{"fid":"wayne-county/macedon","entity_id":"wayne-county/macedon","name":"Town of Macedon","kind":"town","kind_label":"Town","county":"Wayne","region":"rochester","osc_code":"540349400000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Macedon","population":{"value":9367,"year":2025,"base2020":9262,"src":"popest-2025","loc":"Macedon town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":8825532.06,"op_exp":7317723.39,"gf_rev":5134730.65,"gf_exp":3853629.27,"gf_rev_all":5135596.65,"gf_exp_all":3891038.85,"prop_tax":3163074.58,"sales_tax":776447.31,"state_aid":804182.48,"federal_aid":0,"debt_service":685922.6,"exp_by":{"General Government":1249668.91,"Public Safety":1655705.31,"Health":3374.76,"Transportation":2070794.38,"Community Services":39235.78,"Culture and Recreation":424318.31,"Employee Benefits":906653.33,"Debt Service":685922.6,"Economic Development":57652.28,"Sanitation":224397.73},"rev_by":{"Real Property Taxes and Assessments":3139839,"Other Real Property Tax Items":23235.58,"Sales and Use Tax":776447.31,"Other Non-Property Taxes":72777.47,"Charges for Services":3476669.45,"Charges to Other Governments":364956.4,"Use and Sale of Property":92721.52,"Other Local Revenues":74702.85,"State Aid":804182.48},"debt_end":5076633.01,"debt_by":{"Bond":4455000,"Installment Purchase Contract":621633.01},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":7825046.31,"op_exp":7953213.27,"gf_rev":3947820.73,"gf_exp":4053125.27,"gf_rev_all":3947820.73,"gf_exp_all":4053125.27,"prop_tax":3645882.92,"sales_tax":812041.1,"state_aid":681575.62,"federal_aid":6664.85,"debt_service":961332.29,"exp_by":{"General Government":1319543.74,"Public Safety":1731664.91,"Health":2676.21,"Transportation":2095429.46,"Community Services":72028.49,"Culture and Recreation":400941.52,"Employee Benefits":1112474.65,"Debt Service":961332.29,"Sanitation":257122},"rev_by":{"Real Property Taxes and Assessments":3611459,"Other Real Property Tax Items":34423.92,"Sales and Use Tax":812041.1,"Other Non-Property Taxes":67835.14,"Charges for Services":2093956.59,"Charges to Other Governments":452372.37,"Use and Sale of Property":16859.05,"Other Local Revenues":47858.67,"State Aid":681575.62,"Federal Aid":6664.85},"debt_end":4146110,"debt_by":{"Bond":3868257,"Installment Purchase Contract":277853},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":9271568.62,"op_exp":7910310.52,"gf_rev":5622124.18,"gf_exp":4007573.86,"gf_rev_all":5622124.18,"gf_exp_all":4007573.86,"prop_tax":3817299.4,"sales_tax":1165735.16,"state_aid":665103.31,"federal_aid":801532.86,"debt_service":1109293.06,"exp_by":{"General Government":1311744.17,"Public Safety":1745993.87,"Health":1899.07,"Transportation":1850430.64,"Community Services":43195.36,"Culture and Recreation":404922.38,"Employee Benefits":1061428.33,"Debt Service":1109293.06,"Sanitation":381403.64},"rev_by":{"Real Property Taxes and Assessments":3772021,"Other Real Property Tax Items":45278.4,"Sales and Use Tax":1165735.16,"Other Non-Property Taxes":66079.98,"Charges for Services":2414275.8,"Charges to Other Governments":159291.57,"Use and Sale of Property":43243.73,"Other Local Revenues":139006.81,"State Aid":665103.31,"Federal Aid":801532.86},"debt_end":3342812.55,"debt_by":{"Bond":3271514,"Installment Purchase Contract":71298.55},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":10208432.17,"op_exp":8822072.29,"gf_rev":5975441.21,"gf_exp":4677231.09,"gf_rev_all":5975441.21,"gf_exp_all":4677231.09,"prop_tax":3896785.47,"sales_tax":1135926.15,"state_aid":1517775.85,"federal_aid":39209.99,"debt_service":1370757.62,"exp_by":{"General Government":1856345.91,"Public Safety":1827038.03,"Health":1186.92,"Transportation":2043723.85,"Community Services":128839.83,"Culture and