other Non-Property Taxes":39534,"Charges for Services":632332,"Use and Sale of Property":104775,"Other Local Revenues":112741,"State Aid":899980,"Charges to Other Governments":46518},"debt_end":531200,"debt_by":{"Bond":426200,"Other":105000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4312522,"op_exp":3273414,"gf_rev":2200582,"gf_exp":1706553,"gf_rev_all":2200582,"gf_exp_all":1706553,"prop_tax":1281948,"sales_tax":586345,"state_aid":1314169,"federal_aid":28500,"debt_service":54902,"exp_by":{"General Government":615387,"Public Safety":389523,"Health":5110,"Transportation":1287786,"Community Services":73383,"Economic Development":5253,"Culture and Recreation":38321,"Sanitation":144681,"Employee Benefits":651192,"Utilities":7876,"Debt Service":54902},"rev_by":{"Real Property Taxes and Assessments":1265425,"Other Real Property Tax Items":16523,"Sales and Use Tax":586345,"Other Non-Property Taxes":41150,"Charges for Services":840206,"Use and Sale of Property":77132,"Other Local Revenues":100463,"State Aid":1314169,"Federal Aid":28500,"Charges to Other Governments":42609},"debt_end":491200,"debt_by":{"Bond":386200,"Other":105000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4458081,"op_exp":3871600,"gf_rev":2488705,"gf_exp":1888185,"gf_rev_all":2488705,"gf_exp_all":1888185,"prop_tax":1322964,"sales_tax":614842,"state_aid":1189775,"federal_aid":292281,"debt_service":56541,"exp_by":{"General Government":711482,"Public Safety":461006,"Transportation":1464467,"Community Services":85539,"Economic Development":5000,"Culture and Recreation":28961,"Sanitation":156251,"Employee Benefits":718451,"Utilities":183902,"Debt Service":56541},"rev_by":{"Real Property Taxes and Assessments":1322015,"Other Real Property Tax Items":949,"Sales and Use Tax":614842,"Other Non-Property Taxes":47868,"Charges for Services":754503,"Use and Sale of Property":59178,"Other Local Revenues":118164,"State Aid":1189775,"Federal Aid":292281,"Charges to Other Governments":58506},"debt_end":445700,"debt_by":{"Bond":340700,"Other":105000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":4774100,"op_exp":4557012,"gf_rev":2301364,"gf_exp":2205606,"gf_rev_all":2301364,"gf_exp_all":2205606,"prop_tax":1534189,"sales_tax":660307,"state_aid":1283291,"federal_aid":0,"debt_service":54645,"exp_by":{"General Government":811350,"Public Safety":320492,"Health":2850,"Transportation":1715339,"Community Services":23568,"Economic Development":5000,"Culture and Recreation":40990,"Sanitation":680453,"Employee Benefits":765981,"Utilities":136344,"Debt Service":54645},"rev_by":{"Real Property Taxes and Assessments":1528676,"Other Real Property Tax Items":5513,"Sales and Use Tax":660307,"Other Non-Property Taxes":40832,"Charges for Services":809016,"Use and Sale of Property":364434,"Other Local Revenues":43616,"State Aid":1283291,"Charges to Other Governments":38415},"debt_end":294706,"debt_by":{"Bond":294706},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":4699207.57,"op_exp":3788534.68,"gf_rev":2720461.16,"gf_exp":1526189.6,"gf_rev_all":2720461.16,"gf_exp_all":1526189.6,"prop_tax":2030101,"sales_tax":809287.77,"state_aid":676490.7,"federal_aid":0,"debt_service":57614.06,"exp_by":{"General Government":937046.81,"Public Safety":51118.6,"Health":4050,"Transportation":1656677.72,"Community Services":53020.08,"Economic Development":5000,"Culture and Recreation":41606.64,"Sanitation":269352.68,"Employee Benefits":531455.09,"Utilities":181593,"Debt Service":57614.06},"rev_by":{"Real Property Taxes and Assessments":2029139.25,"Other Real Property Tax Items":961.75,"Sales and Use Tax":809287.77,"Other Non-Property Taxes":38520.93,"Charges for Services":581826.69,"Charges to Other Governments":63240.83,"Use and Sale of Property":440489.03,"Other Local Revenues":59250.62,"State Aid":676490.7},"debt_end":897065,"debt_by":{"Bond":248206,"Bond Anticipation Note":648859},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":10918926.96,"op_exp":4806513.6,"gf_rev":7459622.46,"gf_exp":2013182.84,"gf_rev_all":7459622.46,"gf_exp_all":2013182.84,"prop_tax":1931186.34,"sales_tax":771655.41,"state_aid":2188110.8,"federal_aid":0,"debt_service":49636.3,"exp_by":{"General Government":924260.8,"Public