Recreation":512695.2,"Employee Benefits":1012980.12,"Debt Service":1370757.62,"Sanitation":68504.81},"rev_by":{"Real Property Taxes and Assessments":3876739,"Other Real Property Tax Items":20046.47,"Sales and Use Tax":1135926.15,"Other Non-Property Taxes":65824.9,"Charges for Services":3007741.51,"Charges to Other Governments":365059.25,"Use and Sale of Property":73257.41,"Other Local Revenues":106851.64,"State Aid":1517775.85,"Federal Aid":39209.99},"debt_end":3256827.36,"debt_by":{"Bond":2911514,"Installment Purchase Contract":345313.36},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":11271776.32,"op_exp":10573500.03,"gf_rev":6011531.52,"gf_exp":5206590.1,"gf_rev_all":6011531.52,"gf_exp_all":5413493.24,"prop_tax":4231896.68,"sales_tax":1094021.5,"state_aid":2178111.62,"federal_aid":2568.65,"debt_service":1489655.6,"exp_by":{"General Government":2404603.57,"Public Safety":2340879.35,"Health":3106.12,"Transportation":2399424.25,"Community Services":37889.37,"Culture and Recreation":657917.02,"Employee Benefits":1206342.87,"Debt Service":1489655.6,"Sanitation":33681.88},"rev_by":{"Real Property Taxes and Assessments":4200924,"Other Real Property Tax Items":30972.68,"Sales and Use Tax":1094021.5,"Other Non-Property Taxes":63635.99,"Charges for Services":3375052.16,"Charges to Other Governments":102592.2,"Use and Sale of Property":136669.1,"Other Local Revenues":87228.42,"State Aid":2178111.62,"Federal Aid":2568.65},"debt_end":2727511.72,"debt_by":{"Bond":2610000,"Installment Purchase Contract":37437.19,"Other":80074.53},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":11999683.13,"op_exp":10700150.94,"gf_rev":6915522.38,"gf_exp":5483369.8,"gf_rev_all":6950259.89,"gf_exp_all":6130761.08,"prop_tax":4535529.54,"sales_tax":1328345.01,"state_aid":1510153.04,"federal_aid":705372.04,"debt_service":1515738.82,"exp_by":{"General Government":1974611.58,"Public Safety":2306126.27,"Health":1259,"Transportation":2452014.5,"Community Services":41955.59,"Culture and Recreation":792907.36,"Employee Benefits":1327936.36,"Debt Service":1515738.82,"Economic Development":229048.89,"Sanitation":58552.57},"rev_by":{"Real Property Taxes and Assessments":4513328.46,"Other Real Property Tax Items":22201.08,"Sales and Use Tax":1328345.01,"Other Non-Property Taxes":131361.35,"Charges for Services":2960782.6,"Charges to Other Governments":289010.54,"Use and Sale of Property":281697,"Other Local Revenues":257432.01,"State Aid":1510153.04,"Federal Aid":705372.04},"debt_end":2682637.28,"debt_by":{"Bond":2320000,"Installment Purchase Contract":259708.89,"Other":102928.39},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":23508558.38,"op_exp":11166114.1,"gf_rev":16798442.28,"gf_exp":6512872.98,"gf_rev_all":16806649.04,"gf_exp_all":6977104.43,"prop_tax":4806990.36,"sales_tax":1240502.2,"state_aid":1438353.5,"federal_aid":203543.75,"debt_service":1697059.33,"exp_by":{"General Government":1780394.54,"Public Safety":2726008.06,"Health":1310.53,"Transportation":2245373.17,"Community Services":45861.18,"Culture and Recreation":1075610.95,"Employee Benefits":1554343.09,"Debt Service":1697059.33,"Sanitation":40153.25},"rev_by":{"Real Property Taxes and Assessments":4776306,"Other Real Property Tax Items":30684.36,"Sales and Use Tax":1240502.2,"Other Non-Property Taxes":244666.65,"Charges for Services":13049390.2,"Charges to Other Governments":379890.04,"Use and Sale of Property":430019.54,"Other Local Revenues":1715202.14,"State Aid":1438353.5,"Federal Aid":203543.75},"debt_end":2435263.72,"debt_by":{"Bond":2065000,"Installment Purchase Contract":291099.55,"Other":79164.17},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3786279.45,"own_levy":2395359.91,"full_value":703502553,"rate":5.38204080973676,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":3866419.8,"own_levy":2436869.78,"full_value":779697098,"rate":4.95887417038969,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":4213082.16,"own_levy":2447163.08,"full_value":809375297,"rate":5.20535056557329,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":4528047.1,"own_levy":2561214.92,"full_value":868317810,"rate":5.2147347985411,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":4966200.36,"own_levy":2691851.92,"full_value":980986204,"rate":5.06245688242115,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":5183961.7,"own_levy":2974085.47,"full_value":1088177362,"rate":4.76389408659652,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":3030368,"proposed":3139839,"limit":3121827,"diff":-18012,"override":true,"levy_growth_pct":3.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":3129638,"proposed":3192040,"limit":3204253,"diff":12213,"override":true,"levy_growth_pct":1.99,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3531641,"proposed":3795835,"limit":3603856,"diff":-191979,"override":true,"levy_growth_pct":7.48,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3795835,"proposed":3876739,"limit":3900198,"diff":23459,"override":true,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3876739,"proposed":4200924,"limit":4008844,"diff":-192080,"override":true,"levy_growth_pct":8.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4200924,"proposed":4526474,"limit":4294466,"diff":-232008,"override":true,"levy_growth_pct":7.75,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4526474,"proposed":4964465,"limit":4674143,"diff":-290322,"override":true,"levy_growth_pct":9.68,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":4964465,"proposed":5180834,"limit":5090887,"diff":-89947,"override":true,"levy_growth_pct":4.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":1.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2025"}],"fb":[{"year":2025,"ratio":0.6331,"fb":5865224.98,"exp":9264518.36,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Macedon – Ambulance Service Financial Operations (2026M-65)","issued":"September 25, 2026","types":"Town","topics":"General Oversight","url":"https://www.osc.ny.gov/local-government/audits/town/2026/09/25/town-macedon-ambulance-service-financial-operations-2026m-65"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":9367,"denom_kind":"capita","afr_year":2025,"op_exp":11166114.1,"op_rev":23508558.38,"op_exp_per":1192,"prop_tax_per":513,"state_aid_share":6.1,"sales_tax_share":5.3,"prop_tax_share":20.4,"debt_service_share":15.2,"debt_end":2435263.72,"debt_per":260,"exp_growth_5y":41.2,"rev_growth_5y":153.6,"gf_result":9829544.61,"fb_ratio":63.3,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":1.7,"fsms_env":"No Designation","levy_latest":5183961.7,"levy_year":2026,"levy_growth":36.9,"levy_growth_span":"2021–2026","fv_rate":4.76,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2023,2024,2025,2026],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":77,"n":100},"prop_tax_per":{"median":402,"pctile":75,"n":100},"debt_per":{"median":505,"pctile":29,"n":87},"debt_service_share":{"median":5.1,"pctile":91,"n":100},"state_aid_share":{"median":11.5,"pctile":14,"n":100},"sales_tax_share":{"median":13.4,"pctile":37,"n":100},"fb_ratio":{"median":52.1,"pctile":62,"n":98},"exp_growth_5y":{"median":29.3,"pctile":73,"n":99},"levy_growth":{"median":16.8,"pctile":78,"n":99},"fsms_score":{"median":3.3,"pctile":34,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 63.3% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $232,008, override planned), 2025 (by $290,322, override planned), 2026 (by $89,947, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023","fsms-muni-2024"]}]}