Safety":44539.94,"Health":4590,"Transportation":2399311.51,"Community Services":101502.98,"Economic Development":46292.09,"Culture and Recreation":89294.22,"Sanitation":309150.38,"Employee Benefits":710963.95,"Utilities":126971.43,"Debt Service":49636.3},"rev_by":{"Real Property Taxes and Assessments":1929080,"Other Real Property Tax Items":2106.34,"Sales and Use Tax":771655.41,"Other Non-Property Taxes":37183.84,"Charges for Services":212240.41,"Use and Sale of Property":5593556.96,"Other Local Revenues":46862.39,"State Aid":2188110.8,"Charges to Other Governments":138130.81},"debt_end":855520,"debt_by":{"Bond":206661,"Bond Anticipation Note":648859},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1266800.72,"own_levy":1152106.89,"full_value":208666979,"rate":6.07092088106571,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1322964.67,"own_levy":1209949.61,"full_value":251912583,"rate":5.25168157241276,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1515413.91,"own_levy":1402421.66,"full_value":275174382,"rate":5.50710389166968,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2015340.37,"own_levy":1411643.73,"full_value":308513217,"rate":6.53242797698356,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1934823.21,"own_levy":1409974.99,"full_value":330362603,"rate":5.85666535022428,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2214690.71,"own_levy":1667588.37,"full_value":390798919,"rate":5.6670850463637,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1177992,"proposed":1152935,"limit":1226746,"diff":73811,"override":false,"levy_growth_pct":-2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1152935,"proposed":1166037,"limit":1204723,"diff":38686,"override":false,"levy_growth_pct":1.14,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1166037,"proposed":1260249,"limit":1207794,"diff":-52455,"override":true,"levy_growth_pct":8.08,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1260249,"proposed":1322015,"limit":1325738,"diff":3723,"override":false,"levy_growth_pct":4.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1322015,"proposed":1513690,"limit":1375473,"diff":-138217,"override":true,"levy_growth_pct":14.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1513690,"proposed":1905205,"limit":1552147,"diff":-353058,"override":true,"levy_growth_pct":25.86,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1905205,"proposed":1819732,"limit":1946937,"diff":127205,"override":false,"levy_growth_pct":-4.49,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1932720,"proposed":1967458,"limit":1989215,"diff":21757,"override":false,"levy_growth_pct":1.8,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":1.0552,"fb":4501170.17,"exp":4265540.9,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Lyons - Real Property Tax Exemptions Administration (2018M-216)","issued":"February 1, 2019","types":"Town","topics":"","url":"https://www.osc.ny.gov/local-government/audits/town/2019/02/01/town-lyons-real-property-tax-exemptions-administration-2018m-216"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5555,"denom_kind":"capita","afr_year":2025,"op_exp":4806513.6,"op_rev":10918926.96,"op_exp_per":865,"prop_tax_per":348,"state_aid_share":20,"sales_tax_share":7.1,"prop_tax_share":17.7,"debt_service_share":1,"debt_end":855520,"debt_per":154,"exp_growth_5y":46.8,"rev_growth_5y":153.2,"gf_result":5446439.62,"fb_ratio":105.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":2214690.71,"levy_year":2026,"levy_growth":74.8,"levy_growth_span":"2021–2026","fv_rate":5.67,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":54,"n":100},"prop_tax_per":{"median":402,"pctile":43,"n":100},"debt_per":{"median":505,"pctile":16,"n":87},"debt_service_share":{"median":5.1,"pctile":18,"n":100},"state_aid_share":{"median":11.5,"pctile":93,"n":100},"sales_tax_share":{"median":13.4,"pctile":40,"n":100},"fb_ratio":{"median":52.1,"pctile":84,"n":98},"exp_growth_5y":{"median":29.3,"pctile":85,"n":99},"levy_growth":{"median":16.8,"pctile":93,"n":99},"fsms_score":{"median":3.3,"pctile":16,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 105.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $353,058, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}